Topcon Corporation
TSE:7732.T
1564.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 216,497 | 215,625 | 176,421 | 137,247 | 138,916 | 148,688 | 145,558 | 128,387 | 130,735 | 128,569 | 116,685 | 97,345 | 98,834 | 102,470 | 94,862 | 112,666 | 110,818.511 | 110,490.589 | 102,799.173 | 96,631.344 |
Cost of Revenue
| 103,862 | 103,223 | 86,328 | 69,351 | 66,283 | 70,173 | 70,574 | 62,840 | 65,093 | 62,299 | 61,034 | 54,517 | 60,716 | 61,408 | 54,636 | 73,661 | 61,948.584 | 59,650.597 | 58,915.313 | 63,514.355 |
Gross Profit
| 112,635 | 112,402 | 90,093 | 67,896 | 72,633 | 78,515 | 74,984 | 65,547 | 65,642 | 66,270 | 55,651 | 42,828 | 38,118 | 41,062 | 40,226 | 39,005 | 48,869.927 | 50,839.992 | 43,883.86 | 33,116.989 |
Gross Profit Ratio
| 0.52 | 0.521 | 0.511 | 0.495 | 0.523 | 0.528 | 0.515 | 0.511 | 0.502 | 0.515 | 0.477 | 0.44 | 0.386 | 0.401 | 0.424 | 0.346 | 0.441 | 0.46 | 0.427 | 0.343 |
Reseach & Development Expenses
| 24,200 | 20,743 | 16,180 | 14,916 | 15,979 | 14,014 | 12,964 | 10,411 | 11,329 | 10,677 | 9,184 | 8,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 101,430 | 85,183 | 66,356 | 54,688 | 61,026 | 48,549 | 47,734 | 43,077 | 43,343 | 45,777 | 39,564 | 33,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -561 | -167 | -594 | -311 | -311 | -720 | -305 | -189 | -83 | -720 | 47 | -91 | 33 | 320 | 517 | -321 | -572.072 | -223.96 | -201.774 | -249.633 |
Operating Expenses
| 101,430 | 92,864 | 74,178 | 61,301 | 67,251 | 64,918 | 62,910 | 55,996 | 56,839 | 50,227 | 43,920 | 37,613 | 36,037 | 39,261 | 38,821 | 45,949 | 37,894.885 | 35,563.579 | 30,818.574 | 25,967.542 |
Operating Income
| 11,205 | 19,537 | 15,914 | 6,593 | 5,381 | 13,596 | 12,073 | 9,551 | 8,803 | 16,041 | 11,730 | 5,214 | 1,661 | 1,814 | 1,853 | -7,912 | 10,384.505 | 14,925.451 | 12,334.061 | 6,958.436 |
Operating Income Ratio
| 0.052 | 0.091 | 0.09 | 0.048 | 0.039 | 0.091 | 0.083 | 0.074 | 0.067 | 0.125 | 0.101 | 0.054 | 0.017 | 0.018 | 0.02 | -0.07 | 0.094 | 0.135 | 0.12 | 0.072 |
Total Other Income Expenses Net
| -6,759 | -3,501 | -1,763 | -1,676 | -1,908 | -7,118 | -2,869 | -1,900 | -1,496 | -3,027 | -1,178 | -3,187 | -6,269 | -1,826 | 200 | -2,641 | 1,067.641 | -691.88 | -830.084 | -690.502 |
Income Before Tax
| 4,446 | 16,038 | 14,645 | 4,919 | 2,912 | 6,478 | 9,205 | 7,651 | 7,307 | 13,014 | 10,552 | 2,027 | -4,608 | -12 | 2,053 | -10,553 | 11,452.146 | 14,233.571 | 11,503.977 | 6,267.934 |
Income Before Tax Ratio
| 0.021 | 0.074 | 0.083 | 0.036 | 0.021 | 0.044 | 0.063 | 0.06 | 0.056 | 0.101 | 0.09 | 0.021 | -0.047 | -0 | 0.022 | -0.094 | 0.103 | 0.129 | 0.112 | 0.065 |
Income Tax Expense
| -764 | 4,075 | 3,698 | 2,430 | 2,041 | 827 | 3,579 | 3,118 | 2,893 | 4,159 | 4,374 | 1,531 | -927 | 1,109 | 1,997 | -902 | 3,667.595 | 5,549.87 | 4,650.227 | 1,995.503 |
Net Income
| 4,940 | 11,806 | 10,699 | 2,376 | 935 | 6,548 | 6,028 | 4,395 | 4,197 | 8,670 | 5,963 | 511 | -3,686 | -1,288 | 133 | -9,992 | 7,736.255 | 8,549.038 | 6,781.025 | 4,278.615 |
Net Income Ratio
| 0.023 | 0.055 | 0.061 | 0.017 | 0.007 | 0.044 | 0.041 | 0.034 | 0.032 | 0.067 | 0.051 | 0.005 | -0.037 | -0.013 | 0.001 | -0.089 | 0.07 | 0.077 | 0.066 | 0.044 |
EPS
| 46.9 | 112.15 | 101.7 | 22.59 | 8.86 | 61.76 | 56.86 | 41.46 | 38.97 | 80.27 | 55.21 | 5.48 | -39.8 | -13.91 | 1.44 | -107.88 | 83.52 | 92.3 | 146.89 | 48.04 |
EPS Diluted
| 46.89 | 112.15 | 101.68 | 22.59 | 8.86 | 61.75 | 56.86 | 41.46 | 38.97 | 80.27 | 55.21 | 5.48 | -39.8 | -13.91 | 1.44 | -107.88 | 83.52 | 92.3 | 146.39 | 47.9 |
EBITDA
| 25,491 | 31,377 | 25,006 | 15,224 | 13,127 | 20,665 | 19,679 | 15,630 | 15,572 | 21,319 | 17,903 | 9,632 | 6,436 | 7,100 | 8,231 | -1,464 | 14,131.384 | 18,212.644 | 15,415.468 | 9,577.739 |
EBITDA Ratio
| 0.118 | 0.146 | 0.142 | 0.111 | 0.094 | 0.139 | 0.135 | 0.122 | 0.119 | 0.166 | 0.153 | 0.099 | 0.065 | 0.069 | 0.087 | -0.013 | 0.128 | 0.165 | 0.15 | 0.099 |