Topcon Corporation
TSE:7732.T
1564.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 19,623 | 17,660 | 20,124 | 20,815 | 16,134 | 13,894 | 14,316 | 15,570 | 16,186 | 16,507 | 15,187 | 17,213 | 13,775 | 13,927 | 17,373 | 15,105 | 16,463.58 | 9,068.706 | 8,991.315 | 11,414.533 |
Short Term Investments
| 2,951 | -4,221 | -1,280 | -1,154 | -1,095 | -1,115 | -204 | 866 | 687 | -1,378 | -2,831 | -800 | -1,327 | -1,452 | -487 | -1,051 | -632.032 | -637.166 | -1,069.082 | 3,599.992 |
Cash and Short Term Investments
| 19,623 | 17,660 | 20,124 | 20,815 | 16,134 | 13,894 | 14,316 | 15,570 | 16,186 | 16,507 | 15,187 | 17,213 | 13,775 | 13,927 | 17,373 | 15,105 | 16,463.58 | 9,068.706 | 8,991.315 | 15,014.525 |
Net Receivables
| 46,344 | 47,454 | 45,864 | 42,028 | 40,631 | 45,609 | 50,588 | 46,600 | 48,783 | 49,317 | 47,807 | 42,528 | 40,655 | 40,061 | 40,107 | 33,065 | 42,839.786 | 35,938.861 | 33,463.649 | 29,141.221 |
Inventory
| 57,411 | 51,508 | 39,624 | 32,405 | 35,761 | 31,140 | 31,427 | 32,347 | 36,001 | 30,627 | 29,420 | 26,363 | 21,597 | 25,144 | 22,765 | 22,497 | 26,194.502 | 20,187.307 | 15,873.683 | 14,823.902 |
Other Current Assets
| 11,173 | 6,452 | 8,429 | 6,694 | 6,002 | 5,511 | 4,825 | 4,572 | 6,693 | 4,495 | 3,977 | 3,006 | 2,180 | 2,439 | 2,902 | 4,463 | 3,666.456 | 3,015.562 | 979.891 | 179.065 |
Total Current Assets
| 134,551 | 123,074 | 114,041 | 101,942 | 98,528 | 96,154 | 101,156 | 99,089 | 107,663 | 100,946 | 96,391 | 89,110 | 78,207 | 81,571 | 83,147 | 75,130 | 89,164.324 | 68,210.436 | 59,308.538 | 59,158.713 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 40,242 | 32,848 | 24,863 | 22,520 | 20,738 | 16,950 | 15,900 | 15,129 | 13,265 | 12,159 | 11,188 | 11,277 | 12,850 | 13,455 | 15,542 | 17,667 | 18,532.618 | 14,076.575 | 13,975.987 | 14,310.305 |
Goodwill
| 15,764 | 8,994 | 9,741 | 9,307 | 10,856 | 13,162 | 14,771 | 14,553 | 17,501 | 8,555 | 8,319 | 9,650 | 10,048 | 11,261 | 13,140 | 14,793 | 16,891.395 | 4,155.37 | 3,513.289 | 2,231.027 |
Intangible Assets
| 25,531 | 21,334 | 20,173 | 18,648 | 17,827 | 19,253 | 20,693 | 21,482 | 21,135 | 12,526 | 9,813 | 9,242 | 8,296 | 5,934 | 2,335 | 2,253 | 3,420.608 | 2,170.988 | 944.797 | 957.226 |
Goodwill and Intangible Assets
| 41,295 | 30,328 | 29,914 | 27,955 | 28,683 | 32,415 | 35,464 | 36,035 | 38,636 | 21,081 | 18,132 | 18,892 | 18,344 | 17,195 | 15,475 | 17,046 | 20,312.003 | 6,326.358 | 4,458.086 | 3,188.253 |
Long Term Investments
| 6,483 | 7,446 | 4,991 | 5,561 | 3,396 | 5,076 | 5,235 | 3,676 | 2,899 | 5,198 | 5,995 | 4,145 | 4,332 | 6,138 | 5,594 | 4,348 | 5,794.085 | 8,923.354 | 9,282.064 | -877.814 |
Tax Assets
| 19,010 | 13,849 | 10,821 | 9,873 | 9,679 | 9,272 | 2,011 | 3,028 | 2,813 | 2,306 | 2,656 | 3,160 | 4,561 | 3,836 | 4,093 | 5,007 | 4,234.956 | 1,492.333 | 1,253.609 | 3,051.148 |
Other Non-Current Assets
| 5,448 | 341 | 352 | 358 | 693 | 418 | 982 | 1,321 | 1,264 | 1,488 | 1,452 | 2,917 | 2,483 | 2,621 | 1,688 | 504 | 1,324.641 | 830.153 | 1,101.334 | 4,928.379 |
Total Non-Current Assets
| 112,478 | 84,812 | 70,941 | 66,267 | 63,189 | 64,131 | 59,592 | 59,189 | 58,877 | 42,232 | 39,423 | 40,391 | 42,570 | 43,245 | 42,392 | 44,572 | 50,198.303 | 31,648.773 | 30,071.08 | 24,600.271 |
Total Assets
| 247,029 | 207,890 | 184,983 | 168,210 | 161,721 | 160,288 | 160,751 | 158,280 | 166,542 | 143,181 | 135,818 | 129,503 | 120,777 | 124,816 | 125,539 | 119,702 | 139,362.627 | 99,859.209 | 89,379.618 | 83,758.984 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 15,394 | 16,389 | 15,687 | 12,880 | 12,981 | 11,990 | 12,384 | 10,353 | 11,066 | 12,034 | 11,107 | 9,903 | 12,206 | 13,536 | 13,614 | 9,099 | 15,771.845 | 13,086.369 | 11,279.355 | 10,449.784 |
Short Term Debt
| 30,460 | 23,482 | 17,001 | 13,887 | 38,091 | 14,204 | 18,446 | 16,983 | 24,513 | 30,105 | 25,044 | 31,627 | 33,625 | 28,223 | 22,869 | 18,620 | 33,572.05 | 13,962.379 | 7,750.09 | 13,214.268 |
Tax Payables
| 3,131 | 1,486 | 2,152 | 1,005 | 1,159 | 1,420 | 1,519 | 991 | 1,204 | 2,518 | 2,378 | 1,172 | 627 | 1,194 | 1,227 | 564 | 2,497.369 | 2,695.829 | 2,414.476 | 2,036.854 |
Deferred Revenue
| 3,131 | 15,689 | 18,609 | 14,389 | 10,938 | 12,318 | 10,433 | 8,938 | 8,930 | 11,226 | 10,019 | 8,155 | 6,450 | 7,185 | 7,820 | 7,561 | 9,498.371 | 8,603.106 | 7,712.491 | 2,084.821 |
Other Current Liabilities
| 5,613 | -6,153 | -7,742 | -5,979 | -7,784 | -7,562 | -7,297 | -5,465 | -7,151 | -10,123 | -9,645 | -6,098 | -9,739 | -11,764 | -12,275 | -6,880 | -16,028.085 | -13,891.743 | -11,517.624 | -6,659.941 |
Total Current Liabilities
| 73,123 | 67,282 | 61,394 | 49,062 | 68,366 | 44,360 | 47,869 | 42,153 | 49,628 | 57,794 | 50,010 | 54,662 | 55,375 | 51,910 | 46,869 | 38,063 | 61,083.395 | 37,542.309 | 28,918.143 | 31,575.57 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 41,554 | 30,001 | 26,359 | 39,099 | 19,280 | 34,350 | 34,839 | 41,626 | 45,927 | 13,908 | 22,689 | 19,002 | 25,256 | 27,077 | 28,632 | 30,985 | 9,557.807 | 106.375 | 4,600 | 8,713.531 |
Deferred Revenue Non-Current
| 7,544 | 4,512 | 4,392 | 4,633 | 5,307 | 6,448 | 5,931 | 6,786 | 6,852 | 5,529 | 7,331 | 5,366 | 5,832 | 6,996 | 7,120 | 7,789 | 8,342.773 | 6,575.307 | 7,260.508 | 7,566.74 |
Deferred Tax Liabilities Non-Current
| 5,646 | 4,353 | 4,247 | 3,049 | 2,388 | 2,622 | 2,920 | 2,807 | 2,311 | 20 | 29 | 4 | 3 | 353 | 584 | 667 | 674.805 | 384.018 | 397.034 | 263.725 |
Other Non-Current Liabilities
| 8,859 | 4,703 | 3,443 | 1,680 | 1,722 | 1,360 | 856 | 1,596 | 681 | 1,321 | 1,432 | 1,448 | 1,247 | 1,242 | 645 | 711 | 565.166 | 69.768 | 34.384 | 23.234 |
Total Non-Current Liabilities
| 63,603 | 43,569 | 38,441 | 48,461 | 28,697 | 44,780 | 44,546 | 52,815 | 55,771 | 20,778 | 31,481 | 25,820 | 32,338 | 35,668 | 36,981 | 40,152 | 19,140.551 | 7,135.468 | 12,291.926 | 16,567.23 |
Total Liabilities
| 136,726 | 110,851 | 99,835 | 97,523 | 97,063 | 89,140 | 92,415 | 94,968 | 105,399 | 78,572 | 81,491 | 80,482 | 87,713 | 87,578 | 83,850 | 78,215 | 80,223.946 | 44,677.777 | 41,210.069 | 48,142.8 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 86,928 | 79,812 | 71,199 | 69,889 | 72,981 | 3,607 | 5,128 | 4,255 | 0 | 1,735 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,837 | 16,780 | 16,706 | 16,697 | 16,680 | 16,658 | 16,638 | 16,638 | 16,638 | 16,638 | 16,638 | 16,638 | 10,297 | 10,297 | 10,297 | 10,297 | 10,297.969 | 10,297.969 | 10,297.969 | 10,297.969 |
Retained Earnings
| 53,151 | 52,635 | 45,670 | 37,074 | 35,749 | 37,595 | 33,464 | 29,344 | 27,066 | 25,030 | 17,804 | 12,843 | 12,717 | 16,799 | 18,461 | 18,717 | 31,542.409 | 25,759.69 | 19,065.98 | 12,972.638 |
Accumulated Other Comprehensive Income/Loss
| 20,806 | 8,445 | 3,745 | -1,781 | -6,730 | -3,896 | -3,607 | -5,128 | -4,255 | 901 | -1,735 | -2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,570 | -69,415 | -62,376 | -53,771 | -52,429 | -54,253 | 15,101 | 13,734 | 14,607 | 20,890 | 19,156 | 18,992 | 9,653 | 9,813 | 11,733 | 10,787 | 14,241.785 | 18,632.092 | 18,416.741 | 12,142.917 |
Total Shareholders Equity
| 108,364 | 95,373 | 83,557 | 69,418 | 63,159 | 69,085 | 65,203 | 59,716 | 58,311 | 63,459 | 53,598 | 48,473 | 32,667 | 36,909 | 40,491 | 39,801 | 56,082.163 | 54,689.751 | 47,780.69 | 35,413.524 |
Total Equity
| 110,298 | 97,039 | 85,148 | 70,687 | 64,658 | 71,148 | 68,336 | 63,312 | 61,143 | 64,609 | 54,327 | 49,021 | 33,064 | 37,238 | 41,689 | 41,487 | 59,138.681 | 55,181.432 | 48,169.549 | 35,616.184 |
Total Liabilities & Shareholders Equity
| 247,029 | 207,890 | 184,983 | 168,210 | 161,721 | 160,288 | 160,751 | 158,280 | 166,542 | 143,181 | 135,818 | 129,503 | 120,777 | 124,816 | 125,539 | 119,702 | 139,362.627 | 99,859.209 | 89,379.618 | 83,758.984 |