Topcon Corporation
TSE:7732.T
1525.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54,092 | 51,405 | 59,637 | 52,363 | 54,802 | 49,695 | 58,835 | 54,075 | 55,697 | 47,018 | 51,587 | 43,583 | 42,353 | 38,898 | 44,256 | 34,526 | 33,972 | 24,493 | 38,192 | 31,197 | 36,780 | 32,747 | 45,582 | 32,835 | 36,865 | 33,406 | 43,898 | 33,614 | 36,468 | 31,578 | 40,965 | 29,483 | 31,711 | 26,228 | 39,193 | 28,609 | 35,340 | 27,593 | 39,922 | 29,245 | 33,048 | 26,354 | 37,363 | 26,527 | 28,731 | 24,064 | 30,471 | 20,753 | 25,582 | 20,539 | 29,957 | 19,300 | 27,864 | 21,713 | 31,767 | 21,015 | 27,737 | 21,950 | 30,557 | 20,967 | 23,225 | 20,112 | 32,908 |
Cost of Revenue
| 26,221 | 23,832 | 28,504 | 24,124 | 26,225 | 23,287 | 27,898 | 26,126 | 27,013 | 22,186 | 25,453 | 21,208 | 21,101 | 18,566 | 22,036 | 17,240 | 17,263 | 12,812 | 18,852 | 14,876 | 17,500 | 15,055 | 21,774 | 15,162 | 17,909 | 15,328 | 20,809 | 16,264 | 17,841 | 15,660 | 20,544 | 14,578 | 15,729 | 11,989 | 20,268 | 14,888 | 16,975 | 12,962 | 17,859 | 14,605 | 17,044 | 12,791 | 19,347 | 13,879 | 14,890 | 12,918 | 16,544 | 11,252 | 14,457 | 12,264 | 17,925 | 12,101 | 17,432 | 13,258 | 18,597 | 13,129 | 16,494 | 13,187 | 16,441 | 12,468 | 13,570 | 12,156 | 18,068 |
Gross Profit
| 27,871 | 27,573 | 31,133 | 28,239 | 28,577 | 26,408 | 30,937 | 27,949 | 28,684 | 24,832 | 26,134 | 22,375 | 21,252 | 20,332 | 22,220 | 17,286 | 16,709 | 11,681 | 19,340 | 16,321 | 19,280 | 17,692 | 23,808 | 17,673 | 18,956 | 18,078 | 23,089 | 17,350 | 18,627 | 15,918 | 20,421 | 14,905 | 15,982 | 14,239 | 18,925 | 13,721 | 18,365 | 14,631 | 22,063 | 14,640 | 16,004 | 13,563 | 18,016 | 12,648 | 13,841 | 11,146 | 13,927 | 9,501 | 11,125 | 8,275 | 12,032 | 7,199 | 10,432 | 8,455 | 13,170 | 7,886 | 11,243 | 8,763 | 14,116 | 8,499 | 9,655 | 7,956 | 14,840 |
Gross Profit Ratio
| 0.515 | 0.536 | 0.522 | 0.539 | 0.521 | 0.531 | 0.526 | 0.517 | 0.515 | 0.528 | 0.507 | 0.513 | 0.502 | 0.523 | 0.502 | 0.501 | 0.492 | 0.477 | 0.506 | 0.523 | 0.524 | 0.54 | 0.522 | 0.538 | 0.514 | 0.541 | 0.526 | 0.516 | 0.511 | 0.504 | 0.498 | 0.506 | 0.504 | 0.543 | 0.483 | 0.48 | 0.52 | 0.53 | 0.553 | 0.501 | 0.484 | 0.515 | 0.482 | 0.477 | 0.482 | 0.463 | 0.457 | 0.458 | 0.435 | 0.403 | 0.402 | 0.373 | 0.374 | 0.389 | 0.415 | 0.375 | 0.405 | 0.399 | 0.462 | 0.405 | 0.416 | 0.396 | 0.451 |
Reseach & Development Expenses
| 0 | 0 | 6,094 | 5,827 | 6,399 | 5,880 | 6,341 | 4,479 | 5,216 | 4,707 | 16,180 | 3,881 | 4,050 | 3,743 | 14,916 | 0 | 0 | 0 | 15,979 | 0 | 0 | 0 | 14,014 | 0 | 0 | 0 | 12,964 | 0 | 0 | 0 | 10,411 | 0 | 0 | 0 | 11,329 | 0 | 0 | 0 | 10,677 | 0 | 0 | 0 | 9,184 | 0 | 0 | 0 | 8,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25,576 | 26,894 | 26,433 | 19,045 | 19,478 | 24,690 | 18,651 | 18,421 | 17,584 | 20,997 | 12,745 | 19,009 | 17,730 | 12,665 | 10,467 | 15,063 | 15,155 | 14,003 | 10,796 | 17,069 | 16,479 | 16,682 | 10,563 | 16,183 | 15,594 | 16,171 | 10,705 | 15,692 | 15,379 | 14,596 | 9,539 | 14,250 | 12,961 | 13,502 | 8,151 | 14,096 | 14,619 | 13,756 | 9,535 | 12,582 | 11,834 | 11,826 | 7,668 | 11,054 | 10,405 | 10,437 | 6,382 | 9,298 | 8,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -155 | -298 | 105 | -213 | 203 | -349 | 8 | -29 | -153 | -41 | -178 | -222 | 261 | -188 | -16 | -368 | -133 | -34 | -115 | -29 | -478 | -202 | -1 | -39 | 186 | -287 | -104 | -100 | -131 | -55 | 22 | -25 | 60 | -36 | -46 | -61 | -430 | -284 | -87 | 81 | 30 | -63 | 74 | 6 | -118 | -13 | 44 | -4 | -87 | 56 | -11 | 75 | 21 | 58 | 117 | 122 | 108 | 261 | 93 | 53 | 168 |
Operating Expenses
| 25,576 | 26,895 | 26,433 | 25,565 | 26,464 | 24,690 | 25,373 | 23,312 | 23,182 | 20,997 | 20,567 | 19,009 | 17,730 | 16,872 | 17,080 | 15,063 | 15,155 | 14,003 | 17,021 | 17,069 | 16,479 | 16,682 | 16,970 | 16,183 | 15,594 | 16,171 | 17,243 | 15,692 | 15,379 | 14,596 | 15,283 | 14,250 | 12,961 | 13,502 | 14,368 | 14,096 | 14,619 | 13,756 | 13,985 | 12,582 | 11,834 | 11,826 | 12,024 | 11,054 | 10,405 | 10,437 | 10,421 | 9,298 | 8,725 | 9,169 | 8,631 | 9,037 | 9,003 | 9,366 | 9,250 | 10,017 | 9,646 | 10,347 | 9,328 | 10,046 | 9,633 | 9,814 | 12,803 |
Operating Income
| 2,295 | 678 | 4,700 | 2,674 | 2,113 | 1,717 | 5,563 | 4,638 | 5,502 | 3,834 | 5,567 | 3,367 | 3,522 | 3,458 | 5,138 | 2,223 | 1,554 | -2,322 | 2,319 | -748 | 2,801 | 1,009 | 6,838 | 1,490 | 3,363 | 1,905 | 5,846 | 1,657 | 3,249 | 1,321 | 5,139 | 655 | 3,021 | 736 | 4,559 | -376 | 3,746 | 874 | 8,078 | 2,058 | 4,170 | 1,735 | 5,992 | 1,595 | 3,435 | 708 | 3,507 | 202 | 2,400 | -894 | 3,401 | -1,838 | 1,429 | -911 | 3,920 | -2,131 | 1,597 | -1,584 | 4,788 | -1,547 | 22 | -1,858 | 2,037 |
Operating Income Ratio
| 0.042 | 0.013 | 0.079 | 0.051 | 0.039 | 0.035 | 0.095 | 0.086 | 0.099 | 0.082 | 0.108 | 0.077 | 0.083 | 0.089 | 0.116 | 0.064 | 0.046 | -0.095 | 0.061 | -0.024 | 0.076 | 0.031 | 0.15 | 0.045 | 0.091 | 0.057 | 0.133 | 0.049 | 0.089 | 0.042 | 0.125 | 0.022 | 0.095 | 0.028 | 0.116 | -0.013 | 0.106 | 0.032 | 0.202 | 0.07 | 0.126 | 0.066 | 0.16 | 0.06 | 0.12 | 0.029 | 0.115 | 0.01 | 0.094 | -0.044 | 0.114 | -0.095 | 0.051 | -0.042 | 0.123 | -0.101 | 0.058 | -0.072 | 0.157 | -0.074 | 0.001 | -0.092 | 0.062 |
Total Other Income Expenses Net
| -1,531 | -1,060 | -1,497 | -3,419 | -590 | -1,252 | -1,628 | -1,537 | -493 | 159 | -460 | -610 | 51 | -250 | -59 | -423 | -440 | -752 | -762 | -102 | -600 | -1,005 | -5,240 | -622 | -802 | -454 | -1,834 | -289 | -604 | -141 | -322 | 156 | -503 | -1,231 | -269 | -843 | -300 | -84 | -2,436 | -326 | 18 | -283 | -822 | 346 | -542 | -159 | -541 | -465 | -1,420 | -761 | -774 | -4,066 | -1,594 | -255 | -70 | -510 | -586 | -649 | 1,441 | 37 | -696 | -132 | 238 |
Income Before Tax
| 764 | -382 | 3,203 | -745 | 1,523 | 465 | 3,935 | 3,101 | 5,009 | 3,993 | 5,107 | 2,757 | 3,573 | 3,208 | 5,079 | 1,800 | 1,114 | -3,074 | 1,557 | -850 | 2,201 | 4 | 1,598 | 868 | 2,561 | 1,451 | 4,012 | 1,368 | 2,645 | 1,180 | 4,817 | 811 | 2,518 | -495 | 4,290 | -1,219 | 3,446 | 790 | 5,642 | 1,732 | 4,188 | 1,452 | 5,170 | 1,940 | 2,893 | 549 | 2,965 | -263 | 980 | -1,655 | 2,627 | -5,904 | -165 | -1,166 | 3,850 | -2,641 | 1,011 | -2,233 | 6,229 | -1,510 | -674 | -1,990 | 2,275 |
Income Before Tax Ratio
| 0.014 | -0.007 | 0.054 | -0.014 | 0.028 | 0.009 | 0.067 | 0.057 | 0.09 | 0.085 | 0.099 | 0.063 | 0.084 | 0.082 | 0.115 | 0.052 | 0.033 | -0.126 | 0.041 | -0.027 | 0.06 | 0 | 0.035 | 0.026 | 0.069 | 0.043 | 0.091 | 0.041 | 0.073 | 0.037 | 0.118 | 0.028 | 0.079 | -0.019 | 0.109 | -0.043 | 0.098 | 0.029 | 0.141 | 0.059 | 0.127 | 0.055 | 0.138 | 0.073 | 0.101 | 0.023 | 0.097 | -0.013 | 0.038 | -0.081 | 0.088 | -0.306 | -0.006 | -0.054 | 0.121 | -0.126 | 0.036 | -0.102 | 0.204 | -0.072 | -0.029 | -0.099 | 0.069 |
Income Tax Expense
| -277 | 581 | -1,455 | -541 | 609 | 623 | -47 | 1,246 | 1,688 | 1,188 | 19 | 873 | 1,460 | 1,346 | 1,314 | 1,069 | 661 | -614 | 947 | -230 | 913 | 411 | -1,381 | 444 | 873 | 891 | 1,229 | 252 | 1,312 | 786 | 1,333 | 492 | 1,055 | 238 | 1,234 | -28 | 1,206 | 481 | 1,276 | 827 | 1,673 | 383 | 1,424 | 1,312 | 1,206 | 432 | 886 | 119 | 662 | -136 | 433 | -1,972 | 637 | -25 | 1,135 | -7 | 675 | -693 | 2,161 | 6 | -5 | -165 | 1,041 |
Net Income
| 1,013 | -950 | 4,587 | -256 | 808 | -199 | 3,947 | 1,827 | 3,242 | 2,790 | 4,947 | 1,869 | 2,060 | 1,823 | 3,698 | 715 | 445 | -2,482 | 681 | -641 | 1,270 | -375 | 4,030 | 372 | 1,654 | 492 | 3,082 | 1,079 | 1,533 | 334 | 3,517 | 244 | 1,417 | -783 | 3,005 | -1,234 | 2,177 | 249 | 4,295 | 886 | 2,474 | 1,015 | 3,718 | 572 | 1,618 | 55 | 2,069 | -337 | 305 | -1,526 | 2,191 | -3,917 | -805 | -1,155 | 2,652 | -2,645 | 283 | -1,578 | 4,080 | -1,578 | -553 | -1,816 | 1,123 |
Net Income Ratio
| 0.019 | -0.018 | 0.077 | -0.005 | 0.015 | -0.004 | 0.067 | 0.034 | 0.058 | 0.059 | 0.096 | 0.043 | 0.049 | 0.047 | 0.084 | 0.021 | 0.013 | -0.101 | 0.018 | -0.021 | 0.035 | -0.011 | 0.088 | 0.011 | 0.045 | 0.015 | 0.07 | 0.032 | 0.042 | 0.011 | 0.086 | 0.008 | 0.045 | -0.03 | 0.077 | -0.043 | 0.062 | 0.009 | 0.108 | 0.03 | 0.075 | 0.039 | 0.1 | 0.022 | 0.056 | 0.002 | 0.068 | -0.016 | 0.012 | -0.074 | 0.073 | -0.203 | -0.029 | -0.053 | 0.083 | -0.126 | 0.01 | -0.072 | 0.134 | -0.075 | -0.024 | -0.09 | 0.034 |
EPS
| 9.6 | -9.02 | 43.55 | -2.43 | 7.67 | -1.89 | 37.48 | 17.35 | 30.8 | 26.52 | 47.02 | 17.76 | 19.59 | 17.33 | 35.16 | 6.8 | 4.23 | -23.6 | 6.48 | -6.1 | 11.98 | -3.54 | 38.01 | 3.51 | 15.6 | 4.64 | 29.07 | 10.18 | 14.46 | 3.16 | 33.18 | 2.3 | 13.37 | -7.39 | 28.35 | -11.42 | 20.15 | 2.31 | 39.76 | 8.2 | 22.9 | 9.4 | 34.42 | 5.3 | 14.98 | 0.52 | 19.15 | -3.64 | 3.29 | -16.48 | 23.66 | -42.29 | -8.69 | -12.47 | 28.63 | -28.56 | 3.06 | -17.04 | 44.05 | -17.04 | -5.97 | -19.61 | 12.12 |
EPS Diluted
| 9.6 | -9.02 | 43.54 | -2.43 | 7.67 | -1.89 | 37.48 | 17.35 | 30.8 | 26.51 | 47 | 17.76 | 19.59 | 17.33 | 35.16 | 6.8 | 4.23 | -23.6 | 6.48 | -6.1 | 11.98 | -3.54 | 38.01 | 3.51 | 15.6 | 4.64 | 29.07 | 10.18 | 14.46 | 3.16 | 33.18 | 2.3 | 13.37 | -7.39 | 28.35 | -11.42 | 20.15 | 2.31 | 39.76 | 8.2 | 22.9 | 9.4 | 34.42 | 5.3 | 14.98 | 0.52 | 19.15 | -3.12 | 3.29 | -16.48 | 23.66 | -42.29 | -8.69 | -12.47 | 28.63 | -28.56 | 3.06 | -17.04 | 44.05 | -17.04 | -5.97 | -19.61 | 12.12 |
EBITDA
| 5,172 | -426 | 3,965 | 4,202 | 4,749 | 3,947 | 7,790 | 6,393 | 8,700 | 6,418 | 8,571 | 4,796 | 5,946 | 5,623 | 7,458.5 | 4,412 | 3,702.5 | -731 | 4,411 | 1,284 | 4,832.5 | 2,155 | 1,903 | 1,047 | 3,423 | 1,876 | 4,287 | 1,592 | 2,880 | 1,393 | 5,044 | 2,843 | 2,737 | -213 | 4,513 | -503 | 3,703 | 1,029 | 5,650 | 2,141 | 4,417 | 1,681 | 5,411 | 2,194 | 3,651 | 913 | 3,423 | 144 | 2,357 | -1,364 | 2,922 | -1,839 | 131 | -863 | 5,453 | -945 | 3,213 | -842 | 6,285 | 667 | 1,497 | -344 | 3,938 |
EBITDA Ratio
| 0.096 | -0.02 | 0.15 | 0.031 | 0.038 | 0.046 | 0.1 | 0.061 | 0.102 | 0.097 | 0.109 | 0.077 | 0.073 | 0.084 | 0.123 | 0.057 | 0.041 | -0.116 | 0.05 | -0.025 | 0.066 | 0.025 | 0.136 | 0.032 | 0.093 | 0.056 | 0.128 | 0.043 | 0.079 | 0.044 | 0.118 | 0.034 | 0.091 | -0.008 | 0.11 | -0.018 | 0.105 | 0.037 | 0.142 | 0.073 | 0.134 | 0.064 | 0.149 | 0.083 | 0.127 | 0.038 | 0.112 | 0.007 | 0.092 | -0.063 | 0.12 | -0.095 | 0.028 | -0.04 | 0.177 | -0.044 | 0.116 | -0.037 | 0.206 | 0.038 | 0.064 | -0.017 | 0.12 |