Pan Pacific International Holdings Corporation

TSE:7532.T

3807 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 2,095,0771,936,7831,831,2801,708,6351,681,9471,328,874941,508828,798759,592683,981612,424568,377540,255507,661487,571480,856404,924300,660260,779232,778
Cost of Revenue 1,474,9481,336,3931,287,8921,211,3111,200,258958,347697,517610,218557,699502,240451,406418,570400,712378,587364,065353,616296,215227,537200,425179,330
Gross Profit 620,129600,390543,388497,324481,689370,527243,991218,580201,893181,741161,018149,807139,543129,074123,506127,240108,70973,12360,35453,448
Gross Profit Ratio 0.2960.310.2970.2910.2860.2790.2590.2640.2660.2660.2630.2640.2580.2540.2530.2650.2680.2430.2310.23
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 000000000002100000000
Selling & Marketing Expenses 0000000000013,36000000000
SG&A 474,452451,168414,416375,863366,609279,034173,352155,003142,636129,032115,583107,22400000000
Other Expenses -5,4845,4462,4343,4053,4783,343192,423-8871,5991,5111,4321,4901,4621,8041,6611,3911,4252,2752,7652,194
Operating Expenses 479,936495,131454,701416,018405,692307,417192,423172,395158,708142,638126,726117,438110,223103,738102,439110,06892,72859,53748,50042,634
Operating Income 140,193105,25988,68881,30675,99763,11051,56846,18543,18539,10334,29232,36929,32025,33621,06717,17215,98113,58611,85410,814
Operating Income Ratio 0.0670.0540.0480.0480.0450.0470.0550.0560.0570.0570.0560.0570.0540.050.0430.0360.0390.0450.0450.046
Total Other Income Expenses Net -9,687-4,5213,340-17,041-2,8364,3614,8059,140-1,07254-671,0131,075-4,189-4,222-2,9586595,2315,9541,876
Income Before Tax 130,506100,73992,02864,26573,16167,47156,37355,32542,11339,15734,22533,38230,39521,14716,84514,21416,64018,81717,80812,690
Income Before Tax Ratio 0.0620.0520.050.0380.0430.0510.060.0670.0550.0570.0560.0590.0560.0420.0350.030.0410.0630.0680.055
Income Tax Expense 43,30934,96730,2819,38822,30517,55217,52916,22812,55812,22510,17211,3289,6587,9116,3075,3447,1728,1487,0835,554
Net Income 88,70166,16761,92853,73449,92748,25336,40533,08224,93823,14821,47121,14119,84512,66310,2388,5549,30310,63810,7257,163
Net Income Ratio 0.0420.0340.0340.0310.030.0360.0390.040.0330.0340.0350.0370.0370.0250.0210.0180.0230.0350.0410.031
EPS 148.64110.93102.6484.7478.7919.0657.5452.339.4436.7734.3434.1832.1820.9818.4215.4616.8318.6119.7914.03
EPS Diluted 148.09110.67102.4184.5278.581957.4152.2639.4136.6634.3434.0432.1120.5417.215.4616.8317.2917.5812.01
EBITDA 186,424160,957146,174118,688109,65396,65677,42262,53460,36953,99547,61745,23040,87336,12332,31027,16524,15721,15623,53617,513
EBITDA Ratio 0.0890.0830.080.0690.0650.0730.0820.0750.0790.0790.0780.080.0760.0710.0660.0560.060.070.090.075