Pan Pacific International Holdings Corporation

TSE:7532.T

3821 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 187,199242,088176,777157,522179,785172,67371,97376,34042,89449,71742,69031,69834,23735,03141,73442,56338,38138,16427,79215,055
Short Term Investments 15,8005,3574,7684,3644,37712,98650-26,385-3,618-3,116-3,216-3,397-3,723-3,346-3,536-3,473-3,579-21,390-17,012-15,180
Cash and Short Term Investments 187,199242,088176,777157,522179,785172,67371,97376,34042,89449,71742,69031,69834,23735,03141,73442,56338,38138,16427,79215,055
Net Receivables 80,78792,16585,637106,258105,896115,14924,10920,03124,75021,82119,56318,30616,73215,3368,0048,2628,3406,8875,4754,482
Inventory 198,979194,537205,893203,416190,397188,510135,781123,969117,40094,58089,10585,99783,64181,58274,45270,65167,41150,96244,40039,447
Other Current Assets 46,46723,04618,22428,30020,68220,07312,2627,24510,9339,8637,4767,3904,2062,5664,0082,3262,4481,1382,0752,209
Total Current Assets 513,432551,836486,531495,496496,760496,405244,125227,585195,977175,981158,834143,391138,816134,515128,198123,802116,58097,15179,74261,193
Non-Current Assets:
Property, Plant & Equipment, Net 735,463761,053738,291717,632701,334691,323394,407351,240327,697294,944243,686217,856169,336154,870123,734114,378102,55174,73858,76762,979
Goodwill 62,57461,00261,75956,30415,93517,21617,6005,3636,8527,4096,3324,64000000000
Intangible Assets 32,07327,52824,45823,25520,94820,38610,64710,52510,15310,1209,0247,33410,2666,4612,7212,9603,2842,5142,4602,421
Goodwill and Intangible Assets 94,64788,53086,21779,55936,88337,60228,24715,88817,00517,52915,35611,97410,2666,4612,7212,9603,2842,5142,4602,421
Long Term Investments 35,688130,789124,058126,542119,081111,050125,74333,9249,3549,5417,6308,5347,5027,7089,83315,52813,28230,57024,29721,209
Tax Assets 25,60920,68620,84023,71322,24519,6688,1568,8013,3102,7102,0506581,3792,3202,1732,62387436224882
Other Non-Current Assets 93,571-71,836-72,259-72,690-77,355-77,4816,3795,4307,2254,9614,5794,20935,35235,42635,37038,23639,7174,5302,0202,164
Total Non-Current Assets 984,978929,222897,147874,756802,188782,162562,932415,283364,591329,685273,301243,231223,835206,785173,831173,725159,708112,71487,79288,855
Total Assets 1,498,4101,481,0581,383,6781,370,2521,298,9481,278,567807,057642,868560,568505,666432,135386,622362,651341,300302,029297,527276,288209,865167,534150,048
Liabilities & Equity:
Current Liabilities:
Account Payables 197,151168,661152,885149,984148,226159,06493,03085,66170,19460,55655,11848,03644,79342,43042,67041,06239,17228,68426,19722,671
Short Term Debt 52,07447,55740,14359,05925,11742,66021,40425,02232,92338,59819,94446,49249,04639,63161,66450,56216,19229,25910,3009,223
Tax Payables 25,54723,16913,49211,29910,9699,8418,8219,1285,5738,4547,8836,7465,7834,4344,0143,3542,6106,3902,6493,295
Deferred Revenue 18,966122,435101,09889,29598,47494,636027,93522,84626,38021,52913,39812,38413,49010,4529,7978,96010,1255,4134,983
Other Current Liabilities 151,02929,76932,25255,21240,41041,62557,45226,20722,03219,04217,85313,24414,02010,5207,2199,4628,6515,0654,5363,408
Total Current Liabilities 419,220368,422326,378353,550312,227337,985171,886164,825147,995144,576114,444121,170120,243106,071122,005110,88372,97573,13346,44640,285
Non-Current Liabilities:
Long Term Debt 415,732565,160574,227496,570502,733495,235291,942159,528121,55387,84674,33080,01484,29693,94954,58076,16396,76246,46844,93855,985
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000
Other Non-Current Liabilities 116,45583,93783,82781,36893,27291,86030,73438,58546,47351,87750,19715,26012,37716,03818,68420,50921,9267,7943,4091,650
Total Non-Current Liabilities 532,187649,097658,054577,938596,005587,095322,676198,113168,026139,723124,52795,27496,673109,98773,26496,672118,68854,26248,34757,635
Total Liabilities 951,4071,017,519984,432931,488908,232925,080494,562362,938316,021284,299238,971216,444216,916216,058195,269207,555191,663127,39594,79397,920
Equity:
Preferred Stock 0443,271387,681416,547373,950329,2966290237029288900000000
Common Stock 23,53823,35123,21723,15323,00822,67522,43622,42522,38222,22721,36620,61319,66419,56115,04914,97714,97714,81914,3609,654
Retained Earnings 559,538483,366428,044376,268333,980291,221248,940216,446184,205162,428142,105123,207104,46385,16574,50365,80658,77750,91142,17532,346
Accumulated Other Comprehensive Income/Loss 18,15810,7614,8102,329-176974-629869-2372,672-292-88900000000
Other Total Stockholders Equity -63,297-506,717-451,261-399,421-356,988-313,89619,33219,41124,96425,02723,87422,52419,06818,87915,7658,0579,18316,52116,04010,128
Total Shareholders Equity 537,937454,032392,491418,876373,774330,270290,708259,151231,551212,354187,345166,344143,195123,605105,31788,84082,93782,25172,57552,128
Total Equity 547,003463,539399,246438,764390,716353,487312,495279,930244,547221,367193,164170,178145,735125,242106,76089,97284,62582,47072,74152,128
Total Liabilities & Shareholders Equity 1,498,4101,481,0581,383,6781,370,2521,298,9481,278,567807,057642,868560,568505,666432,135386,622362,651341,300302,029297,527276,288209,865167,534150,048