Pan Pacific International Holdings Corporation (7532.T)

Home
7532.T
Financials

3821 (JPY) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	527,703	519,780	538,265	509,329	479,579	478,755	504,755	473,694	460,801	452,799	472,206	445,474	440,439	415,335	434,387	418,474	416,188	406,970	430,053	428,736	409,884	405,574	263,336	250,080	238,352	240,326	239,397	223,433	208,811	202,293	216,367	201,327	190,045	185,102	197,803	186,642	174,061	167,696	178,363	163,861	150,648	158,454	156,808	146,514	140,307	138,426	149,265	140,379	131,963	131,353	142,076	134,863	125,175	127,005	130,766	124,716	115,300	121,574	127,115	123,583	116,915	119,746	124,267	119,928
Cost of Revenue Numbers are in millions	358,504	357,072	365,497	351,106	329,676	330,688	346,612	329,417	317,731	320,347	331,817	317,997	313,059	296,585	306,648	295,019	299,142	290,120	304,880	306,116	291,474	289,068	194,457	183,348	174,976	179,887	178,489	164,165	154,136	149,028	159,951	147,103	140,286	135,909	144,540	136,964	129,851	121,799	130,964	119,626	111,332	117,827	115,613	106,634	103,574	101,538	110,089	103,369	97,714	97,869	105,103	100,026	93,397	95,583	96,981	92,627	85,301	90,872	95,167	92,726	86,184	88,357	91,662	87,413
Gross Profit Numbers are in millions	169,199	162,708	172,768	158,223	149,903	148,067	158,143	144,277	143,070	132,452	140,389	127,477	127,380	118,750	127,739	123,455	117,046	116,850	125,173	122,620	118,410	116,506	68,879	66,732	63,376	60,439	60,908	59,268	54,675	53,265	56,416	54,224	49,759	49,193	53,263	49,678	44,210	45,897	47,399	44,235	39,316	40,627	41,195	39,880	36,733	36,888	39,176	37,010	34,249	33,484	36,973	34,837	31,778	31,422	33,785	32,089	29,999	30,702	31,948	30,857	30,731	31,389	32,605	32,515
Gross Profit Ratio Numbers are in millions	0.321	0.313	0.321	0.311	0.313	0.309	0.313	0.305	0.31	0.293	0.297	0.286	0.289	0.286	0.294	0.295	0.281	0.287	0.291	0.286	0.289	0.287	0.262	0.267	0.266	0.251	0.254	0.265	0.262	0.263	0.261	0.269	0.262	0.266	0.269	0.266	0.254	0.274	0.266	0.27	0.261	0.256	0.263	0.272	0.262	0.266	0.262	0.264	0.26	0.255	0.26	0.258	0.254	0.247	0.258	0.257	0.26	0.253	0.251	0.25	0.263	0.262	0.262	0.271
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13,360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	139,275	127,941	130,152	125,337	82,394	123,810	124,557	120,407	77,178	113,016	112,820	111,402	112,962	101,191	101,614	100,251	62,385	101,544	101,192	101,488	73,249	100,191	53,365	52,229	32,797	49,626	45,961	44,968	28,236	42,470	42,605	41,692	25,439	39,827	38,988	38,382	25,188	35,621	34,444	33,779	22,819	32,193	30,831	29,740	20,259	29,407	28,792	28,766	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	388	612	1,096	1,399	1,913	1,328	1,521	684	623	611	202	998	-336	1,369	1,120	1,252	913	110	1,506	949	735	1,174	219	1,215	1,120	383	497	383	629	-2,245	270	459	1,095	57	-119	566	258	543	301	409	421	259	384	368	663	250	229	348	755	573	-63	197	1,016	456	633	90	416	308	743	262	357	571	358	273
Operating Expenses Numbers are in millions	139,275	127,941	130,152	125,337	126,357	123,810	124,557	120,407	117,463	113,016	112,820	111,402	112,962	101,191	101,614	100,251	101,468	101,544	101,192	101,488	101,632	100,191	53,365	52,229	51,868	49,626	45,961	44,968	45,628	42,470	42,605	41,692	41,511	39,827	38,988	38,382	38,794	35,621	34,444	33,779	33,962	32,193	30,831	29,740	30,502	29,423	28,747	28,766	28,196	27,435	27,536	27,056	26,666	25,391	26,473	25,208	25,509	25,226	26,026	25,679	26,383	26,861	28,869	27,955
Operating Income Numbers are in millions	29,924	34,767	42,616	32,886	23,546	24,257	33,586	23,870	25,608	19,436	27,569	16,075	14,418	17,559	26,125	23,204	15,578	15,306	23,981	21,132	16,778	16,315	15,514	14,503	11,508	10,813	14,947	14,300	9,047	10,795	13,811	12,532	8,248	9,366	14,275	11,296	5,416	10,276	12,955	10,456	5,354	8,434	10,364	10,140	6,231	7,465	10,429	8,244	6,053	6,049	9,437	7,781	5,112	6,031	7,312	6,881	4,490	5,476	5,922	5,178	4,348	4,528	3,736	4,560
Operating Income Ratio Numbers are in millions	0.057	0.067	0.079	0.065	0.049	0.051	0.067	0.05	0.056	0.043	0.058	0.036	0.033	0.042	0.06	0.055	0.037	0.038	0.056	0.049	0.041	0.04	0.059	0.058	0.048	0.045	0.062	0.064	0.043	0.053	0.064	0.062	0.043	0.051	0.072	0.061	0.031	0.061	0.073	0.064	0.036	0.053	0.066	0.069	0.044	0.054	0.07	0.059	0.046	0.046	0.066	0.058	0.041	0.047	0.056	0.055	0.039	0.045	0.047	0.042	0.037	0.038	0.03	0.038
Total Other Income Expenses Net Numbers are in millions	-9,582	2,514	-5,496	2,877	-1,875	-1,263	-5,990	4,607	-406	3,764	-214	196	-17,969	1,720	-978	185	1,304	-1,002	-1,626	-1,512	658	-1,231	1,799	3,135	1,575	1,533	1,763	-66	181	8,368	171	420	-415	3	-875	215	-301	468	-371	258	-617	129	174	247	869	-91	209	26	262	-3	-700	1,516	-884	-1,756	-8	-1,541	-3,363	165	-1,099	75	2,186	-786	-3,303	-1,055
Income Before Tax Numbers are in millions	20,342	37,281	37,120	35,763	21,672	22,994	27,596	28,477	25,202	23,200	27,355	16,271	-3,550	19,279	25,147	23,389	16,882	14,304	22,355	19,620	17,436	15,084	17,313	17,638	13,083	12,346	16,710	14,234	9,228	19,163	13,982	12,952	7,833	9,369	13,400	11,511	5,115	10,744	12,584	10,714	4,737	8,563	10,538	10,387	7,100	7,374	10,638	8,270	6,315	6,046	8,737	9,297	4,228	4,275	7,304	5,340	1,127	5,641	4,823	5,253	6,534	3,742	433	3,505
Income Before Tax Ratio Numbers are in millions	0.039	0.072	0.069	0.07	0.045	0.048	0.055	0.06	0.055	0.051	0.058	0.037	-0.008	0.046	0.058	0.056	0.041	0.035	0.052	0.046	0.043	0.037	0.066	0.071	0.055	0.051	0.07	0.064	0.044	0.095	0.065	0.064	0.041	0.051	0.068	0.062	0.029	0.064	0.071	0.065	0.031	0.054	0.067	0.071	0.051	0.053	0.071	0.059	0.048	0.046	0.061	0.069	0.034	0.034	0.056	0.043	0.01	0.046	0.038	0.043	0.056	0.031	0.003	0.029
Income Tax Expense Numbers are in millions	5,289	13,554	13,500	10,966	7,843	8,334	9,287	9,503	9,987	7,169	9,490	3,635	-12,007	6,293	8,568	6,534	4,668	4,821	5,953	6,863	5,958	1,193	5,047	5,354	3,303	3,197	5,934	5,095	2,118	6,627	4,347	3,136	1,564	2,535	4,510	3,949	1,089	3,397	4,118	3,621	1,404	1,589	3,485	3,694	2,129	2,578	3,693	2,928	2,133	1,923	3,216	2,386	1,416	1,644	2,722	2,129	242	2,268	2,218	1,580	2,169	1,508	453	1,214
Net Income Numbers are in millions	16,620	23,867	23,605	24,609	14,678	14,712	18,328	18,449	15,944	15,836	17,728	12,420	8,617	12,596	16,168	16,470	11,935	9,478	16,286	12,604	11,201	13,436	11,970	11,646	9,242	8,485	10,213	8,465	6,105	10,518	8,332	8,127	5,206	5,500	7,750	6,482	3,065	6,389	7,553	6,141	2,707	5,740	6,608	6,416	4,808	4,556	6,708	5,069	3,939	3,971	5,261	6,674	2,591	2,523	4,464	3,085	846	3,292	2,532	3,568	4,328	2,158	-162	2,230
Net Income Ratio Numbers are in millions	0.031	0.046	0.044	0.048	0.031	0.031	0.036	0.039	0.035	0.035	0.038	0.028	0.02	0.03	0.037	0.039	0.029	0.023	0.038	0.029	0.027	0.033	0.045	0.047	0.039	0.035	0.043	0.038	0.029	0.052	0.039	0.04	0.027	0.03	0.039	0.035	0.018	0.038	0.042	0.037	0.018	0.036	0.042	0.044	0.034	0.033	0.045	0.036	0.03	0.03	0.037	0.049	0.021	0.02	0.034	0.025	0.007	0.027	0.02	0.029	0.037	0.018	-0.001	0.019
EPS Numbers are in millions	27.84	39.99	39.56	41.25	24.6	24.66	30.73	30.94	26.74	26.55	29.56	19.84	13.59	19.87	25.5	25.98	18.83	14.95	25.72	19.81	17.69	21.22	18.92	18.4	14.61	13.41	16.14	13.38	9.65	16.62	13.17	12.85	8.23	8.7	12.26	10.26	4.85	10.11	12.04	9.79	4.31	9.15	10.6	10.29	7.71	7.31	10.87	8.22	6.38	6.44	8.54	10.83	4.21	4.1	7.74	5.35	1.53	5.91	4.55	6.45	7.82	3.9	-0.29	4.03
EPS Diluted Numbers are in millions	27.71	39.83	39.42	41.13	24.55	24.61	30.66	30.86	26.69	26.49	29.48	19.8	13.59	19.87	25.5	25.91	18.83	14.95	25.72	19.75	17.69	21.22	18.92	18.36	14.61	13.41	16.14	13.37	9.65	16.62	13.17	12.84	8.23	8.7	12.26	10.25	4.85	10.11	12.04	9.75	4.31	9.15	10.6	10.22	7.71	7.31	10.87	8.2	6.38	6.44	8.54	10.81	4.21	4.09	7.74	5.01	1.53	5.53	4.55	6.45	7.82	3.9	-0.29	4.03
EBITDA Numbers are in millions	42,368	46,374	53,959	48,893	43,354	35,811	40,985	40,807	44,759	34,751	39,219	27,445	25,066	28,091	34,096	31,435	24,454	22,995	33,304	28,900	25,177	25,206	23,107	23,166	19,346	17,843	21,451	18,782	13,981	13,917	17,799	16,837	13,506	13,443	18,149	15,271	9,214	14,383	16,510	13,888	9,001	11,935	13,558	13,123	9,710	10,702	13,707	11,111	9,535	9,211	11,836	10,291	8,194	8,723	10,274	9,106	7,591	8,443	8,839	7,437	7,007	7,308	6,180	6,699
EBITDA Ratio Numbers are in millions	0.08	0.089	0.1	0.096	0.09	0.075	0.081	0.086	0.097	0.077	0.083	0.062	0.057	0.068	0.078	0.075	0.059	0.057	0.077	0.067	0.061	0.062	0.088	0.093	0.081	0.074	0.09	0.084	0.067	0.069	0.082	0.084	0.071	0.073	0.092	0.082	0.053	0.086	0.093	0.085	0.06	0.075	0.086	0.09	0.069	0.077	0.092	0.079	0.072	0.07	0.083	0.076	0.065	0.069	0.079	0.073	0.066	0.069	0.07	0.06	0.06	0.061	0.05	0.056

Pan Pacific International Holdings Corporation

TSE:7532.T Add to watchlist

TSE:7532.T