
Hagiwara Electric Holdings Co., Ltd.
TSE:7467.T
3255 (JPY) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 258,742 | 225,150 | 186,001 | 158,427 | 127,830 | 128,206 | 119,021 | 112,249 | 101,755 | 93,261 | 89,014 | 87,632 | 85,247 | 78,879 | 63,076 | 58,529 | 58,725 | 74,859 | 70,652 | 62,996 | 54,487 |
Cost of Revenue
| 237,375 | 205,146 | 167,786 | 143,814 | 115,941 | 115,491 | 106,825 | 101,365 | 92,011 | 83,759 | 79,966 | 78,900 | 77,163 | 71,661 | 57,084 | 53,376 | 53,069 | 67,429 | 63,740 | 56,745 | 48,913 |
Gross Profit
| 21,367 | 20,004 | 18,215 | 14,613 | 11,889 | 12,715 | 12,196 | 10,884 | 9,744 | 9,502 | 9,048 | 8,732 | 8,084 | 7,218 | 5,992 | 5,153 | 5,656 | 7,430 | 6,912 | 6,251 | 5,574 |
Gross Profit Ratio
| 0.083 | 0.089 | 0.098 | 0.092 | 0.093 | 0.099 | 0.102 | 0.097 | 0.096 | 0.102 | 0.102 | 0.1 | 0.095 | 0.092 | 0.095 | 0.088 | 0.096 | 0.099 | 0.098 | 0.099 | 0.102 |
Reseach & Development Expenses
| 0 | 190 | 90 | 58 | 24 | 87 | 56 | 128 | 162 | 200 | 211 | 198 | 141 | 39 | 83 | 74 | 28 | 22 | 28 | 53 | 65 |
General & Administrative Expenses
| 0 | 10,741 | 9,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 201 | 175 | 159 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,551 | 1,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,255 | 12,292 | 11,489 | 10,306 | 8,420 | 8,541 | 7,876 | 7,123 | 6,481 | 6,287 | 6,201 | 6,218 | 6,009 | 5,417 | 158 | 201 | 175 | 159 | 4,247 | 3,878 | 3,711 |
Other Expenses
| 0 | 1 | -90 | -109 | -24 | -87 | -56 | 0 | 0 | -1 | -211 | -198 | -141 | -1 | 4,285 | 4,012 | 2,128 | 2,268 | 0 | 1 | 0 |
Operating Expenses
| 14,255 | 12,293 | 11,489 | 10,255 | 8,420 | 8,541 | 7,876 | 7,251 | 6,643 | 6,486 | 6,201 | 6,218 | 6,009 | 5,455 | 4,526 | 4,287 | 2,331 | 2,449 | 4,275 | 3,932 | 3,776 |
Operating Income
| 7,112 | 7,712 | 6,725 | 4,356 | 3,468 | 4,173 | 4,319 | 3,631 | 3,100 | 3,015 | 2,845 | 2,513 | 2,074 | 1,762 | 1,466 | 866 | 1,138 | 2,935 | 2,637 | 2,319 | 1,797 |
Operating Income Ratio
| 0.027 | 0.034 | 0.036 | 0.027 | 0.027 | 0.033 | 0.036 | 0.032 | 0.03 | 0.032 | 0.032 | 0.029 | 0.024 | 0.022 | 0.023 | 0.015 | 0.019 | 0.039 | 0.037 | 0.037 | 0.033 |
Total Other Income Expenses Net
| -1,190 | -478 | 384 | 47 | 124 | -86 | -63 | -40 | 65 | -89 | 21 | -58 | -34 | -78 | -32 | 108 | -108 | -121 | -19 | -423 | -1,966 |
Income Before Tax
| 5,922 | 7,234 | 7,111 | 4,403 | 3,593 | 4,087 | 4,256 | 3,591 | 3,166 | 2,926 | 2,866 | 2,455 | 2,040 | 1,684 | 1,434 | 974 | 1,030 | 2,814 | 2,618 | 1,896 | -169 |
Income Before Tax Ratio
| 0.023 | 0.032 | 0.038 | 0.028 | 0.028 | 0.032 | 0.036 | 0.032 | 0.031 | 0.031 | 0.032 | 0.028 | 0.024 | 0.021 | 0.023 | 0.017 | 0.018 | 0.038 | 0.037 | 0.03 | -0.003 |
Income Tax Expense
| 2,168 | 2,766 | 2,155 | 1,473 | 1,225 | 1,311 | 1,433 | 1,050 | 967 | 1,012 | 1,035 | 1,070 | 898 | 785 | 696 | 381 | 605 | 1,218 | 1,111 | 853 | -23 |
Net Income
| 3,700 | 4,421 | 4,912 | 2,876 | 2,314 | 2,716 | 2,806 | 2,540 | 2,198 | 1,913 | 1,831 | 1,385 | 1,141 | 899 | 738 | 592 | 424 | 1,595 | 1,507 | 1,043 | -146 |
Net Income Ratio
| 0.014 | 0.02 | 0.026 | 0.018 | 0.018 | 0.021 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.016 | 0.013 | 0.011 | 0.012 | 0.01 | 0.007 | 0.021 | 0.021 | 0.017 | -0.003 |
EPS
| 371.23 | 458.72 | 554.6 | 325.02 | 261.72 | 307.41 | 319.7 | 310.34 | 269.12 | 230.45 | 220.47 | 202.79 | 170.53 | 134.31 | 110.26 | 88.48 | 62.98 | 231.87 | 218.34 | 161.51 | -27.05 |
EPS Diluted
| 371.23 | 458.72 | 554.6 | 325.02 | 261.72 | 307.41 | 319.51 | 309.77 | 269.12 | 230.45 | 220.47 | 202.79 | 170.53 | 134.31 | 110.26 | 88.48 | 62.98 | 231.87 | 218.34 | 161.51 | -27.05 |
EBITDA
| 6,732 | 7,861 | 7,558 | 4,721 | 3,874 | 4,352 | 4,506 | 3,805 | 3,398 | 3,211 | 3,056 | 2,878 | 2,468 | 2,081 | 1,820 | 1,349 | 1,263 | 3,004 | 2,753 | 2,026 | -4 |
EBITDA Ratio
| 0.026 | 0.035 | 0.041 | 0.03 | 0.03 | 0.034 | 0.038 | 0.034 | 0.033 | 0.034 | 0.034 | 0.033 | 0.029 | 0.026 | 0.029 | 0.023 | 0.022 | 0.04 | 0.039 | 0.032 | -0 |