Hagiwara Electric Holdings Co., Ltd.
TSE:7467.T
3420 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 225,150 | 186,001 | 158,427 | 127,830 | 128,206 | 119,021 | 112,249 | 101,755 | 93,261 | 89,014 | 87,632 | 85,247 | 78,879 | 63,076 | 58,529 | 58,725 | 74,859 |
Cost of Revenue
| 205,146 | 167,786 | 143,814 | 115,941 | 115,491 | 106,825 | 101,365 | 92,011 | 83,759 | 79,966 | 78,900 | 77,163 | 71,661 | 57,084 | 53,376 | 53,069 | 67,429 |
Gross Profit
| 20,004 | 18,215 | 14,613 | 11,889 | 12,715 | 12,196 | 10,884 | 9,744 | 9,502 | 9,048 | 8,732 | 8,084 | 7,218 | 5,992 | 5,153 | 5,656 | 7,430 |
Gross Profit Ratio
| 0.089 | 0.098 | 0.092 | 0.093 | 0.099 | 0.102 | 0.097 | 0.096 | 0.102 | 0.102 | 0.1 | 0.095 | 0.092 | 0.095 | 0.088 | 0.096 | 0.099 |
Reseach & Development Expenses
| 190 | 90 | 58 | 24 | 87 | 56 | 128 | 162 | 200 | 211 | 198 | 141 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,551 | 9,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 201 | 175 | 159 |
Selling & Marketing Expenses
| 1,551 | 1,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,102 | 11,489 | 10,306 | 8,420 | 8,541 | 7,876 | 7,123 | 6,481 | 6,287 | 6,201 | 6,218 | 6,009 | 0 | 158 | 201 | 175 | 159 |
Other Expenses
| -168 | 57 | -6 | 5 | 16 | -12 | -34 | -1 | 45 | 39 | 20 | 46 | 4 | 39 | 19 | 8 | 15 |
Operating Expenses
| 12,292 | 11,489 | 10,255 | 8,420 | 8,541 | 7,876 | 7,251 | 6,643 | 6,486 | 6,201 | 6,218 | 6,009 | 5,455 | 2,394 | 2,323 | 2,331 | 2,449 |
Operating Income
| 7,712 | 6,725 | 4,356 | 3,468 | 4,173 | 4,319 | 3,631 | 3,100 | 3,015 | 2,845 | 2,513 | 2,074 | 1,762 | 1,466 | 866 | 1,138 | 2,935 |
Operating Income Ratio
| 0.034 | 0.036 | 0.027 | 0.027 | 0.033 | 0.036 | 0.032 | 0.03 | 0.032 | 0.032 | 0.029 | 0.024 | 0.022 | 0.023 | 0.015 | 0.019 | 0.039 |
Total Other Income Expenses Net
| -478 | 383 | 96 | 123 | -88 | -64 | -40 | 66 | -89 | 21 | -58 | -34 | -78 | -32 | 108 | -108 | -121 |
Income Before Tax
| 7,234 | 7,111 | 4,403 | 3,593 | 4,087 | 4,256 | 3,591 | 3,166 | 2,926 | 2,866 | 2,455 | 2,040 | 1,684 | 1,434 | 974 | 1,030 | 2,814 |
Income Before Tax Ratio
| 0.032 | 0.038 | 0.028 | 0.028 | 0.032 | 0.036 | 0.032 | 0.031 | 0.031 | 0.032 | 0.028 | 0.024 | 0.021 | 0.023 | 0.017 | 0.018 | 0.038 |
Income Tax Expense
| 2,766 | 2,155 | 1,473 | 1,225 | 1,311 | 1,433 | 1,050 | 967 | 1,012 | 1,035 | 1,070 | 898 | 785 | 696 | 381 | 605 | 1,218 |
Net Income
| 4,421 | 4,912 | 2,876 | 2,314 | 2,716 | 2,806 | 2,540 | 2,198 | 1,913 | 1,831 | 1,385 | 1,141 | 899 | 738 | 592 | 424 | 1,595 |
Net Income Ratio
| 0.02 | 0.026 | 0.018 | 0.018 | 0.021 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.016 | 0.013 | 0.011 | 0.012 | 0.01 | 0.007 | 0.021 |
EPS
| 458.72 | 554.6 | 325.02 | 261.72 | 307.41 | 319.7 | 310.34 | 269.12 | 230.45 | 220.47 | 202.79 | 170.53 | 134.31 | 110.26 | 88.48 | 62.98 | 231.87 |
EPS Diluted
| 458.72 | 554.6 | 325.02 | 261.72 | 307.41 | 319.51 | 309.77 | 269.12 | 230.45 | 220.47 | 202.79 | 170.53 | 134.31 | 110.26 | 88.48 | 62.98 | 231.87 |
EBITDA
| 8,064 | 6,873 | 4,704 | 3,785 | 4,348 | 4,479 | 3,781 | 3,276 | 3,164 | 3,128 | 2,883 | 2,483 | 2,106 | 3,950 | 3,155 | 3,501 | 5,098 |
EBITDA Ratio
| 0.036 | 0.037 | 0.03 | 0.03 | 0.034 | 0.038 | 0.034 | 0.032 | 0.034 | 0.035 | 0.033 | 0.029 | 0.027 | 0.063 | 0.054 | 0.06 | 0.068 |