Hagiwara Electric Holdings Co., Ltd.
TSE:7467.T
3420 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,522 | 10,920 | 8,506 | 9,713 | 7,753 | 7,508 | 6,610 | 5,445 | 5,613 | 5,263 | 5,706 | 4,119 | 3,338 | 2,841 | 4,846 | 5,393 | 2,813 |
Short Term Investments
| 105 | -761 | -724 | -716 | -631 | -553 | 70 | 70 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,627 | 10,920 | 8,506 | 9,713 | 7,753 | 7,508 | 6,610 | 5,445 | 5,713 | 5,263 | 5,706 | 4,119 | 3,438 | 2,841 | 4,846 | 5,393 | 2,813 |
Net Receivables
| 48,672 | 32,734 | 26,569 | 38,478 | 32,623 | 33,007 | 30,910 | 28,174 | 25,685 | 25,786 | 24,395 | 22,931 | 22,511 | 19,404 | 18,449 | 13,783 | 24,907 |
Inventory
| 44,674 | 37,415 | 29,105 | 17,037 | 17,462 | 14,953 | 13,477 | 11,502 | 11,213 | 9,830 | 8,894 | 8,181 | 8,818 | 8,540 | 4,148 | 4,192 | 4,974 |
Other Current Assets
| 3,599 | 18,228 | 12,549 | 2,525 | 5,133 | 2,549 | 2,217 | 2,648 | 1,513 | 1,108 | 887 | 401 | 296 | 261 | 119 | 288 | 151 |
Total Current Assets
| 111,572 | 99,297 | 76,729 | 67,753 | 62,971 | 58,017 | 53,214 | 47,769 | 44,124 | 41,987 | 39,882 | 35,632 | 35,063 | 31,046 | 27,562 | 23,656 | 32,845 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,521 | 4,297 | 2,713 | 2,750 | 2,772 | 2,677 | 2,629 | 2,645 | 2,683 | 2,703 | 2,755 | 2,753 | 2,533 | 2,554 | 2,583 | 2,618 | 1,783 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 276 | 222 | 243 | 186 | 199 | 218 | 108 | 107 | 147 | 189 | 211 | 384 | 613 | 736 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 276 | 222 | 243 | 186 | 199 | 218 | 108 | 107 | 147 | 189 | 211 | 384 | 613 | 736 | 892 | 1,062 | 509 |
Long Term Investments
| 1,459 | 2,076 | 2,168 | 2,220 | 1,881 | 1,870 | 1,448 | 1,470 | 840 | 1,062 | 823 | 866 | 632 | 853 | 845 | 649 | 806 |
Tax Assets
| 699 | 647 | 584 | 431 | 468 | 396 | 1 | 4 | 96 | 1 | 135 | 141 | 209 | 276 | 402 | 517 | 405 |
Other Non-Current Assets
| 1,179 | 35 | 42 | -3 | -1 | 0 | 354 | 374 | 925 | 728 | 717 | 679 | 761 | 733 | 794 | 738 | 829 |
Total Non-Current Assets
| 8,134 | 7,277 | 5,750 | 5,584 | 5,319 | 5,161 | 4,540 | 4,600 | 4,691 | 4,683 | 4,641 | 4,823 | 4,748 | 5,152 | 5,516 | 5,584 | 4,332 |
Total Assets
| 119,706 | 106,577 | 82,482 | 73,342 | 68,293 | 63,179 | 57,754 | 52,370 | 48,815 | 46,670 | 44,523 | 40,455 | 39,811 | 36,198 | 33,078 | 29,240 | 37,177 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 29,326 | 17,408 | 17,376 | 17,295 | 13,738 | 11,727 | 11,585 | 12,884 | 11,536 | 11,929 | 11,411 | 10,612 | 11,855 | 10,214 | 9,409 | 5,406 | 12,600 |
Short Term Debt
| 8,900 | 10,334 | 11,252 | 8,115 | 5,810 | 6,487 | 7,521 | 5,851 | 6,741 | 4,845 | 4,615 | 5,760 | 5,907 | 6,263 | 2,460 | 3,147 | 2,660 |
Tax Payables
| 1,675 | 1,476 | 992 | 604 | 671 | 1,536 | 526 | 639 | 539 | 555 | 712 | 517 | 460 | 444 | 81 | 39 | 811 |
Deferred Revenue
| 1,836 | 3,334 | 2,207 | 679 | 4,286 | 1,629 | 585 | 691 | 592 | 610 | 754 | 547 | 484 | 464 | 100 | 61 | 839 |
Other Current Liabilities
| 5,049 | 6,698 | 5,696 | 5,006 | 3,628 | 5,387 | 4,845 | 3,576 | 2,250 | 1,400 | 1,213 | 1,038 | 1,229 | 795 | 701 | 721 | 1,188 |
Total Current Liabilities
| 45,111 | 37,774 | 36,531 | 31,095 | 27,462 | 25,230 | 24,536 | 23,002 | 21,119 | 18,784 | 17,993 | 17,957 | 19,475 | 17,736 | 12,670 | 9,335 | 17,287 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 23,592 | 24,962 | 6,328 | 4,961 | 5,258 | 4,084 | 3,969 | 3,294 | 2,671 | 4,064 | 4,158 | 3,420 | 2,321 | 1,114 | 3,564 | 3,432 | 3,400 |
Deferred Revenue Non-Current
| 133 | 117 | 119 | 99 | -102 | -155 | 199 | 0 | 355 | 128 | 373 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 358 | 172 | 79 | 79 | 102 | 155 | 67 | 0 | 1 | 18 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 149 | 23 | 57 | 59 | 460 | 417 | 103 | 393 | 349 | 348 | 371 | 767 | 706 | 730 | 740 | 832 | 807 |
Total Non-Current Liabilities
| 24,232 | 25,274 | 6,583 | 5,198 | 5,718 | 4,501 | 4,338 | 3,687 | 3,376 | 4,558 | 4,903 | 4,187 | 3,027 | 1,844 | 4,304 | 4,264 | 4,207 |
Total Liabilities
| 69,343 | 63,048 | 43,114 | 36,293 | 33,180 | 29,731 | 28,874 | 26,689 | 24,495 | 23,342 | 22,896 | 22,144 | 22,502 | 19,580 | 16,974 | 13,599 | 21,494 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 40,473 | 36,607 | 34,536 | 32,959 | 31,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,099 | 4,361 | 4,361 | 4,361 | 4,361 | 4,361 | 3,916 | 3,301 | 3,301 | 3,301 | 3,301 | 2,439 | 2,439 | 2,439 | 2,439 | 2,439 | 2,439 |
Retained Earnings
| 34,168 | 31,529 | 27,679 | 25,626 | 24,063 | 22,274 | 20,378 | 18,527 | 16,904 | 15,571 | 14,223 | 13,146 | 12,266 | 11,561 | 10,990 | 10,598 | 10,427 |
Accumulated Other Comprehensive Income/Loss
| 1,617 | 925 | 638 | 410 | 69 | 263 | 532 | 414 | 334 | 676 | 323 | 50 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,334 | -35,890 | -32,040 | -29,987 | -28,424 | -26,635 | 4,053 | 3,439 | 3,781 | 3,780 | 3,780 | 2,676 | 2,604 | 2,618 | 2,675 | 2,604 | 2,817 |
Total Shareholders Equity
| 48,218 | 41,398 | 37,245 | 34,946 | 33,028 | 31,416 | 28,879 | 25,681 | 24,320 | 23,328 | 21,627 | 18,311 | 17,309 | 16,618 | 16,104 | 15,641 | 15,683 |
Total Equity
| 50,361 | 43,529 | 39,368 | 37,049 | 35,113 | 33,448 | 28,879 | 25,681 | 24,320 | 23,328 | 21,627 | 18,311 | 17,309 | 16,618 | 16,104 | 15,641 | 15,683 |
Total Liabilities & Shareholders Equity
| 119,704 | 106,577 | 82,482 | 73,342 | 68,293 | 63,179 | 57,753 | 52,370 | 48,815 | 46,670 | 44,523 | 40,455 | 39,811 | 36,198 | 33,078 | 29,240 | 37,177 |