Hagiwara Electric Holdings Co., Ltd.

TSE:7467.T

3250 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 15,30914,52214,53714,35712,54110,92010,80110,3327,5848,5069,2369,3457,5199,71310,39410,71310,8607,7537,6678,3897,1227,5086,5607,0136,3146,6104,2885,4244,9325,4454,9175,5354,9095,6135,1605,8214,8875,2634,5114,4064,7505,7064,0403,8453,7514,1193,4954,0233,2083,3381,9192,1372,0522,8413,3563,7803,9934,8464,7355,0985,393
Short Term Investments 0105105105105-150000-724000-8000000000000000000010010010010100000000001001001001000000000000
Cash and Short Term Investments 15,30914,62714,64214,46212,64610,92010,80110,3327,5848,5069,2369,3457,5199,71310,39410,71310,8607,7537,6678,3897,1227,5086,5607,0136,3146,6104,2885,4244,9325,4454,9175,5354,9095,7135,2605,9214,9885,2634,5114,4064,7505,7064,0403,8453,7514,1193,4954,1233,3083,4382,0192,1372,0522,8413,3563,7803,9934,8464,7355,0985,393
Net Receivables 46,39648,67233,27932,96132,42732,73426,54029,92523,50126,56922,83120,91419,87238,47832,67228,37222,54732,62331,02931,63631,64533,00728,81329,75027,29030,91027,20226,22424,35828,17425,90924,87923,05425,68525,50724,66723,77725,78624,98624,66022,24624,39523,00823,02621,82122,93119,17520,81721,92122,51119,98020,63315,27019,40416,94916,89016,01318,44917,14416,19513,783
Inventory 52,05844,67440,50340,15741,90037,41539,63040,44336,89829,10526,17922,62719,37617,03716,14018,15021,77517,46216,91914,95615,55314,95316,84214,88815,24913,47716,71014,51113,75211,50210,74910,51211,33111,21310,24610,3279,8749,8309,84910,3839,7588,8949,0828,5888,9978,1819,94910,1029,2048,8189,9618,0769,8728,5407,8945,5815,4504,1483,6253,6044,192
Other Current Assets 4,7493,59924,20420,18317,56818,22810,0007,1668,76612,54912,24615,40519,7772,5253,0032,0912,6835,1333,0232,1453,0492,5492,8162,5432,9152,2173,4343,1273,0882,6482,7002,2442,2391,5131,8001,5611,2721,1081,1031,149972887516576483401404496447296366419387261365333213119399243288
Total Current Assets 118,512111,572112,628107,763104,54199,29786,97187,86676,74976,72970,49268,29166,54467,75362,20959,32657,86562,97158,63857,12657,36958,01755,03154,19451,76853,21451,63449,28646,13047,76944,27543,17041,53344,12442,81342,47639,91141,98740,44940,59837,72639,88236,64636,03535,05235,63233,02335,53834,88035,06332,32631,26527,58131,04628,56426,58425,66927,56225,90325,14023,656
Non-Current Assets:
Property, Plant & Equipment, Net 4,4804,5214,5384,4244,3514,2974,5074,4102,6932,7132,7192,7472,7952,7502,7172,7172,7392,7722,6512,6772,6682,6772,6542,6642,6432,6292,6022,6082,6182,6452,6162,6292,7202,6832,6752,6872,6852,7032,7112,7172,7442,7552,7542,7522,7472,7532,7492,7652,5172,5332,5272,5332,5502,5542,5582,5672,5732,5832,5822,5942,618
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 331276265216228222226220221243192168173186178191185199192202208218136121116108981051121071091171201471511651821891972062112112272813303844465080613000736000892000
Goodwill and Intangible Assets 331276265216228222226220221243192168173186178191185199192202208218136121116108981051121071091171201471511651821891972062112112272813303844465085636136356786977367758168408929429841,062
Long Term Investments 3,2731,4592,8472,9232,6851,4652,6992,8552,6982,1682,6022,6052,4291,5122,4602,3952,4521,2502,2382,2042,0831,3172,0222,3362,2621,4482,0731,9801,8541,4701,7171,5931,8178401,7471,6651,6551,0621,6791,6701,6718231,6371,6111,6008661,6411,512063200085300084500649
Tax Assets 0699-2,847-2,923-2,685647-2,699-2,855-2,698584-2,602-2,605-2,429431-2,460-2,395-2,452468-2,238-2,204-2,083396-2,022-2,336-2,2621-2,073-1,980-1,8544-1,717-1,593-1,81796-1,747-1,6651011-1,679-1,670-1,671135-1,637-1,611-1,600141-1,641-1,512020900027600040200517
Other Non-Current Assets 11,1792,8472,9232,6866462,6992,8552,699422,6022,6052,4297052,4602,3952,4526302,2382,2042,0855532,0232,3372,2633542,0731,9821,8553741,7191,5951,8199251,7481,66617281,6801,6721,6727171,6381,6131,6026791,6431,5141,5677611,5581,6321,7487331,9441,9172,0147942,1132,043738
Total Non-Current Assets 8,0858,1347,6507,5637,2657,2777,4327,4855,6135,7505,5135,5205,3975,5845,3555,3035,3765,3195,0815,0834,9615,1614,8135,1225,0224,5404,7734,6954,5854,6004,4444,3414,6594,6914,5744,5184,6244,6834,5884,5954,6274,6414,6194,6464,6794,8234,8384,7874,6474,7484,7204,8434,9955,1525,2775,3005,4275,5165,6375,6215,584
Total Assets 126,597119,706120,279115,328111,806106,57794,40595,35282,36282,48276,00773,81371,94273,34267,56664,63163,24368,29363,72162,21062,33063,17959,84459,31656,79057,75456,40853,98150,71652,37048,71947,51146,19248,81547,38746,99444,53546,67045,03745,19342,35344,52341,26540,68139,73140,45537,86140,32539,52739,81137,04636,10832,57636,19833,84131,88431,09633,07831,54030,76129,240
Liabilities & Equity:
Current Liabilities:
Account Payables 29,65729,32621,12219,19620,01817,40815,01117,63115,42817,37616,15414,77314,82617,29512,31510,7828,95913,73812,04011,59111,60911,72711,35211,48210,44311,58511,31811,28610,57212,88410,1389,8349,18611,53611,63911,63610,10911,92911,61112,10010,04111,41110,82610,2289,92110,6129,60211,30910,80211,85510,31910,2987,29310,21410,1797,9417,7419,4098,3617,4915,406
Short Term Debt 16,2828,90012,95810,53210,47510,33418,31718,77913,44511,2527,7888,7588,9558,1157,6977,0256,4045,8106,0705,9956,4786,4877,9697,6857,8387,5219,8298,3467,4735,8515,4675,4026,1566,7417,4006,3975,8974,8454,7534,6184,7644,6155,2695,0996,0255,7605,9196,3796,6905,9075,9244,6996,4506,2633,7753,8502,4252,4602,5002,9003,147
Tax Payables 5951,6759541,5357521,4765681,0243219922465801496041455371616713787241621,5361,018783323526165488696391644396053910947745555774403471216745951517604116846027211334441813464481216539
Deferred Revenue 5951,8361,0081,5898083,3345921,0503212,2072465801496791455371614,2863787241621,6291,0187833235851825447469116443960592109477456107744034754167459515476041172484272123646418534645100597361
Other Current Liabilities 4,764-25,952-11,826-10,350-11,522-12,186-6,784-11,288-8,612-12,672-8,821-9,115-8,990-12,893-7,331-7,319-4,358-10,781-7,290-8,207-6,918-7,876-7,805-7,639-6,268-7,266-7,265-7,864-7,187-9,947-6,532-7,133-6,296-9,825-10,661-10,962-9,024-11,084-10,673-11,532-9,132-10,910-10,148-9,800-9,062-10,091-8,871-10,754-9,943-11,086-9,487-9,555-6,683-9,863-9,775-7,636-7,247-8,789-7,862-6,998-4,724
Total Current Liabilities 51,89345,11145,33841,69840,54937,77442,71544,82736,33136,53131,76730,34929,91531,09525,28622,34420,28627,46223,61622,41823,10225,23024,90424,57623,10224,53625,54724,08621,57323,00219,53918,81518,35221,11920,23519,66117,18118,78417,45618,16615,78217,99317,10716,67316,90717,95716,37219,06518,49119,47517,12916,16314,42217,73614,72412,78810,74912,67011,44011,0229,335
Non-Current Liabilities:
Long Term Debt 23,06723,59224,56823,59324,76924,9628,6208,0335,6506,3285,5755,2504,4754,9615,6256,2257,4755,2585,2255,1755,2254,0843,7503,8003,8503,9693,2502,8752,9003,2943,7873,6313,1752,6712,6722,9613,3704,0644,4174,1314,2154,1584,1504,2703,5603,4202,9702,7902,8802,3212,3502,4258501,1141,9001,9253,4503,5643,5753,2503,432
Deferred Revenue Non-Current 0133000117000119000990000000000019900000003550001280003730000000000000000000
Deferred Tax Liabilities Non-Current 035800017200079000790000000000067000000010001800010000000000000000000
Other Non-Current Liabilities 668149572528532235433593705739037039059472467559460378395449417302322327103471459442393741723750349513498549348668712761371801790797767799803749706746747758730766772778740900880832
Total Non-Current Liabilities 23,73524,23225,14024,12125,30125,2749,1638,3926,0206,5835,9655,6204,8655,1986,0976,6928,0345,7185,6035,5705,6744,5014,0524,1224,1774,3383,7213,3343,3423,6874,5284,3543,9253,3763,1853,4593,9194,5585,0854,8434,9764,9034,9515,0604,3574,1873,7693,5933,6293,0273,0963,1721,6081,8442,6662,6974,2284,3044,4754,1304,264
Total Liabilities 75,62869,34370,47865,81965,85063,04851,87853,21942,35143,11437,73235,96934,78036,29331,38329,03628,32033,18029,21927,98828,77629,73128,95628,69827,27928,87429,26827,42024,91526,68924,06723,16922,27724,49523,42023,12021,10023,34222,54123,00920,75822,89622,05821,73321,26422,14420,14122,65822,12022,50220,22519,33516,03019,58017,39015,48514,97716,97415,91515,15213,599
Equity:
Preferred Stock 000042,72800037,06236,60735,62435,2300000000000000000000000000000000000000000000000000
Common Stock 6,0996,0996,0996,0065,0564,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,3614,2633,9163,3533,3013,3013,3013,3013,3013,3013,3013,3013,3013,3013,3013,3013,3013,3013,3012,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,4392,439
Retained Earnings 34,48734,16833,68533,72432,39431,52930,20129,96628,13327,67926,69626,30225,67925,62624,90724,45423,79924,06323,25323,09622,39222,27421,61521,24620,44920,37819,70619,30518,63618,52717,70517,48716,86616,90416,25416,15615,64215,57114,92314,73814,16814,22313,82613,61113,20113,14612,68412,66912,35912,26611,82311,75611,48411,56111,38311,32811,01910,99010,54310,49710,598
Accumulated Other Comprehensive Income/Loss 1,9291,6171,5561,4211,1189251,2611,1138516385415184918,9102761541626928317624526437647637953158951642641420811616533463263771267649136434532326622215150000000000000000
Other Total Stockholders Equity 6,3326,3346,3326,239-37,4504,5834,5854,583-32,494-32,040-31,057-30,6634,549-3,9514,5494,5484,5354,5354,5354,5354,5184,5174,5174,5174,4004,0543,4923,4393,4383,4393,4383,4383,5833,7813,7803,7803,7803,7803,7813,7813,7813,7802,6762,6762,6762,6762,5972,5592,6092,6042,5592,5782,6232,6182,6292,6322,6612,6752,6432,6732,604
Total Shareholders Equity 48,84748,21847,67247,39043,84641,39840,40840,02337,91337,24536,16535,74835,08034,94634,09333,51732,85733,02832,43232,16831,51631,41630,86930,60029,49128,87927,14026,56125,80125,68124,65224,34223,91524,32023,96723,87423,43523,32822,49622,18421,59521,62719,20718,94818,46718,31117,72017,66717,40717,30916,82116,77316,54616,61816,45116,39916,11916,10415,62515,60915,641
Total Equity 50,96950,36149,80149,50945,95643,52942,52742,13340,01139,36838,27537,84437,16237,04936,18335,59534,92335,11334,50234,22231,51733,44830,88830,61829,49428,87927,14026,56125,80125,68124,65224,34223,91524,32023,96723,87423,43523,32822,49622,18421,59521,62719,20718,94818,46718,31117,72017,66717,40717,30916,82116,77316,54616,61816,45116,39916,11916,10415,62515,60915,641
Total Liabilities & Shareholders Equity 126,597119,704120,279115,328111,806106,57794,40595,35282,36282,48276,00773,81371,94273,34267,56664,63163,24368,29363,72162,21062,33063,17959,84459,31656,79057,75356,40853,98150,71652,37048,71947,51146,19248,81547,38746,99444,53546,67045,03745,19342,35344,52341,26540,68139,73140,45537,86140,32539,52739,81137,04636,10832,57636,19833,84131,88431,09633,07831,54030,76129,240