Hagiwara Electric Holdings Co., Ltd.

TSE:7467.T

3530 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 62,14859,71357,42457,50950,50451,76847,82146,70839,70445,98540,83837,61033,99439,63935,37930,22722,58534,57231,29832,95929,37731,91230,03230,07727,00031,21928,65427,59824,77828,83724,87225,74922,29725,55123,43623,79520,47924,59021,76322,57220,08924,11821,58822,37019,55622,20718,33622,86621,83824,91120,37920,22313,36618,68514,69015,67814,02117,52215,41714,93410,65410,95714,17317,112
Cost of Revenue 56,92855,04352,54252,41045,15146,09843,36342,47335,85241,60137,18634,18930,83836,27132,15227,19420,32431,03828,27429,73126,44828,71226,83026,97324,31028,20425,83524,91722,40925,87022,52123,31920,30122,73521,23021,38018,41421,91019,65820,17118,22721,62319,49520,09717,68519,87016,59720,71519,98122,57418,63518,36212,09016,95113,34214,07712,71315,89814,13513,6169,7269,90812,71515,328
Gross Profit 5,2204,6704,8825,0995,3535,6704,4584,2353,8524,3843,6523,4213,1563,3683,2273,0332,2613,5343,0243,2282,9293,2003,2023,1042,6903,0152,8192,6812,3692,9672,3512,4301,9962,8162,2062,4152,0652,6802,1052,4011,8622,4952,0932,2731,8712,3371,7392,1511,8572,3371,7441,8611,2761,7341,3481,6011,3081,6241,2821,3189281,0491,4581,784
Gross Profit Ratio 0.0840.0780.0850.0890.1060.110.0930.0910.0970.0950.0890.0910.0930.0850.0910.10.10.1020.0970.0980.10.10.1070.1030.10.0970.0980.0970.0960.1030.0950.0940.090.110.0940.1010.1010.1090.0970.1060.0930.1030.0970.1020.0960.1050.0950.0940.0850.0940.0860.0920.0950.0930.0920.1020.0930.0930.0830.0880.0870.0960.1030.104
Reseach & Development Expenses 0733367174721101258108880008700056000128000162000200000211000198000141000000000000000000
General & Administrative Expenses 01,7750001,461000000000000000000000000000000000000000000000005534343363444745603838
Selling & Marketing Expenses 01,5510001,6610000000000000000000000000000000000000000000000000000000000
SG&A 3,3593,3262,9972,9442,8523,1222,8832,7662,6402,9412,5432,4902,3242,3922,1072,0531,8602,3652,0622,1261,9882,1121,9441,9141,9062,0951,7581,7211,6771,8551,6451,6111,5321,8661,5511,5711,4981,7251,5141,5181,4441,7191,4891,5621,4481,5771,4511,559000005534343363444745603838
Other Expenses 0-33615816-69-181056-10-32542,1072,053-42,36531211-6-4-3-682230-2516263041,57111142167-1215611321-114-14-3183134810575441470547-1
Operating Expenses 3,3593,3993,0303,0112,8523,1692,9042,7762,6402,9442,4892,4902,3322,4002,1072,0531,8602,3652,0622,1261,9882,1121,9441,9141,9062,0951,7581,7211,6771,8551,6451,6111,5321,8661,5511,5711,4981,7251,5141,5181,4441,7191,4891,5621,4481,5771,4511,5591,4221,5211,3661,3841,184682556599558638559585542530585650
Operating Income 1,8611,2711,8522,0892,5002,5011,5531,4611,2101,4391,1639318239691,1199804001,1689621,1039401,0871,2581,1917839191,0619606911,11170682046395065484556695459188341777560671042276028859243481737747791410272513270514240244-134-38254621
Operating Income Ratio 0.030.0210.0320.0360.050.0480.0320.0310.030.0310.0280.0250.0240.0240.0320.0320.0180.0340.0310.0330.0320.0340.0420.040.0290.0290.0370.0350.0280.0390.0280.0320.0210.0370.0280.0360.0280.0390.0270.0390.0210.0320.0280.0320.0220.0340.0160.0260.020.0330.0180.0240.0070.0220.0190.0330.0190.0290.0160.016-0.013-0.0030.0180.036
Total Other Income Expenses Net 35-201-317928-465-2848762562829337139-712-19-30-11-28-17-1-63-1212-7710521-7087113-65-29-20-432-72813-15-5014-11-1259-29-20-19-32-10-18-638-532-500-493-335-482-499-538-576-692-524
Income Before Tax 1,8961,0701,5352,0982,5312,0361,2692,3371,4691,4711,1379348611,1071,1139923811,1389511,0759231,0871,1951,1797958421,0719657131,04279393239992163580156994861989640372661870041176529756341579734646774414260502257651241234-152-57181610
Income Before Tax Ratio 0.0310.0180.0270.0360.050.0390.0270.050.0370.0320.0280.0250.0250.0280.0310.0330.0170.0330.030.0330.0310.0340.040.0390.0290.0270.0370.0350.0290.0360.0320.0360.0180.0360.0270.0340.0280.0390.0280.040.020.030.0290.0310.0210.0340.0160.0250.0190.0320.0170.0230.0060.0220.0180.0320.0180.0370.0160.016-0.014-0.0050.0130.036
Income Tax Expense 66657362375981169649249347447637530331937338332614331233635530841638338125317034529623921929131114627124728720730022732518332925628919630315425318835518519550237118194146204114104-41-44125266
Net Income 1,2164829031,3301,7061,3287671,83298598274961752872071865522181059970460365981179753967172766847482350162225265038851436164939257022039836241021546214231022744316027323178142308110447126129-110-1456343
Net Income Ratio 0.020.0080.0160.0230.0340.0260.0160.0390.0250.0210.0180.0160.0160.0180.020.0220.010.0230.0190.0210.0210.0210.0270.0260.020.0210.0250.0240.0190.0290.020.0240.0110.0250.0170.0220.0180.0260.0180.0250.0110.0170.0170.0180.0110.0210.0080.0140.010.0180.0080.0130.0020.010.010.020.0080.0260.0080.009-0.01-0.0010.0040.02
EPS 121.9648.3890.64134.21189.34149.986.57206.92111.29110.9584.6269.7659.781.4181.1974.1325.191.6767.7979.7268.3174.6291.8392.462.5277.7984.2882.2158.37101.2961.6675.0530.4978.4346.8261.8943.5278.1447.268.6326.5547.9243.5861.2332.216921.2146.333.9966.1623.940.773.5526.5821.214616.4566.7618.8219.27-16.43-2.098.3651.23
EPS Diluted 121.9648.3890.64134.21187.59149.986.57206.84111.29110.9584.6269.7659.781.4181.1974.1325.191.6767.7979.7268.3174.6291.8392.462.3977.7984.2882.2158.37101.2961.6675.0530.4978.4346.8261.8943.5278.1447.268.6326.5547.9243.5861.2332.216921.2146.333.9966.1623.940.773.5526.5821.214616.4566.7618.8219.27-16.43-2.098.3651.23
EBITDA 1,9401,3741,7562,1612,5842,3371,2911,4671,4841,4801,2019358061,0811,1209533841,1439621,0939351,0751,2231,1908058361,0769757221,043803820417925651813580963632909415746635714424779314588428806383490911,1588761,0828291,0778178104495878921,145
EBITDA Ratio 0.0310.0230.0310.0380.0510.0450.0270.0310.0370.0320.0290.0250.0240.0270.0320.0320.0170.0330.0310.0330.0320.0340.0410.040.030.0270.0380.0350.0290.0360.0320.0320.0190.0360.0280.0340.0280.0390.0290.040.0210.0310.0290.0320.0220.0350.0170.0260.020.0320.0190.0240.0070.0620.060.0690.0590.0610.0530.0540.0420.0540.0630.067