Hakuto Co., Ltd.
TSE:7433.T
4650 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182,046 | 233,624 | 191,495 | 165,413 | 153,182 | 140,123 | 137,578 | 127,599 | 116,296 | 131,073 | 132,619 | 111,823 | 116,147.797 | 110,909.913 | 97,167.374 | 108,881.582 | 133,258.832 |
Cost of Revenue
| 155,213 | 201,244 | 167,527 | 146,751 | 135,716 | 121,456 | 119,368 | 111,103 | 99,074 | 111,591 | 113,523 | 94,707 | 98,083.263 | 93,367.378 | 81,545.389 | 90,951.563 | 114,168.086 |
Gross Profit
| 26,833 | 32,380 | 23,968 | 18,662 | 17,466 | 18,667 | 18,210 | 16,496 | 17,222 | 19,482 | 19,096 | 17,116 | 18,064.534 | 17,542.535 | 15,621.985 | 17,930.019 | 19,090.746 |
Gross Profit Ratio
| 0.147 | 0.139 | 0.125 | 0.113 | 0.114 | 0.133 | 0.132 | 0.129 | 0.148 | 0.149 | 0.144 | 0.153 | 0.156 | 0.158 | 0.161 | 0.165 | 0.143 |
Reseach & Development Expenses
| 377 | 225 | 182 | 116 | 109 | 117 | 154 | 171 | 151 | 136 | 143 | 148 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803 | 885 | 941 | 837 | 744 | 892.355 | 924.779 | 780.746 | 894.778 | 1,047.692 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,819 | 19,668 | 16,663 | 14,855 | 15,050 | 15,024 | 14,407 | 803 | 885 | 941 | 837 | 744 | 892.355 | 924.779 | 780.746 | 894.778 | 1,047.692 |
Other Expenses
| 143 | -204 | 85 | 76 | 15 | 12 | 14 | 214 | 270 | 335 | 236 | 201 | 178.151 | 97.884 | 267.851 | 220.776 | 286.217 |
Operating Expenses
| 19,196 | 19,667 | 16,660 | 14,853 | 15,049 | 15,023 | 14,498 | 6,543 | 6,588 | 6,881 | 6,978 | 6,699 | 6,704.695 | 6,418.634 | 6,452.791 | 7,428.809 | 7,157.9 |
Operating Income
| 7,637 | 12,711 | 7,304 | 3,806 | 2,414 | 3,642 | 3,710 | 2,069 | 2,906 | 4,307 | 4,043 | 3,101 | 4,221.926 | 4,391.63 | 2,709.027 | 2,250.334 | 2,807.94 |
Operating Income Ratio
| 0.042 | 0.054 | 0.038 | 0.023 | 0.016 | 0.026 | 0.027 | 0.016 | 0.025 | 0.033 | 0.03 | 0.028 | 0.036 | 0.04 | 0.028 | 0.021 | 0.021 |
Total Other Income Expenses Net
| -198 | -566 | -45 | 590 | -271 | -99 | 767 | -7,977 | -7,798 | -7,547 | -8,419 | -7,344 | -7,340.807 | -7,415.302 | -6,761.241 | -11,154.517 | -9,676.147 |
Income Before Tax
| 7,439 | 12,146 | 7,260 | 4,398 | 2,146 | 3,544 | 4,478 | 1,976 | 2,836 | 5,054 | 3,699 | 3,073 | 4,019.032 | 3,708.599 | 2,407.953 | -653.307 | 2,256.699 |
Income Before Tax Ratio
| 0.041 | 0.052 | 0.038 | 0.027 | 0.014 | 0.025 | 0.033 | 0.015 | 0.024 | 0.039 | 0.028 | 0.027 | 0.035 | 0.033 | 0.025 | -0.006 | 0.017 |
Income Tax Expense
| 2,263 | 3,217 | 2,290 | 1,333 | 706 | 1,071 | 1,219 | 73 | 802 | 1,660 | 1,362 | 1,068 | 1,723.914 | 1,431.766 | 678.383 | -114.445 | 1,823.39 |
Net Income
| 5,175 | 8,929 | 4,970 | 3,064 | 1,439 | 2,473 | 3,259 | 1,903 | 2,034 | 3,394 | 2,336 | 2,005 | 2,243.566 | 2,200.122 | 1,654.551 | -541.956 | 433.309 |
Net Income Ratio
| 0.028 | 0.038 | 0.026 | 0.019 | 0.009 | 0.018 | 0.024 | 0.015 | 0.017 | 0.026 | 0.018 | 0.018 | 0.019 | 0.02 | 0.017 | -0.005 | 0.003 |
EPS
| 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | 118.59 | 154.86 | 87.22 | 93.02 | 155.08 | 106.86 | 91.74 | 102.64 | 99.94 | 74.88 | -24.53 | 19.62 |
EPS Diluted
| 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | 118.59 | 154.86 | 87.22 | 93.02 | 155.08 | 106.86 | 91.74 | 102.64 | 99.94 | 74.88 | -24.53 | 19.61 |
EBITDA
| 8,644 | 13,169 | 8,394 | 4,562 | 3,039 | 4,310 | 4,682 | 10,787 | 11,632 | 14,138 | 13,203 | 11,431 | 12,108.999 | 11,534.231 | 9,787.993 | 11,426.314 | 12,502.432 |
EBITDA Ratio
| 0.047 | 0.056 | 0.044 | 0.028 | 0.02 | 0.031 | 0.034 | 0.085 | 0.1 | 0.108 | 0.1 | 0.102 | 0.104 | 0.104 | 0.101 | 0.105 | 0.094 |