Hakuto Co., Ltd.

TSE:7433.T

4650 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 42,38041,67347,15048,43944,78458,58560,25958,99355,78752,05848,00946,83644,59243,42646,36839,90035,71939,59041,32336,61235,65735,17636,20434,97533,76831,03734,71634,81837,00735,01038,09828,05226,43927,19229,14529,74430,21532,54034,92033,70229,91134,31635,15232,34730,80431,056.06727,823.77427,019.03325,924.12636,257.65525,114.02428,655.73126,120.38727,887.81230,082.56226,780.39626,159.14326,389.77624,512.62624,989.02321,275.94920,047.18427,978.75530,435.028
Cost of Revenue 36,07535,46740,46241,01838,26651,16051,71550,80747,56245,81341,99440,90438,81638,21741,61035,85231,07235,94836,63431,89331,24130,51431,53630,39529,01126,81930,04730,07732,42530,94433,26724,12422,76823,36624,88225,41825,40827,63029,89228,59725,47229,34630,45227,58526,14026,442.53323,676.84122,761.35421,826.27231,026.321,090.50824,196.1921,770.26523,672.06125,223.39522,360.82222,111.122,219.64420,578.22120,637.41818,110.10616,667.29223,392.68725,238.444
Gross Profit 6,3056,2066,6887,4216,5187,4258,5448,1868,2256,2456,0155,9325,7765,2094,7584,0484,6473,6424,6894,7194,4164,6624,6684,5804,7574,2184,6694,7414,5824,0664,8313,9283,6713,8264,2634,3264,8074,9105,0285,1054,4394,9704,7004,7624,6644,613.5344,146.9334,257.6794,097.8545,231.3554,023.5164,459.5414,350.1224,215.7514,859.1674,419.5744,048.0434,170.1323,934.4054,351.6053,165.8433,379.8924,586.0685,196.584
Gross Profit Ratio 0.1490.1490.1420.1530.1460.1270.1420.1390.1470.120.1250.1270.130.120.1030.1010.130.0920.1130.1290.1240.1330.1290.1310.1410.1360.1340.1360.1240.1160.1270.140.1390.1410.1460.1450.1590.1510.1440.1510.1480.1450.1340.1470.1510.1490.1490.1580.1580.1440.160.1560.1670.1510.1620.1650.1550.1580.1610.1740.1490.1690.1640.171
Reseach & Development Expenses 010394918964555848182454238116000109000117000154000171000151000136000143000148000000000000000000
General & Administrative Expenses 00000000000000000000000000-85349452229-89339324234-128343436169839237286-85461375228.114-230.264367.782378.368345.304-213.968391.528369.491432.638-147.792320.476319.4571,139.423196.49339.664215.503319.388-341.592455.7
Selling & Marketing Expenses 0000000000000000000000000000000000000000000008480000000000000000
SG&A 4,5704,8054,9714,7034,5205,6324,7084,7364,4155,1024,0253,8543,6444,1453,6703,6293,4113,8553,7693,7613,6653,8663,7793,7353,6443,415-85349452229-89339324234-128343436169839237286-85461375228.114-230.264367.782378.368345.304-213.968391.528369.491432.638-147.792320.476319.4571,139.423196.49339.664215.503319.388-341.592455.7
Other Expenses 014335838-66-73-60-5301215282220241045-372555-26-214-23533122043171418012684914115203-241412642416447.95819.66219.195114.185-18.13416.17210.018170.095-10.887-1.207-35.048145.026350.737-59.28760.328169.0957.75313.8487.275
Operating Expenses 4,5704,9085,0644,7034,5195,6974,7634,7944,4135,1004,0253,8553,6804,1443,6703,6303,4093,8563,7683,7603,6653,8673,7793,7363,6419,4211,6861,6741,7171,6041,7521,5991,5881,5601,6421,6311,7551,6811,8241,6791,6971,6011,8191,7971,7611,799.3671,619.1791,620.4281,660.0261,935.5951,495.8071,644.4661,628.8271,770.2111,535.9521,545.7971,567.2321,710.9381,519.961,658.9481,562.9451,647.6861,734.832,054.736
Operating Income 1,7351,2981,6232,7191,9961,7293,7823,3913,8091,1441,9892,0792,0921,0641,0894171,236-2139199587507958908451,1128029961,0258875208824132543826527161,1561,1371,0691,3627391,486793850914946.492643.957799.689710.8621,194.163867.1021,049.9431,110.718694.8941,674.8161,132.751889.169761.44857.3161,027.0363.24175.276773.27816.246
Operating Income Ratio 0.0410.0310.0340.0560.0450.030.0630.0570.0680.0220.0410.0440.0470.0250.0230.010.035-0.0050.0220.0260.0210.0230.0250.0240.0330.0260.0290.0290.0240.0150.0230.0150.010.0140.0220.0240.0380.0350.0310.040.0250.0430.0230.0260.030.030.0230.030.0270.0330.0350.0370.0430.0250.0560.0420.0340.0290.0350.0410.0030.0040.0280.027
Total Other Income Expenses Net 5236-761,309-1,438-197-484-50165-5325-6750580144-44-90-16122-93-38-42-105-29765,786-1,233-2,050-1,736-2,044-2,285-1,972-1,676-2,146-1,907-1,912-1,833-1,868-2,070-2,052-1,557-2,095-2,353-2,107-1,864-2,314.46-1,576.178-1,953.54-1,499.822-2,218.044-1,740.367-1,790.639-1,591.757-2,063.411-1,849.531-1,962.106-1,539.696-1,820.68-1,640.237-1,875.16-1,425.164-3,594.324-3,222.203-2,501.739
Income Before Tax 2,2581,3041,5474,0285601,5323,2983,3413,9751,0892,0162,0102,1451,6441,2333731,148-3759438657137537848161,1915821,7501,0171,1294187943574071207147831,2191,3611,1341,3741,1851,2745288581,039499.707951.576683.711938.0061,077.716787.3421,024.4361,129.538382.1291,473.684911.671941.115638.514774.208817.497177.734-1,862.118-370.965640.109
Income Before Tax Ratio 0.0530.0310.0330.0830.0130.0260.0550.0570.0710.0210.0420.0430.0480.0380.0270.0090.032-0.0090.0230.0240.020.0210.0220.0230.0350.0190.050.0290.0310.0120.0210.0130.0150.0040.0240.0260.040.0420.0320.0410.040.0370.0150.0270.0340.0160.0340.0250.0360.030.0310.0360.0430.0140.0490.0340.0360.0240.0320.0330.008-0.093-0.0130.021
Income Tax Expense 7141365591,014554749691,0071,16736761764166546236594412-72306252220164247305355191464289275-504325136116-106283238387483429477271524140328370193.133243.582298.971332.314520.072334.444419.991449.407143.552597.819340.073350.32249.873202.38331.81194.319-973.598256.892375.505
Net Income 1,5431,1679893,01361,4592,3292,3332,8087231,3981,3701,4791,181869278736-3046386134925905375108363911,286729853923468221291227431544832879704898913750388529669306.574707.994384.74605.692535.232438.067596.743673.524222.701861.999545.873569.549552.197534.862480.75186.741-854.756-620.127239.736
Net Income Ratio 0.0360.0280.0210.06200.0250.0390.040.050.0140.0290.0290.0330.0270.0190.0070.021-0.0080.0150.0170.0140.0170.0150.0150.0250.0130.0370.0210.0230.0260.0120.0080.0110.0080.0150.0180.0280.0270.020.0270.0310.0220.0110.0160.0220.010.0250.0140.0230.0150.0170.0210.0260.0080.0290.020.0220.0210.0220.0190.004-0.043-0.0220.008
EPS 82.0462.152.8160.890.3277.83122.94122.64146.2636.8571.0367.7572.2357.6842.4413.5335.83-14.7931.0429.8223.9728.726.1324.4440.0618.7361.6233.8939.6942.921.7510.1413.3810.4119.7724.8237.9840.1132.1241.0841.7734.3117.7524.230.6114.0332.3917.627.7124.4920.0427.330.8110.1939.0124.7125.7824.9924.2121.763.93-38.69-28.0710.85
EPS Diluted 82.0462.152.8160.890.3277.83122.94122.09146.2636.8471.0367.7572.2357.6842.4413.5335.83-14.7931.0429.8223.9728.726.1324.4440.0618.7361.6233.8939.6942.921.7510.1413.3810.4119.7724.8237.9840.1132.1241.0841.7734.3117.7524.230.6114.0332.3917.627.7124.4920.0427.330.8110.1939.0124.7125.7824.9924.2121.763.93-38.69-28.0710.85
EBITDA 2,0261,6301,8622,8902,0041,7083,6063,6114,2441,4892,2762,2332,3961,3381,2246141,386-551,1001,0769219311,0459501,384-5,0843,1973,2893,2802,5973,2332,4992,4582,4312,8692,9483,3843,5603,8513,6553,0723,5803,2133,1883,2223,132.4762,776.0412,818.9742,703.5093,441.4832,645.5092,973.723,048.2872,592.2283,398.6972,849.7262,693.0222,632.5612,540.6742,703.8581,910.92,065.862,847.113,081.263
EBITDA Ratio 0.0480.0390.0390.060.0450.0290.060.0610.0760.0290.0470.0480.0540.0310.0260.0150.039-0.0010.0270.0290.0260.0260.0290.0270.041-0.1640.0920.0940.0890.0740.0850.0890.0930.0890.0980.0990.1120.1090.110.1080.1030.1040.0910.0990.1050.1010.10.1040.1040.0950.1050.1040.1170.0930.1130.1060.1030.10.1040.1080.090.1030.1020.101