Hakuto Co., Ltd.
TSE:7433.T
4650 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,568 | 16,751 | 18,620 | 17,867 | 14,736 | 7,608 | 9,428 | 7,748 | 8,366 | 12,437 | 11,417 | 11,364 | 13,382.742 | 13,232.475 | 13,449.696 | 12,891.517 | 10,251.553 |
Short Term Investments
| 0 | -367 | -310 | -449 | -358 | 0 | 183 | 0 | -12 | -383 | 0 | 0 | 127.395 | 295.187 | 372.165 | 0.008 | 201.386 |
Cash and Short Term Investments
| 15,568 | 16,751 | 18,620 | 17,867 | 14,736 | 7,608 | 9,428 | 7,748 | 8,366 | 12,437 | 11,417 | 11,364 | 13,510.137 | 13,527.662 | 13,821.861 | 12,891.525 | 10,452.939 |
Net Receivables
| 43,124 | 58,848 | 50,077 | 43,932 | 41,973 | 31,151 | 30,220 | 29,194 | 34,296 | 33,658 | 35,462 | 30,327 | 29,811.412 | 31,277.187 | 28,125.534 | 26,027.381 | 42,905.288 |
Inventory
| 56,148 | 47,972 | 41,262 | 32,177 | 36,409 | 25,402 | 22,216 | 17,821 | 16,397 | 18,699 | 16,537 | 16,263 | 14,449.397 | 13,213.665 | 10,791.521 | 12,095.342 | 13,186.553 |
Other Current Assets
| 6,013 | 15,076 | 13,989 | 12,549 | 10,411 | 7,740 | 6,626 | 6,318 | 1,596 | 1,252 | 1,843 | 1,732 | 1,349.415 | 1,102.654 | 1,227.93 | 3,069.427 | 3,712.965 |
Total Current Assets
| 120,853 | 129,463 | 114,670 | 100,638 | 97,146 | 71,901 | 68,490 | 61,081 | 60,655 | 66,046 | 65,259 | 59,686 | 59,120.361 | 59,121.168 | 53,966.846 | 54,083.675 | 70,257.745 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,621 | 6,388 | 6,401 | 6,411 | 6,903 | 6,638 | 6,739 | 6,763 | 6,850 | 7,293 | 8,016 | 6,544 | 6,559.888 | 6,755.469 | 6,845.191 | 7,102.692 | 7,743.659 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 778 | 202 | 285 | 291 | 333 | 325 | 453 | 819 | 1,109 | 1,332 | 1,367 | 1,509 | 651.332 | 298.101 | 225.484 | 332.162 | 482.819 |
Goodwill and Intangible Assets
| 778 | 202 | 285 | 291 | 333 | 325 | 453 | 819 | 1,109 | 1,332 | 1,367 | 1,509 | 651.332 | 298.101 | 225.484 | 332.162 | 482.819 |
Long Term Investments
| 8,670 | 9,655 | 9,942 | 8,858 | 7,546 | 8,446 | 9,253 | 9,184 | 7,341 | 7,707 | 7,600 | 5,869 | 5,345.559 | 6,325.766 | 5,046.441 | 4,649.475 | 6,526.482 |
Tax Assets
| 400 | 190 | 190 | 222 | 206 | 142 | 60 | 52 | 30 | 40 | 212 | 39 | 74.523 | 74.174 | 116.75 | 279.296 | 59.348 |
Other Non-Current Assets
| 437 | -1 | -1 | 0 | -1 | 371 | 331 | 361 | 379 | 367 | 354 | 529 | 628.933 | 789.794 | 874.218 | 595.054 | 879.885 |
Total Non-Current Assets
| 16,906 | 16,434 | 16,817 | 15,782 | 14,987 | 15,922 | 16,836 | 17,179 | 15,709 | 16,739 | 17,549 | 14,490 | 13,260.235 | 14,243.304 | 13,108.084 | 12,958.679 | 15,692.193 |
Total Assets
| 137,759 | 145,900 | 131,490 | 116,422 | 112,135 | 87,826 | 85,326 | 78,261 | 76,365 | 82,785 | 82,808 | 74,176 | 72,380.596 | 73,364.472 | 67,074.93 | 67,042.354 | 85,949.938 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 24,267 | 22,919 | 21,583 | 16,535 | 15,641 | 15,881 | 15,812 | 14,291 | 12,762 | 14,649 | 15,164 | 11,619 | 14,080.183 | 15,083.796 | 12,549.166 | 10,373.3 | 17,999.122 |
Short Term Debt
| 25,020 | 29,127 | 20,312 | 16,549 | 21,150 | 7,752 | 6,453 | 2,282 | 2,344 | 5,349 | 6,439 | 5,996 | 6,782.786 | 7,808.78 | 7,367.842 | 10,936.942 | 17,364.942 |
Tax Payables
| 613 | 2,065 | 1,910 | 1,194 | 458 | 896 | 632 | 212 | 460 | 531 | 915 | 610 | 1,022.498 | 409.625 | 258.65 | 80.308 | 1,413.166 |
Deferred Revenue
| 613 | 5,296 | 4,183 | 2,694 | 1,532 | 1,927 | 1,551 | 1,051 | 1,399 | 1,545 | 1,809 | 1,404 | 1,866.784 | 1,289.648 | 1,002.486 | 920.499 | 2,572.249 |
Other Current Liabilities
| 8,806 | 10,431 | 9,341 | 8,116 | 5,762 | 5,090 | 4,114 | 4,181 | 4,488 | 4,163 | 4,784 | 5,625 | 2,550.849 | 1,524.096 | 1,485.074 | 2,527.246 | 2,231.607 |
Total Current Liabilities
| 58,706 | 67,773 | 55,419 | 43,894 | 44,085 | 30,650 | 27,930 | 21,805 | 20,993 | 25,706 | 28,196 | 24,644 | 25,280.602 | 25,706.32 | 22,404.568 | 24,757.987 | 40,167.92 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11,175 | 12,957 | 12,822 | 12,810 | 12,534 | 634 | 1,269 | 1,410 | 2,527 | 3,864 | 5,600 | 4,163 | 4,051.526 | 5,333.071 | 4,232.643 | 4,072.977 | 3,553.888 |
Deferred Revenue Non-Current
| 288 | 329 | 267 | 317 | 402 | 398 | 392 | 326 | 393 | 383 | 600 | 382 | 351.825 | 332.85 | 1,191.656 | 1,421.637 | 1,371.243 |
Deferred Tax Liabilities Non-Current
| 1,363 | 950 | 1,286 | 1,364 | 1,085 | 1,489 | 2,135 | 1,953 | 1,664 | 1,998 | 1,829 | 1,377 | 1,381.72 | 1,726.281 | 722.695 | 457.306 | 1,303.63 |
Other Non-Current Liabilities
| 291 | 30 | 28 | 20 | 19 | 21 | 17 | 19 | 14 | 35 | 55 | 57 | 54.733 | 55.635 | 144.6 | 176.473 | 442.449 |
Total Non-Current Liabilities
| 13,117 | 14,266 | 14,403 | 14,511 | 14,040 | 2,542 | 3,813 | 3,708 | 4,598 | 6,280 | 8,084 | 5,979 | 5,839.804 | 7,447.837 | 6,291.594 | 6,128.393 | 6,671.21 |
Total Liabilities
| 71,823 | 82,039 | 69,822 | 58,405 | 58,125 | 33,192 | 31,743 | 25,513 | 25,591 | 31,986 | 36,280 | 30,623 | 31,120.406 | 33,154.157 | 28,696.162 | 30,886.38 | 46,839.13 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100.252 | 8,100.252 | 8,100.252 | 8,100.252 | 8,100.252 |
Retained Earnings
| 50,059 | 50,509 | 45,847 | 42,805 | 40,667 | 40,460 | 39,186 | 36,782 | 35,756 | 34,714 | 31,777 | 30,205 | 28,965.538 | 27,493.082 | 25,955.79 | 24,908.843 | 26,257.08 |
Accumulated Other Comprehensive Income/Loss
| 10,782 | 8,680 | 8,031 | 5,663 | 3,832 | 4,662 | 4,705 | 4,617 | 3,738 | 4,627 | 3,343 | 1,940 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,008 | -3,428 | -310 | 1,449 | 1,411 | 1,412 | 1,591 | 3,249 | 3,180 | 3,358 | 3,308 | 3,308 | 4,043.506 | 4,398.901 | 4,181.831 | 3,081.003 | 4,753.476 |
Total Shareholders Equity
| 65,933 | 63,861 | 61,668 | 58,017 | 54,010 | 54,634 | 53,582 | 52,748 | 50,774 | 50,799 | 46,528 | 43,553 | 41,109.296 | 39,992.235 | 38,237.873 | 36,090.098 | 39,110.808 |
Total Equity
| 65,933 | 63,861 | 61,668 | 58,017 | 54,010 | 54,634 | 53,582 | 52,748 | 50,774 | 50,799 | 46,528 | 43,553 | 41,260.19 | 40,210.315 | 38,378.768 | 36,155.974 | 39,110.808 |
Total Liabilities & Shareholders Equity
| 137,756 | 145,900 | 131,490 | 116,422 | 112,135 | 87,826 | 85,325 | 78,261 | 76,365 | 82,785 | 82,808 | 74,176 | 72,380.596 | 73,364.472 | 67,074.93 | 67,042.354 | 85,949.938 |