Hakuto Co., Ltd.

TSE:7433.T

4650 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 15,56816,75118,62017,86714,7367,6089,4287,7488,36612,43711,41711,36413,382.74213,232.47513,449.69612,891.51710,251.553
Short Term Investments 0-367-310-449-35801830-12-38300127.395295.187372.1650.008201.386
Cash and Short Term Investments 15,56816,75118,62017,86714,7367,6089,4287,7488,36612,43711,41711,36413,510.13713,527.66213,821.86112,891.52510,452.939
Net Receivables 43,12458,84850,07743,93241,97331,15130,22029,19434,29633,65835,46230,32729,811.41231,277.18728,125.53426,027.38142,905.288
Inventory 56,14847,97241,26232,17736,40925,40222,21617,82116,39718,69916,53716,26314,449.39713,213.66510,791.52112,095.34213,186.553
Other Current Assets 6,01315,07613,98912,54910,4117,7406,6266,3181,5961,2521,8431,7321,349.4151,102.6541,227.933,069.4273,712.965
Total Current Assets 120,853129,463114,670100,63897,14671,90168,49061,08160,65566,04665,25959,68659,120.36159,121.16853,966.84654,083.67570,257.745
Non-Current Assets:
Property, Plant & Equipment, Net 6,6216,3886,4016,4116,9036,6386,7396,7636,8507,2938,0166,5446,559.8886,755.4696,845.1917,102.6927,743.659
Goodwill 00000000000000000
Intangible Assets 7782022852913333254538191,1091,3321,3671,509651.332298.101225.484332.162482.819
Goodwill and Intangible Assets 7782022852913333254538191,1091,3321,3671,509651.332298.101225.484332.162482.819
Long Term Investments 8,6709,6559,9428,8587,5468,4469,2539,1847,3417,7077,6005,8695,345.5596,325.7665,046.4414,649.4756,526.482
Tax Assets 400190190222206142605230402123974.52374.174116.75279.29659.348
Other Non-Current Assets 437-1-10-1371331361379367354529628.933789.794874.218595.054879.885
Total Non-Current Assets 16,90616,43416,81715,78214,98715,92216,83617,17915,70916,73917,54914,49013,260.23514,243.30413,108.08412,958.67915,692.193
Total Assets 137,759145,900131,490116,422112,13587,82685,32678,26176,36582,78582,80874,17672,380.59673,364.47267,074.9367,042.35485,949.938
Liabilities & Equity:
Current Liabilities:
Account Payables 24,26722,91921,58316,53515,64115,88115,81214,29112,76214,64915,16411,61914,080.18315,083.79612,549.16610,373.317,999.122
Short Term Debt 25,02029,12720,31216,54921,1507,7526,4532,2822,3445,3496,4395,9966,782.7867,808.787,367.84210,936.94217,364.942
Tax Payables 6132,0651,9101,1944588966322124605319156101,022.498409.625258.6580.3081,413.166
Deferred Revenue 6135,2964,1832,6941,5321,9271,5511,0511,3991,5451,8091,4041,866.7841,289.6481,002.486920.4992,572.249
Other Current Liabilities 8,80610,4319,3418,1165,7625,0904,1144,1814,4884,1634,7845,6252,550.8491,524.0961,485.0742,527.2462,231.607
Total Current Liabilities 58,70667,77355,41943,89444,08530,65027,93021,80520,99325,70628,19624,64425,280.60225,706.3222,404.56824,757.98740,167.92
Non-Current Liabilities:
Long Term Debt 11,17512,95712,82212,81012,5346341,2691,4102,5273,8645,6004,1634,051.5265,333.0714,232.6434,072.9773,553.888
Deferred Revenue Non-Current 288329267317402398392326393383600382351.825332.851,191.6561,421.6371,371.243
Deferred Tax Liabilities Non-Current 1,3639501,2861,3641,0851,4892,1351,9531,6641,9981,8291,3771,381.721,726.281722.695457.3061,303.63
Other Non-Current Liabilities 291302820192117191435555754.73355.635144.6176.473442.449
Total Non-Current Liabilities 13,11714,26614,40314,51114,0402,5423,8133,7084,5986,2808,0845,9795,839.8047,447.8376,291.5946,128.3936,671.21
Total Liabilities 71,82382,03969,82258,40558,12533,19231,74325,51325,59131,98636,28030,62331,120.40633,154.15728,696.16230,886.3846,839.13
Equity:
Preferred Stock 00000000000000000
Common Stock 8,1008,1008,1008,1008,1008,1008,1008,1008,1008,1008,1008,1008,100.2528,100.2528,100.2528,100.2528,100.252
Retained Earnings 50,05950,50945,84742,80540,66740,46039,18636,78235,75634,71431,77730,20528,965.53827,493.08225,955.7924,908.84326,257.08
Accumulated Other Comprehensive Income/Loss 10,7828,6808,0315,6633,8324,6624,7054,6173,7384,6273,3431,94000000
Other Total Stockholders Equity -3,008-3,428-3101,4491,4111,4121,5913,2493,1803,3583,3083,3084,043.5064,398.9014,181.8313,081.0034,753.476
Total Shareholders Equity 65,93363,86161,66858,01754,01054,63453,58252,74850,77450,79946,52843,55341,109.29639,992.23538,237.87336,090.09839,110.808
Total Equity 65,93363,86161,66858,01754,01054,63453,58252,74850,77450,79946,52843,55341,260.1940,210.31538,378.76836,155.97439,110.808
Total Liabilities & Shareholders Equity 137,756145,900131,490116,422112,13587,82685,32578,26176,36582,78582,80874,17672,380.59673,364.47267,074.9367,042.35485,949.938