Nojima Corporation
TSE:7419.T
2227 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 761,301 | 626,181 | 564,989 | 523,327 | 523,968 | 513,057 | 501,890 | 432,064 | 454,842 | 244,067.283 | 218,402.347 | 199,976.283 | 211,051.815 | 213,500.608 | 166,941.615 | 138,880.74 | 137,730.33 | 127,774.246 | 118,012.321 | 99,864.94 |
Cost of Revenue
| 562,710 | 444,564 | 398,344 | 364,512 | 379,850 | 384,335 | 383,819 | 333,643 | 358,810 | 193,523.437 | 174,681.379 | 163,724.075 | 171,024.091 | 172,142.749 | 134,065.88 | 112,928.054 | 112,995.082 | 105,831.482 | 99,267.771 | 83,952.584 |
Gross Profit
| 198,591 | 181,617 | 166,645 | 158,815 | 144,118 | 128,722 | 118,071 | 98,421 | 96,032 | 50,543.846 | 43,720.968 | 36,252.208 | 40,027.724 | 41,357.859 | 32,875.735 | 25,952.686 | 24,735.248 | 21,942.764 | 18,744.55 | 15,912.356 |
Gross Profit Ratio
| 0.261 | 0.29 | 0.295 | 0.303 | 0.275 | 0.251 | 0.235 | 0.228 | 0.211 | 0.207 | 0.2 | 0.181 | 0.19 | 0.194 | 0.197 | 0.187 | 0.18 | 0.172 | 0.159 | 0.159 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 145,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.249 | 5.959 | 7.167 | 20.336 | 24.054 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 22,350 | 21,758 | 21,620 | 24,081 | 19,028 | 18,992 | 16,037 | 10,343 | 10,674 | 6,457.467 | 6,133.327 | 5,609.711 | 8,143.457 | 8,551.308 | 6,682.973 | 4,307.691 | 3,738.211 | 3,118.765 | 2,372.466 | 1,976.056 |
SG&A
| 168,030 | 21,758 | 21,620 | 24,081 | 19,028 | 18,992 | 16,037 | 10,343 | 10,674 | 6,457.467 | 6,133.327 | 5,609.711 | 8,149.706 | 8,557.267 | 6,690.14 | 4,328.027 | 3,762.265 | 3,118.765 | 2,372.466 | 1,976.056 |
Other Expenses
| 2,783 | 3,143 | 3,227 | 2,933 | 2,282 | 1,968 | 1,719 | 1,162 | 1,297 | 452.181 | 1,628.43 | 1,533.568 | 2,646.104 | 2,938.567 | 2,559.05 | 2,295.938 | 2,521.557 | 1,138.618 | 850.766 | 790.419 |
Operating Expenses
| 168,030 | 148,043 | 133,476 | 124,983 | 121,529 | 109,506 | 101,022 | 83,326 | 81,434 | 44,071.806 | 37,615.066 | 34,181.846 | 27,594.775 | 26,416.789 | 21,200.471 | 17,195.674 | 16,642.069 | 21,248.452 | 16,332.823 | 13,763.708 |
Operating Income
| 30,561 | 33,572 | 33,166 | 33,826 | 22,582 | 19,212 | 17,044 | 15,091 | 14,593 | 6,472.037 | 6,105.897 | 2,070.357 | 743.582 | 4,487.471 | 3,402.675 | 1,578.347 | 789.811 | 694.308 | 2,411.721 | 2,148.642 |
Operating Income Ratio
| 0.04 | 0.054 | 0.059 | 0.065 | 0.043 | 0.037 | 0.034 | 0.035 | 0.032 | 0.027 | 0.028 | 0.01 | 0.004 | 0.021 | 0.02 | 0.011 | 0.006 | 0.005 | 0.02 | 0.022 |
Total Other Income Expenses Net
| 2,322 | 2,540 | 5,537 | 29,977 | 709 | 1,891 | 912 | 206 | -606 | -272.91 | 966.671 | 1,134.9 | 2,357.141 | 1,571.451 | 2,165.005 | 1,894.279 | -1,800.957 | 494.893 | 410.704 | -76.065 |
Income Before Tax
| 32,883 | 36,112 | 38,705 | 63,806 | 23,294 | 21,106 | 17,956 | 15,297 | 13,987 | 6,199.127 | 7,072.568 | 3,205.257 | 3,100.723 | 6,058.922 | 5,567.68 | 3,472.626 | -1,011.146 | 1,189.201 | 2,822.425 | 2,072.577 |
Income Before Tax Ratio
| 0.043 | 0.058 | 0.069 | 0.122 | 0.044 | 0.041 | 0.036 | 0.035 | 0.031 | 0.025 | 0.032 | 0.016 | 0.015 | 0.028 | 0.033 | 0.025 | -0.007 | 0.009 | 0.024 | 0.021 |
Income Tax Expense
| 12,640 | 12,683 | 12,762 | 10,974 | 7,377 | 6,422 | 4,322 | 5,138 | 761 | 2,607.002 | 2,677.839 | 1,357.148 | 981.033 | 2,349.938 | 932.833 | 880.613 | 2,221.446 | 665.438 | 1,238.512 | 977.496 |
Net Income
| 19,979 | 23,315 | 25,862 | 52,827 | 15,911 | 14,680 | 13,634 | 10,158 | 13,226 | 3,578.675 | 4,394.729 | 1,848.108 | 2,119.689 | 3,708.983 | 4,629.564 | 2,624.98 | -3,107.342 | 707.205 | 1,608.184 | 1,019.931 |
Net Income Ratio
| 0.026 | 0.037 | 0.046 | 0.101 | 0.03 | 0.029 | 0.027 | 0.024 | 0.029 | 0.015 | 0.02 | 0.009 | 0.01 | 0.017 | 0.028 | 0.019 | -0.023 | 0.006 | 0.014 | 0.01 |
EPS
| 203.66 | 238.83 | 261.44 | 534.21 | 158.56 | 147.04 | 137.71 | 104.14 | 138.29 | 37.81 | 53.38 | 24.24 | 27.95 | 49.54 | 60.85 | 32.98 | -36.82 | 10.89 | 27.77 | 18.11 |
EPS Diluted
| 201.1 | 235.9 | 256.54 | 520.41 | 156.58 | 142.55 | 131.95 | 99.64 | 130.2 | 36.48 | 53.02 | 24.12 | 27.76 | 49.08 | 59.97 | 32.98 | -36.82 | 10.89 | 27.77 | 18.11 |
EBITDA
| 52,559 | 54,072 | 52,803 | 80,268 | 39,871 | 33,040 | 30,752 | 24,513 | 24,394 | 9,672.833 | 9,832.096 | 5,287.308 | 16,771.057 | 19,346.964 | 15,257.048 | 11,947.397 | 11,874.786 | 3,002.154 | 4,204.568 | 3,466.399 |
EBITDA Ratio
| 0.069 | 0.086 | 0.093 | 0.153 | 0.076 | 0.064 | 0.061 | 0.057 | 0.054 | 0.04 | 0.045 | 0.026 | 0.079 | 0.091 | 0.091 | 0.086 | 0.086 | 0.023 | 0.036 | 0.035 |