Nojima Corporation
TSE:7419.T
2227 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 204,042 | 189,064 | 200,652 | 202,584 | 186,355 | 171,710 | 204,836 | 149,007 | 136,740 | 135,598 | 151,156 | 143,228 | 132,121 | 138,484 | 144,857 | 137,683 | 134,457 | 106,330 | 129,418 | 124,915 | 139,946 | 129,688 | 135,626 | 131,419 | 129,218 | 116,793 | 133,614 | 134,136 | 121,657 | 112,483 | 113,766 | 114,157 | 107,928 | 96,212 | 122,599 | 119,216 | 114,159 | 98,868 | 85,555.82 | 56,697.167 | 55,038.442 | 46,775.852 | 64,138.703 | 53,950.791 | 52,161.421 | 48,151.431 | 50,674.236 | 52,134.932 | 53,179.095 | 43,988.019 | 49,613.222 | 47,368.729 | 60,896.266 | 53,173.596 | 53,402.633 | 64,942.692 | 52,327.366 | 42,827.915 | 45,819.226 | 44,541.618 | 42,591.737 | 33,989.032 | 35,690.253 | 35,145.632 | 36,028.602 |
Cost of Revenue
| 146,988 | 133,627 | 143,822 | 147,880 | 130,943 | 119,102 | 147,231 | 107,276 | 95,241 | 94,816 | 106,386 | 101,958 | 93,363 | 96,637 | 99,229 | 98,827 | 93,034 | 73,422 | 91,466 | 91,472 | 101,770 | 95,141 | 101,022 | 99,432 | 96,401 | 87,479 | 101,664 | 104,176 | 92,413 | 85,565 | 86,573 | 89,534 | 83,344 | 74,192 | 96,021 | 95,372 | 89,705 | 77,710 | 67,942.669 | 44,888.963 | 43,445.18 | 37,246.624 | 51,254.634 | 43,293.79 | 41,430.009 | 38,702.945 | 40,520.175 | 42,807.604 | 43,847.579 | 36,548.716 | 40,345.947 | 38,506.866 | 49,296.098 | 42,875.179 | 43,073.864 | 51,852.165 | 42,380.192 | 34,836.527 | 36,753.519 | 35,256.021 | 34,228.66 | 27,827.679 | 28,411.667 | 28,710.521 | 29,445.255 |
Gross Profit
| 57,054 | 55,437 | 56,830 | 54,704 | 55,412 | 52,608 | 57,605 | 41,731 | 41,499 | 40,782 | 44,770 | 41,270 | 38,758 | 41,847 | 45,628 | 38,856 | 41,423 | 32,908 | 37,952 | 33,443 | 38,176 | 34,547 | 34,604 | 31,987 | 32,817 | 29,314 | 31,950 | 29,960 | 29,244 | 26,918 | 27,193 | 24,623 | 24,584 | 22,020 | 26,578 | 23,844 | 24,454 | 21,158 | 17,613.151 | 11,808.204 | 11,593.262 | 9,529.228 | 12,884.069 | 10,657.001 | 10,731.412 | 9,448.486 | 10,154.061 | 9,327.328 | 9,331.516 | 7,439.303 | 9,267.275 | 8,861.863 | 11,600.168 | 10,298.417 | 10,328.769 | 13,090.527 | 9,947.174 | 7,991.388 | 9,065.707 | 9,285.597 | 8,363.077 | 6,161.353 | 7,278.586 | 6,435.111 | 6,583.347 |
Gross Profit Ratio
| 0.28 | 0.293 | 0.283 | 0.27 | 0.297 | 0.306 | 0.281 | 0.28 | 0.303 | 0.301 | 0.296 | 0.288 | 0.293 | 0.302 | 0.315 | 0.282 | 0.308 | 0.309 | 0.293 | 0.268 | 0.273 | 0.266 | 0.255 | 0.243 | 0.254 | 0.251 | 0.239 | 0.223 | 0.24 | 0.239 | 0.239 | 0.216 | 0.228 | 0.229 | 0.217 | 0.2 | 0.214 | 0.214 | 0.206 | 0.208 | 0.211 | 0.204 | 0.201 | 0.198 | 0.206 | 0.196 | 0.2 | 0.179 | 0.175 | 0.169 | 0.187 | 0.187 | 0.19 | 0.194 | 0.193 | 0.202 | 0.19 | 0.187 | 0.198 | 0.208 | 0.196 | 0.181 | 0.204 | 0.183 | 0.183 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 19,432 | 34,569 | 34,855 | 0 | 10,166 | 25,161 | 22,883 | 0 | 10,914 | 22,402 | 21,605 | 0 | -1,832 | 29,408 | 13,798 | 0 | -498 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | 624 | 0 | 0 | 0 | 3,280 | 0 | 0 | 0 | 2,932 | 0 | 0 | 0 | 5,805 | 0 | 0 | 0 | 2,612 | 0 | 0 | 0 | 1,693 | 0 | 61.675 | 0 | 0 | 0 | 53.389 | 0 | -131.059 | 45.237 | 44.118 | 47.662 | -105.648 | 35.665 | 35.862 | 41.285 | -101.446 | 36.264 | 34.855 |
Selling & Marketing Expenses
| 0 | 0 | 22,350 | 11,014 | 11,014 | 0 | 21,758 | 8,706 | 8,706 | 0 | 21,620 | 10,386 | 10,386 | 0 | 24,081 | 9,313 | 9,313 | 0 | 19,028 | 0 | 5,372 | 0 | 18,992 | 0 | 4,189 | 0 | 16,037 | 0 | 3,489 | 0 | 10,343 | 0 | 2,174 | 0 | 10,674 | 0 | 2,598 | 0 | 6,457 | 0 | 1,247.606 | 0 | 6,133 | 0 | 1,451.658 | 0 | 5,609 | 0 | 1,363.733 | 0 | 0 | 0 | 2,115.139 | 0 | 2,037.858 | 2,718.171 | 2,173.163 | 1,622.116 | 1,887.248 | 1,897.522 | 1,673.746 | 1,224.456 | 1,361.544 | 921.018 | 1,000.244 |
SG&A
| 47,857 | 47,658 | 47,556 | 45,583 | 45,869 | 46,075 | 31,924 | 33,867 | 31,589 | 31,884 | 32,534 | 32,788 | 31,991 | 33,384 | 22,249 | 38,721 | 23,111 | 26,884 | 18,530 | 27,752 | 5,372 | 30,888 | 18,945 | 26,834 | 4,189 | 26,167 | 16,661 | 24,790 | 3,489 | 24,331 | 13,623 | 20,709 | 2,174 | 20,650 | 13,606 | 19,859 | 2,598 | 19,617 | 12,262 | 9,832 | 1,247.606 | 9,710 | 8,745 | 9,189 | 1,451.658 | 8,627 | 7,302 | 8,491 | 1,425.408 | 0 | 0 | 0 | 2,168.528 | 0 | 1,906.799 | 2,763.408 | 2,217.281 | 1,669.778 | 1,781.6 | 1,933.187 | 1,709.608 | 1,265.741 | 1,260.098 | 957.282 | 1,035.099 |
Other Expenses
| 0 | 0 | 615 | 778 | 708 | 682 | 295 | 893 | 782 | 32,579 | 1,199 | 820 | 333 | 875 | 382 | 792 | 1,251 | 508 | 412 | 580 | 669 | 622 | -42 | 607 | 833 | 551 | 148 | 563 | 487 | 519 | -43 | 462 | 293 | 449 | 128 | 402 | 394 | 371 | -754.146 | 413.963 | 350.926 | 441.437 | 321.233 | 500.914 | 407.871 | 417.247 | 372.578 | 389.793 | 370.439 | 389.263 | 456.07 | 654.829 | 720.339 | 814.863 | 548.407 | 899.627 | 766.21 | 720.911 | 641.095 | 680.873 | 632.523 | 604.558 | 523.48 | 607.269 | 518.982 |
Operating Expenses
| 47,857 | 47,658 | 47,556 | 46,932 | 47,166 | 47,339 | 48,590 | 34,593 | 32,281 | 32,579 | 33,227 | 33,487 | 32,685 | 34,077 | 36,267 | 31,894 | 29,938 | 26,884 | 32,790 | 27,752 | 30,096 | 30,888 | 29,950 | 26,834 | 26,550 | 26,167 | 27,540 | 24,790 | 24,355 | 24,331 | 21,598 | 20,709 | 20,365 | 20,650 | 21,829 | 19,859 | 20,126 | 19,617 | 14,670.914 | 9,832.266 | 9,857.65 | 9,710.971 | 10,735.596 | 9,189.751 | 9,062.053 | 8,627.662 | 8,965.365 | 8,491.283 | 5,866.406 | 8,397.686 | -1,925.375 | 9,273.178 | 10,575.807 | 9,671.164 | 6,847.297 | 7,623.742 | 6,283.1 | 5,662.649 | 5,859.62 | 5,721.016 | 5,160.467 | 4,461.841 | 4,331.078 | 4,006.481 | 4,470.159 |
Operating Income
| 9,197 | 7,779 | 9,274 | 7,776 | 8,243 | 5,268 | 9,013 | 7,144 | 9,213 | 8,202 | 11,541 | 7,787 | 6,069 | 7,769 | 9,357 | 6,964 | 11,483 | 6,022 | 5,155 | 5,691 | 8,077 | 3,658 | 4,652 | 5,151 | 6,263 | 3,145 | 4,407 | 5,168 | 4,882 | 2,586 | 5,592 | 3,914 | 4,215 | 1,370 | 4,745 | 3,984 | 4,324 | 1,540 | 2,942.235 | 1,975.937 | 1,735.607 | -181.743 | 2,148.469 | 1,467.25 | 1,669.355 | 820.823 | 1,188.692 | 836.044 | 1,004.004 | -958.383 | -496.715 | -411.315 | 1,024.361 | 627.251 | 524.707 | 2,656.153 | 1,197.509 | 109.101 | 756.709 | 1,670.7 | 1,106.381 | -133.59 | 1,011.24 | 763.997 | 217.079 |
Operating Income Ratio
| 0.045 | 0.041 | 0.046 | 0.038 | 0.044 | 0.031 | 0.044 | 0.048 | 0.067 | 0.06 | 0.076 | 0.054 | 0.046 | 0.056 | 0.065 | 0.051 | 0.085 | 0.057 | 0.04 | 0.046 | 0.058 | 0.028 | 0.034 | 0.039 | 0.048 | 0.027 | 0.033 | 0.039 | 0.04 | 0.023 | 0.049 | 0.034 | 0.039 | 0.014 | 0.039 | 0.033 | 0.038 | 0.016 | 0.034 | 0.035 | 0.032 | -0.004 | 0.033 | 0.027 | 0.032 | 0.017 | 0.023 | 0.016 | 0.019 | -0.022 | -0.01 | -0.009 | 0.017 | 0.012 | 0.01 | 0.041 | 0.023 | 0.003 | 0.017 | 0.038 | 0.026 | -0.004 | 0.028 | 0.022 | 0.006 |
Total Other Income Expenses Net
| 3,806 | 807 | 350 | 444 | 958 | 570 | -260 | 968 | 642 | 1,191 | 3,827 | 539 | 132 | 1,041 | 2,089 | 1,094 | 26,157 | 640 | -926 | 402 | 605 | 631 | 1,549 | -975 | 484 | 835 | 368 | 894 | -786 | 436 | -374 | 338 | 31 | 210 | -541 | -66 | -153 | 153 | -1,038.813 | -77.314 | 367.393 | 475.824 | -249.033 | 470.352 | 369.037 | 376.314 | 216.477 | 413.123 | 238.427 | 266.873 | 471.692 | 585.885 | 623.592 | 675.971 | -355.856 | 821.992 | 671.556 | 433.758 | 262.738 | 572.658 | 406.567 | 925.516 | 539.574 | 419.279 | 309.965 |
Income Before Tax
| 13,003 | 8,586 | 9,624 | 8,220 | 9,201 | 5,838 | 8,752 | 8,112 | 9,855 | 9,393 | 15,368 | 8,326 | 6,201 | 8,810 | 11,446 | 8,058 | 37,640 | 6,662 | 4,229 | 6,093 | 8,682 | 4,289 | 6,201 | 4,176 | 6,747 | 3,980 | 4,775 | 6,062 | 4,096 | 3,022 | 5,218 | 4,252 | 4,246 | 1,580 | 4,204 | 3,918 | 4,171 | 1,693 | 1,903.422 | 1,898.623 | 2,103 | 294.081 | 1,899.436 | 1,937.602 | 2,038.392 | 1,197.137 | 1,405.169 | 1,249.167 | 1,242.431 | -691.51 | -25.023 | 174.57 | 1,647.953 | 1,303.222 | 168.851 | 3,478.145 | 1,869.065 | 542.859 | 1,019.447 | 2,243.358 | 1,512.948 | 791.926 | 1,550.814 | 1,183.276 | 527.044 |
Income Before Tax Ratio
| 0.064 | 0.045 | 0.048 | 0.041 | 0.049 | 0.034 | 0.043 | 0.054 | 0.072 | 0.069 | 0.102 | 0.058 | 0.047 | 0.064 | 0.079 | 0.059 | 0.28 | 0.063 | 0.033 | 0.049 | 0.062 | 0.033 | 0.046 | 0.032 | 0.052 | 0.034 | 0.036 | 0.045 | 0.034 | 0.027 | 0.046 | 0.037 | 0.039 | 0.016 | 0.034 | 0.033 | 0.037 | 0.017 | 0.022 | 0.033 | 0.038 | 0.006 | 0.03 | 0.036 | 0.039 | 0.025 | 0.028 | 0.024 | 0.023 | -0.016 | -0.001 | 0.004 | 0.027 | 0.025 | 0.003 | 0.054 | 0.036 | 0.013 | 0.022 | 0.05 | 0.036 | 0.023 | 0.043 | 0.034 | 0.015 |
Income Tax Expense
| 4,306 | 2,972 | 3,751 | 3,145 | 3,302 | 2,442 | 3,248 | 3,006 | 3,198 | 3,231 | 4,491 | 3,022 | 2,466 | 2,783 | 2,443 | 2,502 | 3,783 | 2,246 | 1,682 | 1,977 | 2,392 | 1,325 | 1,407 | 1,671 | 2,174 | 1,169 | -332 | 1,919 | 1,855 | 879 | 1,449 | 1,503 | 1,513 | 671 | -1,661 | 1,095 | 1,024 | 303 | 846.947 | 835.51 | 767.982 | 156.563 | 471.462 | 825.201 | 839.86 | 541.315 | 632.254 | 600.394 | 70.348 | 54.151 | -300.638 | 139.891 | 648.817 | 492.962 | 545.725 | 1,161.766 | 464.617 | 177.829 | 180.224 | 426.164 | 129.877 | 196.567 | 293.166 | 175.896 | 216.396 |
Net Income
| 8,603 | 5,595 | 5,764 | 5,017 | 5,853 | 3,345 | 5,464 | 5,087 | 6,634 | 6,130 | 10,797 | 5,303 | 3,736 | 6,026 | 9,003 | 5,555 | 33,856 | 4,413 | 2,545 | 4,114 | 6,289 | 2,962 | 4,792 | 2,505 | 4,551 | 2,828 | 5,106 | 4,144 | 2,241 | 2,142 | 3,768 | 2,748 | 2,733 | 908 | 5,865 | 2,822 | 3,147 | 1,390 | 1,043.025 | 1,063 | 1,335 | 137 | 1,427.974 | 1,112.4 | 1,198.531 | 655.822 | 772.915 | 648.772 | 1,172.082 | -745.662 | 275.614 | 34.678 | 999.136 | 810.26 | -376.874 | 2,316.379 | 1,404.448 | 365.03 | 837.377 | 1,816.372 | 1,381.02 | 594.793 | 1,256.676 | 1,007.072 | 330.425 |
Net Income Ratio
| 0.042 | 0.03 | 0.029 | 0.025 | 0.031 | 0.019 | 0.027 | 0.034 | 0.049 | 0.045 | 0.071 | 0.037 | 0.028 | 0.044 | 0.062 | 0.04 | 0.252 | 0.042 | 0.02 | 0.033 | 0.045 | 0.023 | 0.035 | 0.019 | 0.035 | 0.024 | 0.038 | 0.031 | 0.018 | 0.019 | 0.033 | 0.024 | 0.025 | 0.009 | 0.048 | 0.024 | 0.028 | 0.014 | 0.012 | 0.019 | 0.024 | 0.003 | 0.022 | 0.021 | 0.023 | 0.014 | 0.015 | 0.012 | 0.022 | -0.017 | 0.006 | 0.001 | 0.016 | 0.015 | -0.007 | 0.036 | 0.027 | 0.009 | 0.018 | 0.041 | 0.032 | 0.017 | 0.035 | 0.029 | 0.009 |
EPS
| 88.65 | 57.33 | 58.88 | 51.21 | 59.62 | 34.08 | 55.86 | 52.18 | 68.04 | 62.75 | 109.33 | 53.53 | 37.56 | 61.13 | 91.59 | 57.56 | 98.26 | 44.04 | 25.39 | 40.99 | 62.54 | 29.58 | 35.55 | 25.15 | 45.62 | 28.28 | 51.32 | 41.68 | 22.83 | 21.75 | 38.44 | 28.09 | 28.11 | 9.4 | 61.13 | 29.41 | 32.99 | 14.67 | 11 | 11.24 | 14.12 | 1.46 | 15.52 | 13.59 | 15.62 | 8.58 | 10.13 | 8.51 | 15.38 | -9.79 | 3.6 | 0.45 | 13.29 | 10.79 | -5.02 | 30.92 | 18.78 | 4.88 | 11.2 | 23.12 | 17.58 | 7.57 | 16 | 12.82 | 0 |
EPS Diluted
| 88.65 | 55.77 | 57.88 | 50.62 | 58.95 | 33.66 | 55.23 | 51.74 | 67.24 | 61.71 | 107.85 | 52.88 | 36.88 | 59.34 | 88.59 | 55.39 | 94.04 | 43.36 | 25.03 | 40.99 | 62.54 | 29.22 | 34.67 | 25.15 | 45.62 | 27.27 | 50.12 | 41.68 | 22.83 | 21.02 | 36.88 | 28.09 | 28.11 | 8.96 | 57.53 | 29.41 | 32.99 | 13.76 | 9.98 | 11.24 | 14.12 | 1.45 | 15.38 | 13.59 | 15.62 | 8.54 | 10.08 | 8.51 | 15.38 | -9.79 | 3.59 | 0.45 | 13.29 | 10.71 | -4.98 | 30.92 | 18.78 | 4.82 | 11.2 | 23.12 | 17.58 | 7.57 | 16 | 12.82 | 0 |
EBITDA
| 15,970 | 13,278.5 | 15,048 | 8,606 | 9,048 | 6,013 | 9,376 | 8,118 | 9,978 | 9,341 | 12,436 | 8,667 | 6,469 | 8,967 | 12,142 | 8,735 | 37,609 | 6,841 | 9,401 | 10,104 | 12,047 | 8,319 | 7,586 | 8,713 | 10,106 | 6,614 | 7,511 | 8,648 | 8,431 | 6,160 | 7,646 | 6,431 | 6,573 | 3,862 | 8,090 | 6,107 | 6,552 | 3,643 | 3,276.144 | 2,971.532 | 2,697.278 | 727.88 | 3,223.891 | 2,433.571 | 2,503.775 | 1,243.72 | 1,580.887 | 1,225.839 | 4,241.789 | -185.771 | 11,985.928 | 456.882 | 1,852.73 | 1,485.541 | 4,476.22 | 6,745.092 | 4,765.362 | 3,356.877 | 4,057.772 | 4,553.985 | 4,107.654 | 2,535.156 | 3,600.577 | 3,288.43 | 2,881.303 |
EBITDA Ratio
| 0.078 | 0.07 | 0.075 | 0.042 | 0.049 | 0.035 | 0.046 | 0.054 | 0.073 | 0.069 | 0.082 | 0.061 | 0.049 | 0.065 | 0.084 | 0.063 | 0.28 | 0.064 | 0.073 | 0.081 | 0.086 | 0.064 | 0.056 | 0.066 | 0.078 | 0.057 | 0.056 | 0.064 | 0.069 | 0.055 | 0.067 | 0.056 | 0.061 | 0.04 | 0.066 | 0.051 | 0.057 | 0.037 | 0.038 | 0.052 | 0.049 | 0.016 | 0.05 | 0.045 | 0.048 | 0.026 | 0.031 | 0.024 | 0.08 | -0.004 | 0.242 | 0.01 | 0.03 | 0.028 | 0.084 | 0.104 | 0.091 | 0.078 | 0.089 | 0.102 | 0.096 | 0.075 | 0.101 | 0.094 | 0.08 |