Nojima Corporation
TSE:7419.T
2227 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 34,960 | 37,145 | 31,007 | 18,513 | 17,181 | 20,798 | 11,028 | 6,489 | 12,830 | 10,477.668 | 7,123.534 | 5,180.115 | 3,823.596 | 3,606.035 | 7,017.202 | 5,088.29 | 3,189.579 | 11,373.64 | 6,204.691 | 4,337.21 |
Short Term Investments
| 34,701 | 19,997 | 19,997 | -15,673 | -14,181 | -14,908 | 64 | 214 | 0 | 0 | 0 | 0 | 0 | -13.337 | -16.437 | 230 | 99.693 | 200 | -5,354.321 | -5,451.726 |
Cash and Short Term Investments
| 69,661 | 37,145 | 51,004 | 18,513 | 17,181 | 20,798 | 11,028 | 6,489 | 12,830 | 10,477.668 | 7,123.534 | 5,180.115 | 3,823.596 | 3,606.035 | 7,017.202 | 5,318.29 | 3,289.272 | 11,573.64 | 6,204.691 | 4,337.21 |
Net Receivables
| 116,341 | 126,005 | 76,469 | 80,179 | 76,228 | 98,743 | 69,203 | 79,784 | 59,698 | 64,869.131 | 32,718.357 | 21,391.524 | 20,896.927 | 19,536.686 | 17,185.094 | 11,740.22 | 11,201.041 | 7,935.708 | 6,385.923 | 5,572.931 |
Inventory
| 67,469 | 69,338 | 50,735 | 49,460 | 40,923 | 45,302 | 41,711 | 37,844 | 36,775 | 33,323.194 | 21,905.77 | 17,528.663 | 19,824.939 | 23,213.327 | 18,006.073 | 13,239.855 | 14,398.174 | 12,938.44 | 12,342.204 | 9,799.479 |
Other Current Assets
| 99,963 | 120,921 | 5,755 | 2,645 | -49 | -1,674 | 1,683 | 1,464 | 1,394 | 1,401.833 | 647.079 | 540.569 | 533.598 | 558.748 | 451.017 | 652.435 | 380.085 | 2,512.173 | 1,606.154 | 872.79 |
Total Current Assets
| 353,434 | 353,409 | 183,963 | 150,797 | 134,283 | 163,169 | 123,625 | 125,581 | 110,697 | 110,071.826 | 62,394.74 | 44,640.871 | 45,079.06 | 46,914.796 | 42,659.386 | 30,950.8 | 29,268.572 | 34,959.961 | 26,538.972 | 20,582.41 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 59,273 | 77,656 | 68,961 | 58,849 | 47,374 | 40,521 | 37,166 | 35,115 | 32,365 | 32,552.052 | 25,767.259 | 23,040.94 | 12,405.817 | 10,107.042 | 9,663.326 | 8,933.954 | 8,735.627 | 10,348.529 | 6,677.237 | 6,269.366 |
Goodwill
| 44,042 | 49,781 | 19,263 | 21,949 | 24,758 | 27,546 | 30,255 | 19,870 | 21,293 | 20,356.759 | 2,716.389 | 10.105 | 31.324 | 63.843 | 96.363 | 128.882 | 49.208 | 1,198.912 | 201.949 | 399.365 |
Intangible Assets
| 56,442 | 58,460 | 40,967 | 46,006 | 51,078 | 56,594 | 62,157 | 60,028 | 64,514 | 69,231.601 | 789.862 | 916.151 | 689.605 | 95.539 | 340.65 | 297.827 | 418.294 | 401.418 | 430.161 | 305.107 |
Goodwill and Intangible Assets
| 100,484 | 108,241 | 60,230 | 67,955 | 75,836 | 84,140 | 92,412 | 79,898 | 85,807 | 89,588.36 | 3,506.251 | 926.256 | 720.929 | 159.382 | 437.013 | 426.709 | 467.502 | 1,600.33 | 632.11 | 704.472 |
Long Term Investments
| 4,674 | 24,691 | 19,235 | 67,006 | 31,596 | 23,219 | 2,828 | 1,768 | 1,739 | 1,920.962 | 1,538.853 | 1,301.716 | 558.214 | 513.002 | 583.76 | 525.297 | 1,152.403 | 1,600.542 | 5,668.573 | 5,732.344 |
Tax Assets
| 8,208 | 10,703 | 9,261 | 9,182 | 9,159 | 8,674 | 3,391 | 2,802 | 2,500 | 1,630.572 | 1,177.375 | 437.043 | 625.172 | 569.114 | 396.563 | 278.543 | 259.623 | 1,315.171 | 685.863 | 730.475 |
Other Non-Current Assets
| 21,069 | -18,799 | -14,704 | -13,610 | -12,005 | -11,991 | 869 | 300 | 324 | 341.033 | 265.894 | 284.631 | 6,299.749 | 5,791.193 | 6,096.146 | 6,334.872 | 6,638.084 | 7,072.378 | 702.601 | 759.3 |
Total Non-Current Assets
| 193,708 | 202,492 | 142,983 | 189,382 | 151,960 | 144,563 | 136,666 | 119,883 | 122,735 | 126,032.979 | 32,255.632 | 25,990.586 | 20,609.881 | 17,139.733 | 17,176.808 | 16,499.375 | 17,253.239 | 21,936.95 | 14,366.384 | 14,195.957 |
Total Assets
| 547,142 | 555,905 | 326,952 | 340,183 | 286,247 | 307,735 | 260,291 | 245,467 | 233,434 | 236,104.806 | 94,650.376 | 70,631.46 | 65,688.941 | 64,054.529 | 59,836.194 | 47,450.175 | 46,521.811 | 56,896.911 | 40,905.356 | 34,778.367 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 80,893 | 74,942 | 57,151 | 54,806 | 50,244 | 59,279 | 56,263 | 48,263 | 50,237 | 51,931.51 | 25,155.087 | 21,266.965 | 24,378.111 | 21,911.336 | 21,571.652 | 14,002.792 | 16,132.831 | 3,092.028 | 2,432.491 | 2,385.976 |
Short Term Debt
| 18,715 | 24,399 | 17,976 | 18,885 | 26,407 | 11,198 | 8,580 | 12,711 | 11,256 | 7,763 | 3,853.36 | 3,496.309 | 3,222.183 | 3,919.925 | 2,569.706 | 2,563.37 | 5,177.338 | 8,484.801 | 5,813.759 | 3,274.56 |
Tax Payables
| 7,896 | 11,359 | 9,722 | 10,035 | 7,124 | 8,670 | 7,117 | 4,103 | 5,956 | 5,405.525 | 3,030.591 | 1,674.667 | 319.972 | 2,564.061 | 1,111.422 | 666.761 | 779.532 | 617.761 | 1,064.025 | 754.203 |
Deferred Revenue
| 10,392 | 78,540 | 46,310 | 45,595 | 28,464 | 33,769 | 26,184 | 18,685 | 20,483 | 16,662.808 | 10,145.276 | 7,801.083 | 3,282.736 | 5,042.414 | 2,973.651 | 2,698.941 | 837.985 | 13,419.586 | 11,738.353 | 10,502.334 |
Other Current Liabilities
| 184,588 | 113,164 | 5,534 | 5,005 | 9,266 | 11,603 | 5,488 | 4,195 | 3,604 | 5,227.758 | 6,869.647 | 2,428.876 | 2,329.73 | 2,990.141 | 3,069.679 | 1,247.171 | 1,056.12 | 870.346 | 1,030.439 | 675.876 |
Total Current Liabilities
| 294,588 | 291,045 | 126,971 | 124,291 | 114,381 | 115,849 | 96,515 | 83,854 | 85,580 | 81,585.076 | 46,023.37 | 34,993.233 | 33,212.76 | 33,863.816 | 30,184.688 | 20,512.274 | 23,204.274 | 25,866.761 | 21,015.042 | 16,838.746 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,542 | 57,780 | 24,184 | 38,218 | 49,456 | 76,076 | 64,621 | 76,498 | 73,027 | 89,159 | 11,270 | 6,877.36 | 5,783.669 | 4,432.519 | 6,896.322 | 7,023.372 | 4,237.074 | 7,047.522 | 6,582.84 | 7,696.6 |
Deferred Revenue Non-Current
| 11,966 | 10,861 | 9,315 | 3,038 | 3,038 | 3,429 | 10,872 | 9,330 | 8,756 | 7,723.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,505 | 13,330 | 10,264 | 12,065 | 13,506 | 15,389 | 17,736 | 17,607 | 17,956 | 21,924.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 38,616 | 21,836 | 16,121 | 18,278 | 15,600 | 15,385 | 1,530 | 1,324 | 1,272 | 1,355.793 | 5,826.58 | 4,671.93 | 4,286.626 | 5,079.374 | 5,536.664 | 6,350.867 | 7,527.249 | 8,481.23 | 2,269.311 | 2,047.148 |
Total Non-Current Liabilities
| 73,629 | 103,807 | 59,884 | 71,599 | 81,600 | 110,279 | 94,759 | 104,759 | 101,011 | 120,162.089 | 17,096.58 | 11,549.29 | 10,070.295 | 9,511.893 | 12,432.986 | 13,374.239 | 11,764.323 | 15,528.752 | 8,852.151 | 9,743.748 |
Total Liabilities
| 368,217 | 394,852 | 186,855 | 195,890 | 195,981 | 226,128 | 191,274 | 188,613 | 186,591 | 201,747.165 | 63,119.95 | 46,542.523 | 43,283.055 | 43,375.709 | 42,617.674 | 33,886.513 | 34,968.597 | 41,395.513 | 29,867.193 | 26,582.494 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 153,994 | 134,162 | 141,258 | 93,813 | 80,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,330 | 6,330 | 6,330 | 6,330 | 6,330 | 6,330 | 6,158 | 5,905 | 5,720 | 5,669.815 | 5,669.815 | 4,323.175 | 4,323.175 | 4,323.175 | 4,323.175 | 4,323.175 | 4,323.175 | 4,295.745 | 2,430.096 | 1,529.572 |
Retained Earnings
| 162,953 | 146,191 | 125,543 | 134,530 | 83,795 | 69,601 | 56,582 | 44,364 | 35,376 | 23,061.309 | 20,145.991 | 16,172.737 | 14,705.541 | 12,965.955 | 9,556.185 | 5,246.728 | 2,827.904 | 6,194.585 | 5,546.02 | 4,086.371 |
Accumulated Other Comprehensive Income/Loss
| 6,092 | 5,203 | 4,459 | 3,035 | -3,559 | 1,200 | 1,292 | 555 | 154 | 183 | 278 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,444 | -152,521 | -131,873 | -140,860 | -90,125 | -75,931 | 4,949 | 6,030 | 5,593 | 5,106.409 | 5,436.62 | 3,417.025 | 3,377.17 | 3,389.69 | 3,339.16 | 3,985.588 | 4,261.929 | 4,677.965 | 2,828.969 | 1,903.898 |
Total Shareholders Equity
| 176,819 | 159,197 | 138,621 | 144,293 | 90,254 | 81,211 | 68,981 | 56,854 | 46,843 | 34,020.533 | 31,530.426 | 24,088.937 | 22,405.886 | 20,678.82 | 17,218.52 | 13,555.491 | 11,413.008 | 15,168.295 | 10,805.085 | 7,519.841 |
Total Equity
| 178,920 | 161,053 | 140,097 | 144,305 | 90,266 | 81,607 | 69,017 | 56,854 | 46,843 | 34,357.641 | 31,530.426 | 24,088.937 | 22,405.886 | 20,678.82 | 17,218.52 | 13,563.662 | 11,553.214 | 15,501.398 | 11,038.163 | 8,195.873 |
Total Liabilities & Shareholders Equity
| 547,137 | 555,905 | 326,952 | 340,183 | 286,247 | 307,735 | 260,291 | 245,467 | 233,434 | 236,104.806 | 94,650.376 | 70,631.46 | 65,688.941 | 64,054.529 | 59,836.194 | 47,450.175 | 46,521.811 | 56,896.911 | 40,905.356 | 34,778.367 |