NANYO Corporation

TSE:7417.T

1335 (JPY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 9,0287,5036,1956,1047,1795,3973,9624,4046,2484,7176,3106,4127,9778,0677,7797,6568,1677,3977,3146,6485,9484,5774,3013,9884,4134,0043,9124,0745,3295,3735,5065,2795,7535,4614,9384,4054,5663,9924,2904,2464,3633,0762,6352,3733,243.5842,368.3142,177.8072,1672,967.5332,2121,900
Short Term Investments 005637356056-35156056-317-279-327-31806-306-315-3080-308-321-313-2-314-323-304-3-286-289-287-7-470-518-552-17-629-720-676-53-847-849-840-69.876-846.229-849.5090-85.82800
Cash and Short Term Investments 9,0287,5036,1956,1047,1795,3973,9624,4046,2484,7176,3106,4127,9778,0677,7797,6568,1677,3977,3146,6485,9484,5774,3013,9884,4134,0043,9124,0745,3295,3735,5065,2795,7535,4614,9384,4054,5663,9924,2904,2464,3633,0762,6352,3733,243.5842,368.3142,177.8072,1672,967.5332,2121,900
Net Receivables 12,21112,94312,55013,67314,36512,60712,95313,83714,43713,48912,82212,97912,20811,92812,01611,16611,15710,3399,40910,25412,44611,88410,78211,39413,28415,36914,80514,05413,89313,14512,90212,77412,16111,34911,29911,84912,14912,85712,68312,40712,71014,32413,91414,55514,9010011,09412,815.08612,05412,855
Inventory 3,0692,9973,2133,5273,8023,8894,2264,0424,1603,6673,3922,9542,9652,6772,2512,0712,0432,1522,5282,6152,9683,5233,9484,2594,4143,6873,1392,3432,1191,6221,4901,4481,4081,1571,1321,0501,1051,2571,1461,2211,3971,2911,2641,3061,147.5731,298.0071,273.2581,5711,531.0141,3621,379
Other Current Assets 8759498121,1389509629491,3061,3541,5971,0239879296566537757215477626535255536096357877426706011,114776861604902649547370743641811508667494747524567.942654.746556.471,381-136.9341,4301,159
Total Current Assets 25,18324,39222,77024,44226,29622,85522,09023,58926,19923,47023,54723,33224,07923,32822,69921,66822,08820,43520,01320,17021,88720,53719,64020,27622,89823,80222,52621,07222,45520,91620,75920,10520,22418,61617,91617,67418,56318,74718,93018,38219,13719,18518,56018,75819,858.94216,743.5816,219.19816,21317,176.69917,05817,293
Non-Current Assets:
Property, Plant & Equipment, Net 11,90811,78711,56911,54211,81411,73511,71911,59311,63711,67111,59611,01210,82710,5489,8679,8469,9769,2758,5468,1968,4058,5548,5188,1558,3748,4678,1858,3318,4888,6468,1488,2288,5268,4898,6858,9779,3239,2229,1979,1639,4789,6759,7079,3239,551.229,581.8968,986.1648,6987,873.2878,0137,635
Goodwill 25327529631834031033034936938838800491318232732374146515560656974829099107182125283236394346505457.82661.4465.05468000
Intangible Assets 3063243393513673823921901831291171061096972404346505350414136394145424852495259596673818895103110114122130138.926129.269131.8399398.1355152
Goodwill and Intangible Assets 559599635669707692722539552517505106109738153616977858782878794101110111122134139151166778798109120131142153160172184196.752190.709196.89316198.1355152
Long Term Investments 3,0523,7033,5723,7743,6722,9312,6912,9412,2992,1562,1262,2182,2382,3272,3442,0492,2222,6392,3052,1911,6922,2652,1332,0961,7861,9592,3092,3202,2542,6262,3982,1181,7452,0451,9531,9711,4642,2672,2292,3051,6572,3202,2722,1721,381.4822,1161,9981,9381,135.7011,7431,696
Tax Assets 116003731092-2,691-35190-2,156-2,126-31755-327-318-2,04945-2,639-2,305-2,19141-2,265-2,133-2,09652-1,959-2,309-2,32021-2,626-2,398-2,11821-2,045-1,953-1,971179-2,267-2,229-2,305110-2,320-2,272-2,172278.862-2,116-1,9980237.35300
Other Non-Current Assets 383213742883363,0313512842,4732,452317-13273182,3592732,6392,3052,1912732,2652,1342,0992761,9632,3142,3252702,6282,4042,1192652,0541,9641,9844812,2862,2522,3315252,3522,3092,213541.362,161.3852,045.7251549.065-9,807-9,383
Total Non-Current Assets 16,01816,09115,77716,35916,59015,69615,47215,07314,86214,66114,55313,33613,22812,94812,29212,25812,57711,98310,92810,47210,49810,90110,73910,34110,58210,53110,60910,76711,15511,40810,69110,49810,72310,62010,73611,05911,55611,62811,58011,63611,92312,18712,18811,72011,949.67611,933.9911,228.77710,8489,893.5419,8079,383
Total Assets 41,20140,48338,54740,80142,88638,55137,56338,66441,06438,13238,10236,67037,31036,27634,99233,92834,66632,41930,94230,64332,38631,44030,38130,61733,48234,33333,13531,83933,61032,32731,45030,60830,94729,23628,65228,73330,11930,37530,51030,01831,06031,37230,74830,47831,808.61828,677.5727,447.97527,06127,070.2426,92126,732
Liabilities & Equity:
Current Liabilities:
Account Payables 11,00010,7859,21111,04313,00310,1585,0135,3466,9585,7156,3085,9136,0776,0276,7395,3357,8338,8718,1928,3679,8639,4238,4578,94411,30012,67611,38210,20111,20910,5159,8739,4218,9848,2447,7347,9748,7649,0939,0838,4019,2239,8229,2599,32910,5968,390.0697,556.7387,4907,845.4048,0598,286
Short Term Debt 1,5461,6461,6941,7481,8091,7942,1531,7302,2022,3792,0461,6081,7731,8801,5311,6221,6422,0321,8241,4851,5471,6131,7961,7751,9282,0302,1582,3222,4142,6672,8323,0493,4313,7463,8993,7314,1804,6224,5894,6794,5225,2155,2615,3734,9345,621.2965,475.1143,5575,120.41700
Tax Payables 00017048066397164656249525204641299417130377114249393002329344540258402133554278372110220113258693171323039619371458171790.543390.697431.3950301.45700
Deferred Revenue 000170480667583721,1605339173871,0665287372949134807153768843857944341,2037039846301,3118301,0446881,1147701,0548201,2719431,2589791,2941,0371,4981,1321,954.8661,386.1731,546.93701,398.42500
Other Current Liabilities 1,8551,4021,0481,3601,0031,1044,6656,9086,3646,1975,7866,4535,9155,8814,3955,7293,215436235947553763326912374501798261473742728558297083278894045544521,0511,0299223948922,014.7451,805.4171,767.6884,0241,913.1637,1006,912
Total Current Liabilities 14,40113,83312,46314,49116,77513,18812,98614,52017,34015,07315,58214,56515,47214,61513,81913,11013,98011,93311,21511,21413,14712,20711,66612,10915,00816,11715,10514,11215,63514,66414,39314,12314,57813,58113,27213,48314,93615,34415,68515,20616,26117,06716,87016,89718,335.28816,207.47915,230.93515,07115,180.44115,15915,198
Non-Current Liabilities:
Long Term Debt 00000000000000000000016335066116166216266232335443597428515630745691660778868645710805870315330375415530555
Deferred Revenue Non-Current 00000000-1000000000000000753000868000843000839000816000781.747000729.03300
Deferred Tax Liabilities Non-Current 177000449000870006800021500066000460003300001730008400089000144.717000143.8900
Other Non-Current Liabilities 9581,3111,2141,5229621,2901,1591,1849161,0429701,0218911,1221,0821,1689061,2381,0881,1249041,1391,0441,0661829711,0251,0813921,2391,1621,06217944929913249449699601151,045989938150.696928.688914.6669045.86-530-555
Total Non-Current Liabilities 1,1351,3111,2141,5221,4211,2901,1591,1841,0031,0429701,0219591,1221,0821,1681,1211,2381,0881,1249701,1551,0771,1161,0471,0871,1911,2971,5261,4711,4971,5051,6301,3721,4441,5431,6921,6351,6291,7381,7991,6901,6991,7431,802.4431,243.6881,244.6661,2791,293.783530555
Total Liabilities 15,53615,14413,67716,01318,19414,47814,14515,70418,34316,11516,55215,58616,43115,73714,90114,27815,10113,17112,30312,33814,11713,36212,74313,22516,05517,20416,29615,40917,16116,13515,89015,62816,20814,95314,71615,02616,62816,97917,31416,94418,06018,75718,56918,64020,137.73117,451.16716,475.60116,35016,474.22416,55316,602
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000
Common Stock 1,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,1811,181.8751,181.8751,181.8751,1811,181.8751,1811,181
Retained Earnings 22,27221,82221,34420,84620,89620,34619,87119,53419,54918,87018,41118,07817,92517,60317,14916,71416,57016,20415,85115,58515,66015,31814,94714,69214,75614,52813,98613,54013,38913,07412,61412,23012,05111,76711,49911,20510,96810,72610,57810,35110,31010,0879,7409,4539,280.6548,898.1418,697.8538,5058,460.8988,3408,143
Accumulated Other Comprehensive Income/Loss 1,7191,8451,8552,2852,1361,7261,5491,4401,1871,1621,1531,0319799619689711,9651,0808247566447957267367076368899261,0951,15398078472355047153655770465275872556247442042536331024016900
Other Total Stockholders Equity 4914914904764798178172,2458048041,9581,8251,7731,7557937847847841,6071,5397847847847837847841,6721,7097847847877867847867861,3211,3421,4891,4377847841,347784784784.8871,146.3871,092.646785953.243847806
Total Shareholders Equity 25,66325,33924,87024,78824,69224,07023,41822,96022,72122,01721,55021,08420,87920,53920,09119,65019,56519,24818,63918,30518,26918,07817,63817,39217,42717,12916,83916,43016,44716,19215,56014,98014,73914,28313,93613,70713,49113,39613,19613,07413,00012,61512,17911,83811,670.88711,226.40310,972.37410,71110,596.01610,36810,130
Total Equity 25,66325,33924,87024,78824,69224,07023,41822,96022,72122,01721,55021,08420,87920,53920,09119,65019,56519,24818,63918,30518,26918,07817,63817,39217,42717,12916,83916,43016,44716,19215,56014,98014,73914,28313,93613,70713,49113,39613,19613,07413,00012,61512,17911,83811,670.88711,226.40310,972.37410,71110,596.01610,36810,130
Total Liabilities & Shareholders Equity 41,20140,48338,54740,80142,88638,54837,56338,66441,06438,13238,10236,67037,31036,27634,99233,92834,66632,41930,94230,64332,38631,44030,38130,61733,48234,33333,13531,83933,60832,32731,45030,60830,94729,23628,65228,73330,11930,37530,51030,01831,06031,37230,74830,47831,808.61828,677.5727,447.97527,06127,070.2400