NANYO Corporation
TSE:7417.T
1099 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,991 | 39,339 | 34,818 | 32,436 | 34,388 | 38,648 | 36,306 | 32,013 | 31,865 | 33,617 | 33,248.515 | 27,507.709 |
| Cost of Revenue
| 30,567 | 31,964 | 28,337 | 26,773 | 28,275 | 31,973 | 30,040 | 26,180 | 26,562 | 27,880 | 27,694.612 | 23,343.999 |
| Gross Profit
| 7,424 | 7,375 | 6,481 | 5,663 | 6,113 | 6,675 | 6,266 | 5,833 | 5,303 | 5,737 | 5,553.903 | 4,163.71 |
| Gross Profit Ratio
| 0.195 | 0.187 | 0.186 | 0.175 | 0.178 | 0.173 | 0.173 | 0.182 | 0.166 | 0.171 | 0.167 | 0.151 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 464 | 406 | 364 | 469 | 514 | 534 | 942 | 870 | 956 | 904.138 | 762.412 |
| Selling & Marketing Expenses
| 0 | 39 | 32 | 26 | 28 | 30 | 24 | 25 | 59 | 34 | 64.785 | 44.957 |
| SG&A
| 4,638 | 503 | 438 | 390 | 497 | 544 | 558 | 967 | 929 | 990 | 968.923 | 807.369 |
| Other Expenses
| 83 | 62 | 67 | 133 | 42 | 61 | 3,363 | 2,606 | 117 | 157 | 99.564 | 89.559 |
| Operating Expenses
| 4,638 | 4,398 | 4,072 | 3,791 | 3,986 | 4,068 | 3,921 | 3,573 | 3,413 | 3,488 | 3,426.447 | 3,035.18 |
| Operating Income
| 2,786 | 2,967 | 2,399 | 1,862 | 2,116 | 2,597 | 2,335 | 1,919 | 1,616 | 1,940 | 1,833.006 | 835.725 |
| Operating Income Ratio
| 0.073 | 0.075 | 0.069 | 0.057 | 0.062 | 0.067 | 0.064 | 0.06 | 0.051 | 0.058 | 0.055 | 0.03 |
| Total Other Income Expenses Net
| 235 | 257 | 253 | 170 | 77 | 182 | 167 | 58 | 14 | 115 | -25.85 | -423.266 |
| Income Before Tax
| 3,021 | 3,227 | 2,657 | 2,047 | 2,210 | 2,793 | 2,502 | 1,977 | 1,630 | 2,055 | 1,807.156 | 842.112 |
| Income Before Tax Ratio
| 0.08 | 0.082 | 0.076 | 0.063 | 0.064 | 0.072 | 0.069 | 0.062 | 0.051 | 0.061 | 0.054 | 0.031 |
| Income Tax Expense
| 1,030 | 1,080 | 917 | 718 | 822 | 987 | 826 | 640 | 628 | 834 | 860.038 | 380.147 |
| Net Income
| 1,991 | 2,146 | 1,739 | 1,329 | 1,387 | 1,806 | 1,675 | 1,337 | 1,002 | 1,220 | 947.117 | 461.964 |
| Net Income Ratio
| 0.052 | 0.055 | 0.05 | 0.041 | 0.04 | 0.047 | 0.046 | 0.042 | 0.031 | 0.036 | 0.028 | 0.017 |
| EPS
| 156.54 | 168.26 | 136.48 | 104.37 | 108.92 | 283.65 | 263.08 | 209.98 | 157.44 | 191.65 | 148.73 | 72.54 |
| EPS Diluted
| 156.54 | 168.26 | 136.48 | 104.37 | 108.92 | 283.65 | 263.08 | 209.98 | 157.44 | 191.65 | 148.73 | 72.54 |
| EBITDA
| 4,930 | 5,198 | 4,505 | 3,713 | 3,685 | 4,161 | 4,000 | 3,966 | 3,715 | 4,169 | 3,953.903 | 2,723.677 |
| EBITDA Ratio
| 0.13 | 0.132 | 0.129 | 0.114 | 0.107 | 0.108 | 0.11 | 0.124 | 0.117 | 0.124 | 0.119 | 0.099 |