NANYO Corporation

TSE:7417.T

1099 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 1,9913,2272,6572,0472,2102,7932,5021,9771,6302,0551,807.156842.112
Depreciation & Amortization 2,1441,9501,8261,6601,5091,4351,4641,5291,6491,7211,723.9781,458.299
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital 1,309-1,972-6642,952822-1,615-229364405928236.9891,406.543
Accounts Receivables 150-2,102-9481,322686445-1,6453975652,564-2,733586
Inventory 546-1,007-8969271,440-2,312-706-255285-239452.771-295.691
Accounts Payables 161,1021,141749-1,4351032,217222-445000
Other Working Capital 5973539-461311494776191201,167-215.7821,702.234
Other Non Cash Items 3,379-1,517-1,093-995-735-1,271-1,207-822-1,456-1,729-128.593-686.502
Operating Cash Flow 5,2471,6882,7265,6643,8061,3422,5303,0482,2282,9753,639.533,020.452
Investing Activities:
Investments In Property Plant And Equipment -2,250-2,478-2,532-3,159-1,412-1,299-1,443-711-1,450-1,141-2,490.32-1,989.136
Acquisitions Net -90-330213181218333215328477513367.799375.925
Purchases Of Investments -110-155-5-4-5-5-3-312-44-3-294.761-3.5
Sales Maturities Of Investments 213-2133058120013414.9235.238
Other Investing Activites -2104205619-6286576-12780.76210.864
Investing Cash Flow -2,452-2,846-2,332-2,946-1,122-965-1,160-447-1,005-563-2,331.597-1,600.609
Financing Activities:
Debt Repayment -899-13-172-66-216-468-676-761-534-345-520-160
Common Stock Issued 0000000000-465.659-672.32
Common Stock Repurchased -340000000000-0.054-0.035
Dividends Paid -644-522-445-420-483-439-337-254-343-191-127.36-114.626
Other Financing Activities -1-102-2-16-444-375-709-440-116-813-0.002-0.001
Financing Cash Flow -1,884-637-619-502-1,143-1,282-1,722-1,455-993-1,349-1,113.075-946.982
Other Information:
Effect Of Forex Changes On Cash 2016343-4-105-34-265781.198.775
Net Change In Cash 931-1,779-1902,2191,535-916-3471,1112021,121276.048495.514
Cash At End Of Period 7,1236,1927,9718,1615,9424,4075,3235,6704,5594,3573,236.9862,960.938