Hirogin Holdings, Inc.

TSE:7337.T

1207 (JPY) • At close June 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012
Revenue 192,887140,178125,368129,433101,432116,065114,917114,860119,874128,274118,426126,546107,615
Cost of Revenue 0003,96304,4135,481-229-5,1925,776000
Gross Profit 0140,178125,368129,433101,432111,652109,436115,089125,066122,498118,426126,546107,615
Gross Profit Ratio 011110.9620.9521.0021.0430.955111
Reseach & Development Expenses 00023000000000
General & Administrative Expenses 057,99158,06458,03157,80057,34558,04461,12957,37954,63055,46456,08056,713
Selling & Marketing Expenses 0000000000000
SG&A 057,99158,06458,03157,80057,34558,04461,12957,37954,63055,46456,08056,713
Other Expenses 034,17049,04938,476-39,640-42,515-40,820-43,318-49,387-43,989000
Operating Expenses 092,161106,10358,05460,65742,51540,82043,31849,38743,98976,78087,80575,772
Operating Income 49,92548,01718,47032,92630,93438,80136,86034,96844,98547,02640,24939,33132,061
Operating Income Ratio 0.2590.3430.1470.2540.3050.3340.3210.3040.3750.3670.340.3110.298
Total Other Income Expenses Net 1,116-8,0723,49112,281-10,9725,830-12710,30414,796-131,397-590-218
Income Before Tax 51,04139,94518,25532,92630,93435,42536,73336,25543,85047,01341,64638,74131,843
Income Before Tax Ratio 0.2650.2850.1460.2540.3050.3050.320.3160.3660.3670.3520.3060.296
Income Tax Expense 15,19612,2115,7179,9849,36011,15511,15110,44612,64215,65815,08315,07513,481
Net Income 35,83527,69112,50822,90621,57424,27025,58125,80931,20731,35526,56322,88217,405
Net Income Ratio 0.1860.1980.10.1770.2130.2090.2230.2250.260.2440.2240.1810.162
EPS 118.5690.3540.2573.7669.2677.9382.1782.82100.04100.7585.3473.6456.16
EPS Diluted 118.4990.340.2373.7269.2377.8782.0982.7199.92100.6185.3573.6656.17
EBITDA 49,92523,08324,50639,11335,64140,09041,41042,86448,35252,0031,397-1,374-1,175
EBITDA Ratio 0.2590.1650.1950.3020.3510.3450.360.3730.4030.4050.012-0.011-0.011