
Hirogin Holdings, Inc.
TSE:7337.T
1207 (JPY) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 192,887 | 140,178 | 125,368 | 129,433 | 101,432 | 116,065 | 114,917 | 114,860 | 119,874 | 128,274 | 118,426 | 126,546 | 107,615 |
Cost of Revenue
| 0 | 0 | 0 | 3,963 | 0 | 4,413 | 5,481 | -229 | -5,192 | 5,776 | 0 | 0 | 0 |
Gross Profit
| 0 | 140,178 | 125,368 | 129,433 | 101,432 | 111,652 | 109,436 | 115,089 | 125,066 | 122,498 | 118,426 | 126,546 | 107,615 |
Gross Profit Ratio
| 0 | 1 | 1 | 1 | 1 | 0.962 | 0.952 | 1.002 | 1.043 | 0.955 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 57,991 | 58,064 | 58,031 | 57,800 | 57,345 | 58,044 | 61,129 | 57,379 | 54,630 | 55,464 | 56,080 | 56,713 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 57,991 | 58,064 | 58,031 | 57,800 | 57,345 | 58,044 | 61,129 | 57,379 | 54,630 | 55,464 | 56,080 | 56,713 |
Other Expenses
| 0 | 34,170 | 49,049 | 38,476 | -39,640 | -42,515 | -40,820 | -43,318 | -49,387 | -43,989 | 0 | 0 | 0 |
Operating Expenses
| 0 | 92,161 | 106,103 | 58,054 | 60,657 | 42,515 | 40,820 | 43,318 | 49,387 | 43,989 | 76,780 | 87,805 | 75,772 |
Operating Income
| 49,925 | 48,017 | 18,470 | 32,926 | 30,934 | 38,801 | 36,860 | 34,968 | 44,985 | 47,026 | 40,249 | 39,331 | 32,061 |
Operating Income Ratio
| 0.259 | 0.343 | 0.147 | 0.254 | 0.305 | 0.334 | 0.321 | 0.304 | 0.375 | 0.367 | 0.34 | 0.311 | 0.298 |
Total Other Income Expenses Net
| 1,116 | -8,072 | 3,491 | 12,281 | -10,972 | 5,830 | -127 | 10,304 | 14,796 | -13 | 1,397 | -590 | -218 |
Income Before Tax
| 51,041 | 39,945 | 18,255 | 32,926 | 30,934 | 35,425 | 36,733 | 36,255 | 43,850 | 47,013 | 41,646 | 38,741 | 31,843 |
Income Before Tax Ratio
| 0.265 | 0.285 | 0.146 | 0.254 | 0.305 | 0.305 | 0.32 | 0.316 | 0.366 | 0.367 | 0.352 | 0.306 | 0.296 |
Income Tax Expense
| 15,196 | 12,211 | 5,717 | 9,984 | 9,360 | 11,155 | 11,151 | 10,446 | 12,642 | 15,658 | 15,083 | 15,075 | 13,481 |
Net Income
| 35,835 | 27,691 | 12,508 | 22,906 | 21,574 | 24,270 | 25,581 | 25,809 | 31,207 | 31,355 | 26,563 | 22,882 | 17,405 |
Net Income Ratio
| 0.186 | 0.198 | 0.1 | 0.177 | 0.213 | 0.209 | 0.223 | 0.225 | 0.26 | 0.244 | 0.224 | 0.181 | 0.162 |
EPS
| 118.56 | 90.35 | 40.25 | 73.76 | 69.26 | 77.93 | 82.17 | 82.82 | 100.04 | 100.75 | 85.34 | 73.64 | 56.16 |
EPS Diluted
| 118.49 | 90.3 | 40.23 | 73.72 | 69.23 | 77.87 | 82.09 | 82.71 | 99.92 | 100.61 | 85.35 | 73.66 | 56.17 |
EBITDA
| 49,925 | 23,083 | 24,506 | 39,113 | 35,641 | 40,090 | 41,410 | 42,864 | 48,352 | 52,003 | 1,397 | -1,374 | -1,175 |
EBITDA Ratio
| 0.259 | 0.165 | 0.195 | 0.302 | 0.351 | 0.345 | 0.36 | 0.373 | 0.403 | 0.405 | 0.012 | -0.011 | -0.011 |