Hirogin Holdings, Inc.
TSE:7337.T
1134.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 2,839,819 | 2,188,107 | 2,577,627 | 2,580,736 | 1,472,936 | 1,432,022 | 1,511,177 | 1,253,275 | 712,514 | 427,769 | 197,940 | 153,183 |
Short Term Investments
| -1,774,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,839,819 | 2,188,107 | 2,577,627 | 2,580,736 | 1,472,936 | 1,432,022 | 1,511,177 | 1,253,275 | 712,514 | 427,769 | 197,940 | 153,183 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,839,819 | 2,188,107 | 2,577,627 | 2,580,736 | 1,540,149 | 1,521,878 | 1,592,029 | 1,329,064 | 789,323 | 427,769 | 197,940 | 153,183 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 113,173 | 107,570 | 107,359 | 110,904 | 93,446 | 95,392 | 91,982 | 92,305 | 88,689 | 84,798 | 85,297 | 84,698 |
Goodwill
| 286 | 426 | 567 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13,199 | 10,409 | 8,458 | 8,633 | 9,244 | 9,530 | 9,585 | 10,249 | 9,689 | 8,750 | 8,103 | 8,405 |
Goodwill and Intangible Assets
| 13,485 | 10,835 | 9,025 | 9,308 | 9,244 | 9,530 | 9,585 | 10,249 | 9,689 | 8,750 | 8,103 | 8,405 |
Long Term Investments
| 1,799,258 | 1,600,112 | 1,683,805 | 1,493,863 | 47,811 | 20,459 | 20,003 | 24,629 | 23,803 | 0 | 0 | 0 |
Tax Assets
| 1,826 | -1,481,707 | -1,567,421 | 1,487 | 705 | 734 | 735 | 699 | 683 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,927,742 | -118,405 | -116,384 | -1,487 | 7,747,254 | 7,304,678 | 7,337,818 | 7,416,318 | 7,288,738 | 7,395,722 | 6,914,236 | 6,815,361 |
Total Non-Current Assets
| 11,590,192 | 118,405 | 116,384 | 1,614,075 | 7,898,460 | 7,430,793 | 7,460,123 | 7,544,200 | 7,411,602 | 7,489,270 | 7,007,636 | 6,908,464 |
Total Assets
| 12,790,381 | 11,496,027 | 11,603,909 | 11,009,572 | 9,438,609 | 8,952,671 | 9,052,152 | 8,873,264 | 8,200,925 | 7,917,039 | 7,205,576 | 7,061,647 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 539,918 | 360,612 | 500,116 | 579,519 | 430,631 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 4,950,790 | -360,612 | 4,464,746 | 4,123,273 | -430,631 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 7,264,195 | 7,283,231 | 6,861,739 | 5,490,708 | 5,034,295 | 4,964,862 | 4,702,792 | 4,360,118 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 1,679,446 | 0 | 0 | 0 | 601,654 | 504,442 | 509,736 | 436,144 | 173,159 | 158,613 | 341,902 | 149,890 |
Deferred Revenue Non-Current
| -527,337 | -13,215 | -13,241 | 1,001,726 | 2,741,011 | 2,791,018 | 2,976,913 | 3,173,496 | 3,084,950 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17,930 | 13,215 | 13,241 | 23,193 | 14,466 | 22,557 | 24,489 | 19,403 | 31,950 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,697,376 | 0 | 0 | 0 | 2,849,724 | 7,938,281 | 3,075,317 | 3,267,777 | 7,547,897 | 263,357 | 0 | 216,863 |
Total Non-Current Liabilities
| 4,065,025 | 1,416,623 | 11,107,711 | 1,024,919 | 3,465,844 | 3,430,985 | 3,609,542 | 3,723,324 | 3,392,888 | 421,970 | 341,902 | 366,753 |
Total Liabilities
| 12,255,134 | 1,416,623 | 11,107,711 | 1,024,919 | 8,956,552 | 8,465,280 | 8,574,404 | 8,426,116 | 7,753,006 | 421,970 | 341,902 | 366,753 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 60,000 | 60,000 | 60,000 | 60,000 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 |
Retained Earnings
| 400,829 | 381,782 | 377,217 | 361,215 | 347,714 | 329,367 | 309,747 | 290,180 | 265,812 | 240,990 | 221,787 | 202,865 |
Accumulated Other Comprehensive Income/Loss
| 56,176 | 32,546 | 34,870 | 71,644 | 50,026 | 73,749 | 83,939 | 72,076 | 97,699 | 111,343 | 53,265 | 50,308 |
Other Total Stockholders Equity
| 18,100 | 24,138 | 23,972 | 23,899 | 29,744 | 29,702 | 29,489 | 30,309 | 29,835 | 29,288 | 28,881 | 28,431 |
Total Shareholders Equity
| 535,107 | 498,467 | 496,060 | 516,758 | 482,057 | 487,391 | 477,748 | 447,138 | 447,919 | 436,194 | 358,506 | 336,177 |
Total Equity
| 535,249 | 498,602 | 496,198 | 516,879 | 482,057 | 487,391 | 477,748 | 447,138 | 447,919 | 436,194 | 358,506 | 366,349 |
Total Liabilities & Shareholders Equity
| 12,790,381 | 11,496,027 | 11,603,909 | 11,009,572 | 9,438,609 | 8,952,671 | 9,052,152 | 8,873,254 | 8,200,925 | 858,164 | 700,408 | 733,102 |