Hirogin Holdings, Inc.

TSE:7337.T

1163 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 01,448,7231,697,2671,941,9022,839,8192,719,9642,681,2552,328,3712,188,1072,226,3102,412,6762,168,8042,577,6272,561,9482,487,2922,699,9272,580,7362,462,8771,962,7791,985,2981,472,9361,548,6331,487,0761,487,0761,432,0221,430,25301,511,1771,658,4361,526,8801,514,7291,253,2751,064,716935,562994,802712,514705,054631,827612,331427,769412,828207,421250,329197,940189,711358,511293,748153,183175,204175,905
Short Term Investments 000008,16000000000000000000000000000000000000000000000
Cash and Short Term Investments 01,448,7231,697,2671,941,9022,839,8192,719,9642,681,2552,328,3712,188,1072,226,3102,412,6762,168,8042,577,6272,561,9482,487,2922,699,9272,580,7362,462,8771,962,7791,985,2981,472,9361,548,6331,487,0761,487,0761,432,0221,430,25301,511,1771,658,4361,526,8801,514,7291,253,2751,064,716935,562994,802712,514705,054631,827612,331427,769412,828207,421250,329197,940189,711358,511293,748153,183175,204175,905
Net Receivables 00000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000
Other Current Assets 00002,975,12800000000007,010,9396,814,7616,732,80100000000000000000000000000000000
Total Current Assets 01,448,7231,697,2671,941,9022,975,1282,728,1242,681,2552,328,3712,188,1072,226,3102,412,6762,168,8042,577,6272,561,9482,487,2929,710,8669,395,4979,195,6781,962,7791,985,2981,472,9361,548,6331,487,0761,487,0761,432,0221,430,25301,511,1771,658,4361,526,8801,514,7291,253,2751,064,716935,562994,802712,514705,054631,827612,331427,769412,828207,421250,329197,940189,711358,511293,748153,183175,204175,905
Non-Current Assets:
Property, Plant & Equipment, Net 112,044111,281112,200112,496113,173112,093108,210107,989107,570106,564107,329107,773107,359111,702112,077111,901110,90499,990100,198100,51793,44694,88095,16695,16695,39291,300091,98290,73591,07391,54292,30592,52789,22989,03988,68987,95086,88884,63284,79884,79885,06585,06085,29785,74786,01185,37684,69884,20384,522
Goodwill 0000286000426000567000675000000000000000000000000000000000
Intangible Assets 015,40514,74113,96713,19912,69112,39711,53310,4099,4249,5239,3058,4588,6858,8729,0148,6338,6749,0088,9949,2449,3039,4059,4059,5309,37809,5859,75710,05110,29510,24910,35010,3529,9749,6899,1868,9758,8188,7508,5588,4038,0778,1038,0608,2128,2228,4058,4108,369
Goodwill and Intangible Assets 16,29515,40514,74113,96713,48512,69112,39711,53310,8359,4249,5239,3059,0258,6858,8729,0149,3088,6749,0088,9949,2449,3039,4059,4059,5309,37809,5859,75710,05110,29510,24910,35010,3529,9749,6899,1868,9758,8188,7508,5588,4038,0778,1038,0608,2128,2228,4058,4108,369
Long Term Investments 00016,66424,3191,728,3241,715,9821,637,1911,600,1121,700,7761,789,2971,782,0181,683,8051,699,2861,608,8501,588,3761,493,8631,376,39900000000000000000000000000000000
Tax Assets 19,7017,8013,5781,8111,8262,95111,912-1,517,6692,47319,23719,485-1,664,940-1,567,421-1,578,899-1,487,901-9,0141,487-8,67400000000000000000000000000000000
Other Non-Current Assets -148,04010,793,00310,592,72910,335,4529,662,4509,702,076-11,912-119,522-2,473-19,237-19,485-117,078-116,384-120,387-120,9499,014-1,4878,6748,149,0838,093,2707,862,9837,788,9417,679,7747,679,7747,415,7277,428,94307,439,4087,544,8327,541,9217,531,3207,517,4357,747,0407,506,3867,482,4027,390,0337,219,7467,066,9757,265,3027,395,7227,177,2447,070,9507,013,0566,914,2367,013,6056,548,4786,740,7176,815,361-92,613-92,891
Total Non-Current Assets 010,919,68910,719,67010,480,3909,815,2531,853,1081,836,589119,5221,718,5171,816,7641,906,149117,078116,384120,387120,9491,709,2911,614,0751,485,0638,258,2898,202,7817,965,6737,893,1247,784,3457,784,3457,520,6497,529,62107,540,9757,645,3247,643,0457,633,1577,619,9897,849,9177,605,9677,581,4157,488,4117,316,8827,162,8387,358,7527,489,2707,270,6007,164,4187,106,1937,007,6367,107,4126,642,7016,834,3156,908,46492,61392,891
Total Assets 12,131,90512,368,41212,416,93712,422,29212,790,38112,549,77512,352,10411,764,55211,496,02711,629,14111,791,57811,422,06111,603,90911,547,42511,303,15611,420,15711,009,57210,680,74110,221,06810,188,0799,438,6099,441,7579,271,4219,271,4218,952,6718,959,87409,052,1529,303,7609,169,9259,147,8868,873,2648,914,6338,541,5298,576,2178,200,9258,021,9367,794,6657,971,0837,917,0397,683,4287,371,8397,356,5227,205,5767,297,1237,001,2127,128,0637,061,6476,974,6216,763,754
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000000000000000000000000000000000000
Short Term Debt 559,9750001,543,487000000000000000000000000000000000000000000000
Tax Payables 00000000000000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000000000000000000000
Other Current Liabilities -559,9750059,427-1,543,487000000000000000000000000000000000000000000000
Total Current Liabilities 00059,4278,190,1077,891,2187,855,0407,196,2907,264,1957,273,7627,379,4336,975,3977,283,2316,823,8396,568,6506,679,5416,861,7390000013913900000000000000000000000000
Non-Current Liabilities:
Long Term Debt 1,443,6321,432,0651,442,2701,930,6061,152,1091,832,9800000000001,091,4530994,2631,087,6711,020,830601,654927,421563,901563,901776,462709,8970509,736920,112970,609800,679436,144767,772642,527462,522449,249301,669332,400391,911421,970385,275341,484347,769341,902359,295263,014352,862366,753392,055396,710
Deferred Revenue Non-Current 00009,313,31401,746,227-14,1891,050,6961,234,4361,420,506-13,241-13,241-22,901-22,973-138,922-159,567000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 12,71912,80112,87713,68917,93013,21513,21514,18913,21513,21513,23713,24113,24122,90122,97323,65023,193000000000000000000000000000000000
Other Non-Current Liabilities -1,456,35110,408,3899,949,63910,409,8352,894,986000000000000-994,26300360,42108,209,8348,209,834000338,716000438,89800000000000000-352,862-366,753-392,055-396,710
Total Non-Current Liabilities 011,840,45411,878,93511,892,3334,065,0251,832,9801,759,4421,474,3031,063,9111,247,6511,433,74310,939,57211,107,7111,748,2801,652,1761,091,4531,024,919994,2631,087,6711,020,830962,075927,4218,773,5968,773,596776,462709,8970848,452920,112970,609800,679875,042767,772642,527462,522449,249301,669332,400391,911421,970385,275341,484347,769341,902359,295263,014352,862366,753392,055396,710
Total Liabilities 11,627,26911,840,45411,878,93511,892,33312,255,1321,832,9801,759,4421,474,3031,063,9111,247,6511,433,74310,939,57211,107,71111,023,43910,780,07310,901,25010,492,69310,174,5621,087,6711,020,830962,075927,4218,773,7358,773,735776,462709,8970848,452920,112970,609800,679875,042767,772642,527462,522449,249301,669332,400391,911421,970385,275341,484347,769341,902359,295263,014352,862366,753392,055396,710
Equity:
Preferred Stock 0000002,1180027,63424,55111,14100000000000000000000000000000000000000
Common Stock 60,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00054,57354,57354,57354,57354,57354,57354,57354,573054,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,57354,573
Retained Earnings 423,980416,986413,415405,602400,829395,780394,638387,225381,782383,462383,523382,399377,217373,555368,540364,525361,215355,703354,027347,989347,714342,873339,753339,753329,367323,5740309,747306,882301,807295,041290,180284,920283,165272,578265,811261,148256,391249,134240,990236,334229,319224,975221,787217,361211,531206,826202,865199,095195,000
Accumulated Other Comprehensive Income/Loss -19,24810,97121,77719,76529,90715,179-2,11816,0305,575-27,634-24,551-11,1417,87738,68342,80842,70583,89865,80362,78657,17050,02774,11673,61773,61773,75160,228484,53483,94189,61379,17877,30672,07873,45472,41989,68097,700104,87197,154109,819111,34377,17065,05456,88153,26556,01451,13841,88750,30800
Other Total Stockholders Equity 39,80439,92342,73344,50444,37145,01514,58665,81724,13851,113-24,9641,80723,97223,97294,43023,93595,54324,67357,85057,67257,52457,53657,53665,70057,49457,483057,25157,25157,25458,06930,30630,31030,31230,21229,83529,73429,64329,35429,28829,19929,10728,95028,88128,78928,69728,48928,43162,62652,952
Total Shareholders Equity 504,536527,880537,923529,869535,107515,972498,313513,042498,467466,941470,122482,366496,060523,858522,970518,803516,758506,179501,453489,623482,056501,304497,686497,686487,391468,058484,534477,747480,555465,047457,224447,137443,257440,469447,043447,919450,326437,761442,880436,194397,276378,053365,379358,506356,737345,939331,775336,177316,294302,525
Total Equity 504,636527,958538,002529,959535,249516,095498,424513,145498,602467,055470,231482,489496,198523,986523,083518,907516,879506,179501,453489,623482,056501,304497,686497,686487,391468,058484,534477,747480,555465,047457,224447,137443,257440,469447,043447,919450,326437,761442,880436,194397,276378,053365,379358,506387,149376,111362,187366,349346,706332,697
Total Liabilities & Shareholders Equity 12,131,90512,368,41212,416,93712,422,29212,790,38112,549,77512,352,10411,764,55211,496,02711,629,14111,791,57811,422,06111,603,90911,547,42511,303,15611,420,15711,009,57210,680,7411,589,1241,510,4531,444,1311,428,7259,271,4219,271,4211,263,8531,177,955484,5341,326,1991,400,6671,435,6561,257,9031,322,1791,211,0291,082,996909,565897,168751,995770,161834,791858,164782,551719,537713,148700,408746,444639,125715,049733,10200