Hirogin Holdings, Inc. (7337.T) - Quarterly Income Statement

Home
7337.T
Financials

1101.5 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2
Revenue Numbers are in millions	45,409	34,544	35,154	35,972	36,817	29,804	31,450	30,328	33,786	34,632	31,906	30,474	32,421	26,753	25,051	25,365	23,313	28,449	23,861	29,671	29,671	26,991	28,723	28,897.5	28,897.5	29,048	30,322	28,079	27,640	31,701	27,812	32,755	32,798	29,874	28,485	29,380	34,759	29,043	31,977	27,446	29,960	29,766	32,109	32,862	31,809	31,761	27,858	23,132
Cost of Revenue Numbers are in millions	0	-10,138	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	45,409	44,682	35,154	35,972	36,817	29,804	31,450	30,328	33,786	34,632	31,906	30,474	32,421	26,754	25,051	25,365	23,313	28,449	23,861	29,671	29,671	26,991	28,723	28,897.5	28,897.5	29,048	30,322	28,079	27,640	31,701	27,812	32,755	32,798	29,874	28,485	29,380	34,759	29,043	31,977	27,446	29,960	29,766	32,109	32,862	31,809	31,761	27,858	23,132
Gross Profit Ratio Numbers are in millions	1	1.293	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	15,955	15,349	14,093	14,360	14,189	14,182	14,594	14,189	15,099	14,086	14,252	14,688	15,005	15,441	14,141	13,544	14,674	14,412	14,221	14,356	14,356	14,446	14,482	14,558	14,558	15,201	15,537	15,047	15,344	14,616	14,089	14,030	14,644	14,315	13,436	13,323	13,556	13,320	14,142	13,729	14,273	13,940	14,008	13,945	14,187	13,650	14,251	14,220
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	15,955	15,349	14,093	14,360	14,189	14,182	14,594	14,189	15,099	14,086	14,252	14,688	15,005	15,441	14,141	13,544	14,674	14,412	14,221	14,356	14,356	14,446	14,482	14,558	14,558	15,201	15,537	15,047	15,344	14,616	14,089	14,030	14,644	14,315	13,436	13,323	13,556	13,320	14,142	13,729	14,273	13,940	14,008	13,945	14,187	13,650	14,251	14,220
Other Expenses Numbers are in millions	-21,630	-22,707	-23,905	-24,147	-20,699	-33,803	-26,362	-24,721	5,742	11,481	5,104	9,580	6,917	-6,183	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	21,630	22,707	25,541	25,738	23,123	31,298	25,455	28,509	20,841	25,567	19,356	24,268	21,922	9,258	17,333	16,205	17,031	20,871	15,501	19,927.5	19,927.5	18,599	17,666	20,256	20,256	24,841	19,043	18,276	16,674	24,086	20,452	17,471	19,208	21,882	16,809	18,726	18,068	21,437	17,296	20,913	17,134	20,678	19,321	25,430	22,376	22,235	18,324	17,449
Operating Income Numbers are in millions	15,349	1,248	9,501	10,149	13,688	-2,235	5,891	1,701	12,927	-932	12,515	6,107	11,008	9,198	7,734	9,197	6,269	10,897	8,391	9,756.5	9,756.5	8,442	11,057	8,680	8,680	4,995	11,278	9,803	8,892	8,721	7,362	15,284	13,618	7,994	11,682	10,654	16,696	6,201	14,687	6,534	12,827	9,673	12,790	7,435	9,433	9,631	9,581	5,739
Operating Income Ratio Numbers are in millions	0.338	0.036	0.27	0.282	0.372	-0.075	0.187	0.056	0.383	-0.027	0.392	0.2	0.34	0.344	0.309	0.363	0.269	0.383	0.352	0.329	0.329	0.313	0.385	0.3	0.3	0.172	0.372	0.349	0.322	0.275	0.265	0.467	0.415	0.268	0.41	0.363	0.48	0.214	0.459	0.238	0.428	0.325	0.398	0.226	0.297	0.303	0.344	0.248
Total Other Income Expenses Net Numbers are in millions	15,233	6,590	12	8	-4	21	5	-14	-42	5,303	12,515	-189	-885	-1,424	-16	-37	13	-3,319	-31	-13	-13	-50	0	-38.5	-38.5	-788	1	0	2,074	-1,106	-2	0	-28	-2	-6	0	-5	1,405	-6	-1	-1	-585	-2	-3	0	-105	-47	-56
Income Before Tax Numbers are in millions	15,233	6,590	9,513	10,157	13,685	-2,214	5,896	1,687	12,886	4,370	12,515	5,918	10,123	7,774	7,718	9,160	6,282	7,578	8,360	9,743.5	9,743.5	8,392	11,057	8,641.5	8,641.5	4,207	11,279	9,803	10,966	7,615	7,360	15,284	13,590	7,992	11,676	10,654	16,691	7,606	14,681	6,533	12,826	9,088	12,788	7,432	9,433	9,526	9,534	5,683
Income Before Tax Ratio Numbers are in millions	0.335	0.191	0.271	0.282	0.372	-0.074	0.187	0.056	0.381	0.126	0.392	0.194	0.312	0.291	0.308	0.361	0.269	0.266	0.35	0.328	0.328	0.311	0.385	0.299	0.299	0.145	0.372	0.349	0.397	0.24	0.265	0.467	0.414	0.268	0.41	0.363	0.48	0.262	0.459	0.238	0.428	0.305	0.398	0.226	0.297	0.3	0.342	0.246
Income Tax Expense Numbers are in millions	4,593	2,223	2,782	3,184	4,022	-554	1,775	585	3,911	1,353	3,737	1,883	3,011	2,262	2,294	3,013	1,791	2,747	2,430	2,989	2,989	2,606	3,291	2,627	2,627	1,342	3,394	3,038	2,672	2,355	2,193	4,697	3,397	3,328	3,496	3,396	5,438	3,385	5,180	2,189	4,329	4,687	4,548	2,466	3,374	5,528	3,318	2,162
Net Income Numbers are in millions	10,640	4,348	6,719	6,965	9,659	-1,681	4,116	1,116	8,957	3,007	8,764	4,025	7,110	5,512	5,424	6,147	4,491	4,831	5,930	6,754.5	6,754.5	5,786	7,766	6,014.5	6,014.5	2,865	7,885	6,765	8,294	5,260	5,167	10,587	10,193	4,664	8,180	7,258	11,253	4,221	9,501	4,344	8,497	4,334	8,001	4,727	5,820	3,758	5,977	3,282
Net Income Ratio Numbers are in millions	0.234	0.126	0.191	0.194	0.262	-0.056	0.131	0.037	0.265	0.087	0.275	0.132	0.219	0.206	0.217	0.242	0.193	0.17	0.249	0.228	0.228	0.214	0.27	0.208	0.208	0.099	0.26	0.241	0.3	0.166	0.186	0.323	0.311	0.156	0.287	0.247	0.324	0.145	0.297	0.158	0.284	0.146	0.249	0.144	0.183	0.118	0.215	0.142
EPS Numbers are in millions	35.01	14.32	22.12	22.7	31.12	-5.41	13.24	3.59	28.83	9.68	28.21	12.97	22.9	17.75	17.39	19.72	14.4	15.51	19.02	20.96	0	18.56	24.93	17.58	0	9.2	25.31	21.66	26.52	16.85	16.53	33.88	32.68	14.95	26.26	23.28	36.12	13.55	30.54	13.94	27.32	13.92	25.76	15.22	18.74	12.1	19.29	10.58
EPS Diluted Numbers are in millions	34.98	14.32	22.11	22.69	31.1	-5.41	13.23	3.59	28.81	9.67	28.2	12.96	22.88	17.75	17.39	19.71	14.41	15.5	19.03	21.67	0	18.57	24.92	19.3	0	9.2	25.31	21.65	26.54	16.83	16.54	33.89	32.68	14.96	26.25	23.29	36.13	13.55	30.52	13.96	27.32	13.94	25.75	15.22	18.75	12.11	19.29	10.6
EBITDA Numbers are in millions	-117	5,323	9,501	10,149	-7	-2,235	5,891	1,701	-59	5,292	-14	-199	11,008	9,198	-16	-37	13	-3,319	-31	-13	-13	-50	0	-38.5	-38.5	-788	1	0	2,074	-1,106	-2	0	-28	-2	-6	0	-5	1,405	-6	-1	-1	-652	-241	-242	-239	-345	-286	-295
EBITDA Ratio Numbers are in millions	-0.003	0.154	0.27	0.282	-0	-0.075	0.187	0.056	-0.002	0.153	-0	-0.007	0.34	0.344	-0.001	-0.001	0.001	-0.117	-0.001	-0	-0	-0.002	0	-0.001	-0.001	-0.027	0	0	0.075	-0.035	-0	0	-0.001	-0	-0	0	-0	0.048	-0	-0	-0	-0.022	-0.008	-0.007	-0.008	-0.011	-0.01	-0.013

Hirogin Holdings, Inc.

TSE:7337.T Add to watchlist

TSE:7337.T