F.C.C. Co., Ltd. (7296.T) - Income Statement

Home
7296.T
Financials

2372 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	240,283	218,939	170,971	146,157	171,060	177,605	173,174	157,217	167,429	154,395	144,890	126,245	117,068	117,621	96,943	121,279	133,747	127,905	117,553	100,882
Cost of Revenue Numbers are in millions	198,231	185,944	143,234	123,291	142,919	145,564	142,877	132,648	139,599	131,084	118,277	103,801	95,287	94,529	82,172	101,349	107,458	102,600	92,929	78,360
Gross Profit Numbers are in millions	42,052	32,995	27,737	22,866	28,141	32,041	30,297	24,569	27,830	23,311	26,613	22,444	21,781	23,092	14,771	19,930	26,289	25,305	24,624	22,522
Gross Profit Ratio Numbers are in millions	0.175	0.151	0.162	0.156	0.165	0.18	0.175	0.156	0.166	0.151	0.184	0.178	0.186	0.196	0.152	0.164	0.197	0.198	0.209	0.223
Reseach & Development Expenses Numbers are in millions	7,551	6,236	5,191	4,885	4,953	4,179	4,052	3,713	3,417	3,163	3,168	2,983	2,933	2,853	2,807	3,253	3,316	3,102	3,023	2,749
General & Administrative Expenses Numbers are in millions	26,511	21,669	17,867	15,624	15,813	15,496	15,070	13,109	14,099	13,812	1,367	1,266	1,438	1,607	1,349	1,967	1,926	4,790	7,021	5,832
Selling & Marketing Expenses Numbers are in millions	1,965	2,399	2,398	1,818	1,598	1,759	1,721	1,588	1,704	1,625	1,367	1,266	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	26,511	21,669	17,867	15,624	15,813	15,496	15,070	13,109	14,099	13,812	1,367	1,266	1,438	1,607	1,349	1,967	1,926	4,790	7,021	5,832
Other Expenses Numbers are in millions	-4,242	-1,486	-181	275	4,431	0	1,174	0	-131	0	384	325	353	330	333	417	465	378	378	373
Operating Expenses Numbers are in millions	26,511	21,090	17,686	15,899	20,244	16,196	16,244	13,332	18,093	14,565	12,969	11,475	7,491	7,343	6,981	8,316	8,482	10,861	10,426	8,923
Operating Income Numbers are in millions	15,541	11,903	10,051	6,966	7,896	15,843	14,052	11,236	9,736	8,746	13,639	10,964	11,056	12,852	5,566	8,077	14,594	14,443	14,197	13,598
Operating Income Ratio Numbers are in millions	0.065	0.054	0.059	0.048	0.046	0.089	0.081	0.071	0.058	0.057	0.094	0.087	0.094	0.109	0.057	0.067	0.109	0.113	0.121	0.135
Total Other Income Expenses Net Numbers are in millions	3,628	1,414	1,787	569	-3,378	660	30	183	-1,618	3,358	3,624	2,109	221	-279	-57	106	589	916	540	331
Income Before Tax Numbers are in millions	19,169	13,641	11,944	8,313	6,653	16,503	14,083	11,419	8,118	12,104	17,263	13,073	11,277	12,573	5,509	8,183	15,183	15,359	14,737	13,929
Income Before Tax Ratio Numbers are in millions	0.08	0.062	0.07	0.057	0.039	0.093	0.081	0.073	0.048	0.078	0.119	0.104	0.096	0.107	0.057	0.067	0.114	0.12	0.125	0.138
Income Tax Expense Numbers are in millions	6,713	3,838	3,263	3,668	2,624	4,537	4,160	3,921	1,211	4,061	3,996	4,089	3,085	3,363	2,462	3,175	8,822	5,595	4,630	4,457
Net Income Numbers are in millions	12,231	9,566	8,551	4,462	3,921	11,779	9,691	7,204	6,162	7,230	13,148	7,942	7,276	8,041	2,250	3,882	4,876	8,454	8,789	8,153
Net Income Ratio Numbers are in millions	0.051	0.044	0.05	0.031	0.023	0.066	0.056	0.046	0.037	0.047	0.091	0.063	0.062	0.068	0.023	0.032	0.036	0.066	0.075	0.081
EPS Numbers are in millions	245.9	192.4	172.06	89.8	78.91	235.04	193.09	143.54	122.79	144.07	257.13	158.26	144.98	160.23	44.1	74.3	92.63	160.61	333.94	309.83
EPS Diluted Numbers are in millions	245.9	192.4	172.06	89.8	78.91	235.04	193.09	143.54	122.79	144.07	257.13	158.26	144.98	160.23	44.1	74.3	92.63	160.61	333.94	309.83
EBITDA Numbers are in millions	28,402	27,073	24,770	21,899	22,744	29,351	27,612	24,146	22,448	22,458	24,240	19,412	21,357	22,440	15,976	19,655	26,645	22,731	20,797	18,576
EBITDA Ratio Numbers are in millions	0.118	0.124	0.145	0.15	0.133	0.165	0.159	0.154	0.134	0.145	0.167	0.154	0.182	0.191	0.165	0.162	0.199	0.178	0.177	0.184

F.C.C. Co., Ltd.

TSE:7296.T Add to watchlist

TSE:7296.T