
F.C.C. Co., Ltd.
TSE:7296.T
3145 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256,619 | 240,283 | 218,939 | 170,971 | 146,157 | 171,060 | 177,605 | 173,174 | 157,217 | 167,429 | 154,395 | 144,890 | 126,245 | 117,068 | 117,621 | 96,943 | 121,279 | 133,747 | 127,905 | 117,553 | 100,882 |
Cost of Revenue
| 207,313 | 198,231 | 185,944 | 143,234 | 123,291 | 142,919 | 145,564 | 142,877 | 132,648 | 139,599 | 131,084 | 118,277 | 103,801 | 95,287 | 94,529 | 82,172 | 101,349 | 107,458 | 102,600 | 92,929 | 78,360 |
Gross Profit
| 49,306 | 42,052 | 32,995 | 27,737 | 22,866 | 28,141 | 32,041 | 30,297 | 24,569 | 27,830 | 23,311 | 26,613 | 22,444 | 21,781 | 23,092 | 14,771 | 19,930 | 26,289 | 25,305 | 24,624 | 22,522 |
Gross Profit Ratio
| 0.192 | 0.175 | 0.151 | 0.162 | 0.156 | 0.165 | 0.18 | 0.175 | 0.156 | 0.166 | 0.151 | 0.184 | 0.178 | 0.186 | 0.196 | 0.152 | 0.164 | 0.197 | 0.198 | 0.209 | 0.223 |
Reseach & Development Expenses
| 0 | 7,551 | 6,236 | 5,191 | 4,885 | 4,953 | 4,179 | 4,052 | 3,713 | 3,417 | 3,163 | 3,168 | 2,983 | 2,933 | 2,853 | 2,807 | 3,253 | 3,316 | 3,102 | 3,023 | 2,749 |
General & Administrative Expenses
| 31,588 | 12,472 | 11,641 | 9,012 | 9,740 | 9,976 | 10,118 | 9,930 | 8,571 | 9,386 | 9,728 | 8,219 | 1,266 | 1,438 | 1,607 | 1,349 | 1,967 | 1,926 | 4,790 | 7,021 | 5,832 |
Selling & Marketing Expenses
| 0 | 1,965 | 2,399 | 2,398 | 1,818 | 1,598 | 1,759 | 1,721 | 1,588 | 1,704 | 1,625 | 1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31,588 | 14,437 | 14,040 | 11,410 | 11,558 | 11,574 | 11,877 | 11,651 | 10,159 | 11,090 | 11,353 | 9,586 | 1,266 | 1,438 | 1,607 | 1,349 | 1,967 | 1,926 | 4,790 | 7,021 | 5,832 |
Other Expenses
| 0 | 4,524 | 1,394 | 1,085 | -544 | 3,717 | 0 | 1,174 | 0 | -131 | 0 | 384 | 325 | 353 | 330 | 333 | 417 | 465 | 378 | 378 | 373 |
Operating Expenses
| 31,588 | 26,512 | 21,670 | 17,686 | 15,899 | 20,244 | 16,196 | 16,244 | 13,332 | 18,093 | 14,565 | 12,969 | 11,475 | 7,491 | 7,343 | 6,981 | 8,316 | 8,482 | 10,861 | 10,426 | 8,923 |
Operating Income
| 17,718 | 15,540 | 11,325 | 9,870 | 7,242 | 7,896 | 15,843 | 14,052 | 11,236 | 9,736 | 8,746 | 13,639 | 10,964 | 11,056 | 12,852 | 5,566 | 8,077 | 14,594 | 14,443 | 14,197 | 13,598 |
Operating Income Ratio
| 0.069 | 0.065 | 0.052 | 0.058 | 0.05 | 0.046 | 0.089 | 0.081 | 0.071 | 0.058 | 0.057 | 0.094 | 0.087 | 0.094 | 0.109 | 0.057 | 0.067 | 0.109 | 0.113 | 0.121 | 0.135 |
Total Other Income Expenses Net
| 2,723 | 3,629 | 2,315 | 2,074 | 1,070 | -2,795 | -42 | 31 | -40 | -1,618 | 2,603 | 3,333 | 2,109 | 221 | -279 | -57 | 106 | 589 | 916 | 540 | 331 |
Income Before Tax
| 20,052 | 19,169 | 13,641 | 11,944 | 8,313 | 6,653 | 16,503 | 14,083 | 11,419 | 8,118 | 12,104 | 17,263 | 13,073 | 11,277 | 12,573 | 5,509 | 8,183 | 15,183 | 15,359 | 14,737 | 13,929 |
Income Before Tax Ratio
| 0.078 | 0.08 | 0.062 | 0.07 | 0.057 | 0.039 | 0.093 | 0.081 | 0.073 | 0.048 | 0.078 | 0.119 | 0.104 | 0.096 | 0.107 | 0.057 | 0.067 | 0.114 | 0.12 | 0.125 | 0.138 |
Income Tax Expense
| 4,148 | 6,713 | 3,838 | 3,263 | 3,668 | 2,624 | 4,537 | 4,160 | 3,921 | 1,211 | 4,061 | 3,996 | 4,089 | 3,085 | 3,363 | 2,462 | 3,175 | 8,822 | 5,595 | 4,630 | 4,457 |
Net Income
| 15,859 | 12,231 | 9,566 | 8,551 | 4,462 | 3,921 | 11,779 | 9,691 | 7,204 | 6,162 | 7,230 | 13,148 | 7,942 | 7,276 | 8,041 | 2,250 | 3,882 | 4,876 | 8,454 | 8,789 | 8,153 |
Net Income Ratio
| 0.062 | 0.051 | 0.044 | 0.05 | 0.031 | 0.023 | 0.066 | 0.056 | 0.046 | 0.037 | 0.047 | 0.091 | 0.063 | 0.062 | 0.068 | 0.023 | 0.032 | 0.036 | 0.066 | 0.075 | 0.081 |
EPS
| 323.76 | 245.91 | 192.4 | 172.06 | 89.8 | 78.91 | 235.04 | 193.09 | 143.54 | 122.79 | 144.07 | 257.13 | 158.26 | 144.98 | 160.23 | 44.1 | 74.3 | 92.63 | 160.61 | 333.94 | 309.83 |
EPS Diluted
| 323.76 | 245.91 | 192.4 | 172.06 | 89.8 | 78.91 | 235.04 | 193.09 | 143.54 | 122.79 | 144.07 | 257.13 | 158.26 | 144.98 | 160.23 | 44.1 | 74.3 | 92.63 | 160.61 | 333.94 | 309.83 |
EBITDA
| 32,779 | 32,060 | 27,073 | 24,770 | 21,899 | 23,867 | 29,786 | 26,888 | 24,129 | 25,997 | 20,190 | 21,179 | 19,360 | 17,906 | 19,445 | 13,188 | 16,435 | 23,327 | 22,660 | 20,626 | 18,658 |
EBITDA Ratio
| 0.128 | 0.133 | 0.124 | 0.145 | 0.15 | 0.14 | 0.168 | 0.155 | 0.153 | 0.155 | 0.131 | 0.146 | 0.153 | 0.153 | 0.165 | 0.136 | 0.136 | 0.174 | 0.177 | 0.175 | 0.185 |