F.C.C. Co., Ltd.

TSE:7296.T

2735 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 63,19464,12962,77560,54760,52056,44056,58455,20658,70648,44147,96243,63840,94438,42544,67442,15840,62318,70040,39742,06445,16043,43845,59343,09644,40644,51046,04445,20441,04740,87842,55739,54136,26038,85841,57441,82142,61541,41941,81738,69737,01636,86537,74536,23535,03335,87734,21131,03229,68131,32131,90830,94828,52725,68529,20529,61529,48329,31628,22825,50222,88020,33221,88433,07933,791
Cost of Revenue 51,27752,29551,36948,92350,17447,76346,38647,19550,67741,68540,95036,84233,93431,50736,09234,82633,78918,58333,93835,37537,59836,00636,85335,92736,71836,06537,58337,10833,64734,53836,13733,50430,96132,04434,14634,97935,09335,38035,80133,00931,38630,88830,51029,57528,27529,91728,24325,24124,41625,90126,04624,46823,42621,34723,84223,70923,66223,31523,22720,97319,90918,06220,39827,13327,923
Gross Profit 11,91711,83411,40611,62410,3468,67710,1988,0118,0296,7567,0126,7967,0106,9188,5827,3326,8341176,4596,6897,5627,4328,7407,1697,6888,4458,4618,0967,4006,3406,4206,0375,2996,8147,4286,8427,5226,0396,0165,6885,6305,9777,2356,6606,7585,9605,9685,7915,2655,4205,8626,4805,1014,3385,3635,9065,8216,0015,0014,5292,9712,2701,4865,9465,868
Gross Profit Ratio 0.1890.1850.1820.1920.1710.1540.180.1450.1370.1390.1460.1560.1710.180.1920.1740.1680.0060.160.1590.1670.1710.1920.1660.1730.190.1840.1790.180.1550.1510.1530.1460.1750.1790.1640.1770.1460.1440.1470.1520.1620.1920.1840.1930.1660.1740.1870.1770.1730.1840.2090.1790.1690.1840.1990.1970.2050.1770.1780.130.1120.0680.180.174
Reseach & Development Expenses 02,1212,1041,7831,8131,8511,6661,6281,6261,3161,3571,3021,2691,2631,1710004,9530004,1790004,0520003,7130003,417000786816820741827780792769782744743714734784713702775699696682733708711654701823891
General & Administrative Expenses 007,5486,2376,9045,8225,4525,4515,6515,1144,8774,4704,3454,1754,0214,0993,9833,5213,9773,9793,9543,9014,1003,7443,7703,8814,0413,6993,8303,4993,2603,3763,1173,3563,5473,6973,6253,23012,661400366385365361333308315118413420391234409404462276448419422243346335414427589
Selling & Marketing Expenses 001,9650002,3990002,3980001,8180001,5980001,7590001,7210001,5880001,7040004744003663853653613333083153263090000000000000000
SG&A 7,0127,0237,5486,2376,9045,8225,4525,4515,6515,1144,8774,4704,3454,1754,0214,0993,9833,5213,9773,9793,9543,9014,1003,7443,7703,8814,0413,6993,8303,4993,2603,3763,1173,3563,5473,6973,6253,23012,661400366385365361333308315118413420391234409404462276448419422243346335414427589
Other Expenses 0-13100000000000000000000000000000000000006312081112131608190551008086945811572897792939379689286141
Operating Expenses 7,0126,8927,5486,1336,8995,6685,1735,3675,5874,9624,9034,4194,3004,0654,4754,1943,7483,4818,9353,9133,6603,7335,4483,5323,5463,6705,5603,6013,7473,3353,8803,2463,0213,1846,2503,6413,6604,5423,6993,7683,5593,5393,4283,3023,0573,1823,0344,6051,9001,9361,8762,1361,7371,7421,9421,8151,8051,7761,8371,7811,7101,6491,7642,2242,233
Operating Income 4,9054,9423,8585,4903,4453,0085,0242,6422,4411,7942,1112,3772,7102,8524,1073,1373,086-3,364-2,4772,7753,9003,6973,2913,6364,1414,7742,9014,4953,6513,0042,5402,7892,2763,6301,1783,2003,8621,4962,3201,9222,0702,4343,8063,3593,7012,7732,9332,8632,6092,5593,1163,6902,5611,6892,5363,3873,3783,5492,5832,19377514-1,1862,6622,916
Operating Income Ratio 0.0780.0770.0610.0910.0570.0530.0890.0480.0420.0370.0440.0540.0660.0740.0920.0740.076-0.18-0.0610.0660.0860.0850.0720.0840.0930.1070.0630.0990.0890.0730.060.0710.0630.0930.0280.0770.0910.0360.0550.050.0560.0660.1010.0930.1060.0770.0860.0920.0880.0820.0980.1190.090.0660.0870.1140.1150.1210.0920.0860.0340.001-0.0540.080.086
Total Other Income Expenses Net -1,2801,6865752661,0311,494267-164801,0081,016476-844851,19012792-63-1,308869-250-554270-483712161-811118376348232,837-368-2,310-1,424141-7654294512,489644-2261431,9725619481,380912174-357218-85-153241-36-113-66-6235-57-470435-597107597
Income Before Tax 3,6256,6284,4335,7564,4764,5045,2912,6262,9212,8023,1272,8532,6263,3375,2973,2643,178-3,427-3,7853,6443,6503,1433,5613,1534,8534,9352,0904,6134,0273,3522,5635,6261,9081,320-2463,3413,0971,9252,7714,4112,7142,2083,9495,3314,2623,7214,3133,7752,7832,2023,3343,6052,4081,9302,5003,2743,3123,4872,6182,136305449-1,7832,7693,513
Income Before Tax Ratio 0.0570.1030.0710.0950.0740.080.0940.0480.050.0580.0650.0650.0640.0870.1190.0770.078-0.183-0.0940.0870.0810.0720.0780.0730.1090.1110.0450.1020.0980.0820.060.1420.0530.034-0.0060.080.0730.0460.0660.1140.0730.060.1050.1470.1220.1040.1260.1220.0940.070.1040.1160.0840.0750.0860.1110.1120.1190.0930.0840.0130.022-0.0810.0840.104
Income Tax Expense 5112,0122,6251,2761,3401,4711,2203741,0041,2384001,1048119482,7931,1621,236-1,5244475649926208697271,2941,6463071,3241,4811,0471,1141,9525223324041181555337061,6988478101,4911,5761,284-3551,4081,4664497661,1867646504851,039675792856934575394558-1307301,023
Net Income 3,1074,5951,7974,4563,0762,9004,0282,1641,8551,5182,7011,7051,8062,3382,4372,0611,885-1,921-4,1853,0242,6112,4702,6602,3673,4943,2581,7133,2312,4752,2701,6723,4741,229828-8143,0132,7411,2211,9322,4281,6601,2102,1173,4362,7244,8712,5642,1132,0101,2551,9372,5951,5931,1511,1862,2642,2522,3381,3681,403-218-302-1,7401,7502,081
Net Income Ratio 0.0490.0720.0290.0740.0510.0510.0710.0390.0320.0310.0560.0390.0440.0610.0550.0490.046-0.103-0.1040.0720.0580.0570.0580.0550.0790.0730.0370.0710.060.0560.0390.0880.0340.021-0.020.0720.0640.0290.0460.0630.0450.0330.0560.0950.0780.1360.0750.0680.0680.040.0610.0840.0560.0450.0410.0760.0760.080.0480.055-0.01-0.015-0.080.0530.062
EPS 63.2892.7836.1289.5861.8458.328143.5237.3130.5454.3434.3236.3547.0649.0441.4837.95-38.66-84.2360.8752.5649.7353.3447.1769.6264.9334.1564.3949.3345.2433.369.2224.5116.52-16.2260.0554.6224.3538.1350.8630.0425.0437.3368.4754.2697.0751.0942.1140.0525.0238.651.731.7422.9423.6345.1144.8746.5927.2626.65-4.14-5.85-33.6933.590
EPS Diluted 63.2892.7836.1289.5861.8458.328143.5237.3130.5454.3334.3236.3547.0649.0441.4837.95-38.66-84.2360.8752.5649.7353.3447.1769.6264.9334.1364.3949.3345.2433.369.2224.5116.52-16.2260.0554.6224.3538.1250.8630.0425.0437.3368.4754.2697.0751.0942.1140.0525.0238.5951.731.7422.9423.6345.1144.8746.5927.2626.65-4.14-5.85-33.6933.590
EBITDA 8,1698,0596,9129,3577,7287,8978,4436,4346,4226,1286,4146,0565,9906,5098,1446,9196,5482851,2267,1427,6047,3516,8727,2168,0907,9705,7677,7847,4286,6636,4248,6035,3716,4884,2226,4087,1794,9905,7727,2455,9624,5664,0595,1264,0243,7114,3882,1513,6113,1934,5594,3493,2682,7725,2505,5955,7065,8935,3784,6443,0572,8981,2295,7914,158
EBITDA Ratio 0.1290.1260.110.1550.1280.140.1490.1170.1090.1270.1340.1390.1460.1690.1820.1640.1610.0150.030.170.1680.1690.1510.1670.1820.1790.1250.1720.1810.1630.1510.2180.1480.1670.1020.1530.1680.120.1380.1870.1610.1240.1080.1410.1150.1030.1280.0690.1220.1020.1430.1410.1150.1080.180.1890.1940.2010.1910.1820.1340.1430.0560.1750.123