F.C.C. Co., Ltd.
TSE:7296.T
2852 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63,194 | 64,129 | 62,775 | 60,547 | 60,520 | 56,440 | 56,584 | 55,206 | 58,706 | 48,441 | 47,962 | 43,638 | 40,944 | 38,425 | 44,674 | 42,158 | 40,623 | 18,700 | 40,397 | 42,064 | 45,160 | 43,438 | 45,593 | 43,096 | 44,406 | 44,510 | 46,044 | 45,204 | 41,047 | 40,878 | 42,557 | 39,541 | 36,260 | 38,858 | 41,574 | 41,821 | 42,615 | 41,419 | 41,817 | 38,697 | 37,016 | 36,865 | 37,745 | 36,235 | 35,033 | 35,877 | 34,211 | 31,032 | 29,681 | 31,321 | 31,908 | 30,948 | 28,527 | 25,685 | 29,205 | 29,615 | 29,483 | 29,316 | 28,228 | 25,502 | 22,880 | 20,332 | 21,884 | 33,079 | 33,791 |
Cost of Revenue
| 51,277 | 52,295 | 51,369 | 48,923 | 50,174 | 47,763 | 46,386 | 47,195 | 50,677 | 41,685 | 40,950 | 36,842 | 33,934 | 31,507 | 36,092 | 34,826 | 33,789 | 18,583 | 33,938 | 35,375 | 37,598 | 36,006 | 36,853 | 35,927 | 36,718 | 36,065 | 37,583 | 37,108 | 33,647 | 34,538 | 36,137 | 33,504 | 30,961 | 32,044 | 34,146 | 34,979 | 35,093 | 35,380 | 35,801 | 33,009 | 31,386 | 30,888 | 30,510 | 29,575 | 28,275 | 29,917 | 28,243 | 25,241 | 24,416 | 25,901 | 26,046 | 24,468 | 23,426 | 21,347 | 23,842 | 23,709 | 23,662 | 23,315 | 23,227 | 20,973 | 19,909 | 18,062 | 20,398 | 27,133 | 27,923 |
Gross Profit
| 11,917 | 11,834 | 11,406 | 11,624 | 10,346 | 8,677 | 10,198 | 8,011 | 8,029 | 6,756 | 7,012 | 6,796 | 7,010 | 6,918 | 8,582 | 7,332 | 6,834 | 117 | 6,459 | 6,689 | 7,562 | 7,432 | 8,740 | 7,169 | 7,688 | 8,445 | 8,461 | 8,096 | 7,400 | 6,340 | 6,420 | 6,037 | 5,299 | 6,814 | 7,428 | 6,842 | 7,522 | 6,039 | 6,016 | 5,688 | 5,630 | 5,977 | 7,235 | 6,660 | 6,758 | 5,960 | 5,968 | 5,791 | 5,265 | 5,420 | 5,862 | 6,480 | 5,101 | 4,338 | 5,363 | 5,906 | 5,821 | 6,001 | 5,001 | 4,529 | 2,971 | 2,270 | 1,486 | 5,946 | 5,868 |
Gross Profit Ratio
| 0.189 | 0.185 | 0.182 | 0.192 | 0.171 | 0.154 | 0.18 | 0.145 | 0.137 | 0.139 | 0.146 | 0.156 | 0.171 | 0.18 | 0.192 | 0.174 | 0.168 | 0.006 | 0.16 | 0.159 | 0.167 | 0.171 | 0.192 | 0.166 | 0.173 | 0.19 | 0.184 | 0.179 | 0.18 | 0.155 | 0.151 | 0.153 | 0.146 | 0.175 | 0.179 | 0.164 | 0.177 | 0.146 | 0.144 | 0.147 | 0.152 | 0.162 | 0.192 | 0.184 | 0.193 | 0.166 | 0.174 | 0.187 | 0.177 | 0.173 | 0.184 | 0.209 | 0.179 | 0.169 | 0.184 | 0.199 | 0.197 | 0.205 | 0.177 | 0.178 | 0.13 | 0.112 | 0.068 | 0.18 | 0.174 |
Reseach & Development Expenses
| 0 | 2,121 | 2,104 | 1,783 | 1,813 | 1,851 | 1,666 | 1,628 | 1,626 | 1,316 | 1,357 | 1,302 | 1,269 | 1,263 | 1,171 | 0 | 0 | 0 | 4,953 | 0 | 0 | 0 | 4,179 | 0 | 0 | 0 | 4,052 | 0 | 0 | 0 | 3,713 | 0 | 0 | 0 | 3,417 | 0 | 0 | 0 | 786 | 816 | 820 | 741 | 827 | 780 | 792 | 769 | 782 | 744 | 743 | 714 | 734 | 784 | 713 | 702 | 775 | 699 | 696 | 682 | 733 | 708 | 711 | 654 | 701 | 823 | 891 |
General & Administrative Expenses
| 0 | 0 | 7,548 | 6,237 | 6,904 | 5,822 | 5,452 | 5,451 | 5,651 | 5,114 | 4,877 | 4,470 | 4,345 | 4,175 | 4,021 | 4,099 | 3,983 | 3,521 | 3,977 | 3,979 | 3,954 | 3,901 | 4,100 | 3,744 | 3,770 | 3,881 | 4,041 | 3,699 | 3,830 | 3,499 | 3,260 | 3,376 | 3,117 | 3,356 | 3,547 | 3,697 | 3,625 | 3,230 | 12,661 | 400 | 366 | 385 | 365 | 361 | 333 | 308 | 315 | 118 | 413 | 420 | 391 | 234 | 409 | 404 | 462 | 276 | 448 | 419 | 422 | 243 | 346 | 335 | 414 | 427 | 589 |
Selling & Marketing Expenses
| 0 | 0 | 1,965 | 0 | 0 | 0 | 2,399 | 0 | 0 | 0 | 2,398 | 0 | 0 | 0 | 1,818 | 0 | 0 | 0 | 1,598 | 0 | 0 | 0 | 1,759 | 0 | 0 | 0 | 1,721 | 0 | 0 | 0 | 1,588 | 0 | 0 | 0 | 1,704 | 0 | 0 | 0 | 474 | 400 | 366 | 385 | 365 | 361 | 333 | 308 | 315 | 326 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,012 | 7,023 | 7,548 | 6,237 | 6,904 | 5,822 | 5,452 | 5,451 | 5,651 | 5,114 | 4,877 | 4,470 | 4,345 | 4,175 | 4,021 | 4,099 | 3,983 | 3,521 | 3,977 | 3,979 | 3,954 | 3,901 | 4,100 | 3,744 | 3,770 | 3,881 | 4,041 | 3,699 | 3,830 | 3,499 | 3,260 | 3,376 | 3,117 | 3,356 | 3,547 | 3,697 | 3,625 | 3,230 | 12,661 | 400 | 366 | 385 | 365 | 361 | 333 | 308 | 315 | 118 | 413 | 420 | 391 | 234 | 409 | 404 | 462 | 276 | 448 | 419 | 422 | 243 | 346 | 335 | 414 | 427 | 589 |
Other Expenses
| 0 | -131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 120 | 81 | 112 | 131 | 60 | 81 | 90 | 55 | 100 | 80 | 86 | 94 | 58 | 115 | 72 | 89 | 77 | 92 | 93 | 93 | 79 | 68 | 92 | 86 | 141 |
Operating Expenses
| 7,012 | 6,892 | 7,548 | 6,133 | 6,899 | 5,668 | 5,173 | 5,367 | 5,587 | 4,962 | 4,903 | 4,419 | 4,300 | 4,065 | 4,475 | 4,194 | 3,748 | 3,481 | 8,935 | 3,913 | 3,660 | 3,733 | 5,448 | 3,532 | 3,546 | 3,670 | 5,560 | 3,601 | 3,747 | 3,335 | 3,880 | 3,246 | 3,021 | 3,184 | 6,250 | 3,641 | 3,660 | 4,542 | 3,699 | 3,768 | 3,559 | 3,539 | 3,428 | 3,302 | 3,057 | 3,182 | 3,034 | 4,605 | 1,900 | 1,936 | 1,876 | 2,136 | 1,737 | 1,742 | 1,942 | 1,815 | 1,805 | 1,776 | 1,837 | 1,781 | 1,710 | 1,649 | 1,764 | 2,224 | 2,233 |
Operating Income
| 4,905 | 4,942 | 3,858 | 5,490 | 3,445 | 3,008 | 5,024 | 2,642 | 2,441 | 1,794 | 2,111 | 2,377 | 2,710 | 2,852 | 4,107 | 3,137 | 3,086 | -3,364 | -2,477 | 2,775 | 3,900 | 3,697 | 3,291 | 3,636 | 4,141 | 4,774 | 2,901 | 4,495 | 3,651 | 3,004 | 2,540 | 2,789 | 2,276 | 3,630 | 1,178 | 3,200 | 3,862 | 1,496 | 2,320 | 1,922 | 2,070 | 2,434 | 3,806 | 3,359 | 3,701 | 2,773 | 2,933 | 2,863 | 2,609 | 2,559 | 3,116 | 3,690 | 2,561 | 1,689 | 2,536 | 3,387 | 3,378 | 3,549 | 2,583 | 2,193 | 775 | 14 | -1,186 | 2,662 | 2,916 |
Operating Income Ratio
| 0.078 | 0.077 | 0.061 | 0.091 | 0.057 | 0.053 | 0.089 | 0.048 | 0.042 | 0.037 | 0.044 | 0.054 | 0.066 | 0.074 | 0.092 | 0.074 | 0.076 | -0.18 | -0.061 | 0.066 | 0.086 | 0.085 | 0.072 | 0.084 | 0.093 | 0.107 | 0.063 | 0.099 | 0.089 | 0.073 | 0.06 | 0.071 | 0.063 | 0.093 | 0.028 | 0.077 | 0.091 | 0.036 | 0.055 | 0.05 | 0.056 | 0.066 | 0.101 | 0.093 | 0.106 | 0.077 | 0.086 | 0.092 | 0.088 | 0.082 | 0.098 | 0.119 | 0.09 | 0.066 | 0.087 | 0.114 | 0.115 | 0.121 | 0.092 | 0.086 | 0.034 | 0.001 | -0.054 | 0.08 | 0.086 |
Total Other Income Expenses Net
| -1,280 | 1,686 | 575 | 266 | 1,031 | 1,494 | 267 | -16 | 480 | 1,008 | 1,016 | 476 | -84 | 485 | 1,190 | 127 | 92 | -63 | -1,308 | 869 | -250 | -554 | 270 | -483 | 712 | 161 | -811 | 118 | 376 | 348 | 23 | 2,837 | -368 | -2,310 | -1,424 | 141 | -765 | 429 | 451 | 2,489 | 644 | -226 | 143 | 1,972 | 561 | 948 | 1,380 | 912 | 174 | -357 | 218 | -85 | -153 | 241 | -36 | -113 | -66 | -62 | 35 | -57 | -470 | 435 | -597 | 107 | 597 |
Income Before Tax
| 3,625 | 6,628 | 4,433 | 5,756 | 4,476 | 4,504 | 5,291 | 2,626 | 2,921 | 2,802 | 3,127 | 2,853 | 2,626 | 3,337 | 5,297 | 3,264 | 3,178 | -3,427 | -3,785 | 3,644 | 3,650 | 3,143 | 3,561 | 3,153 | 4,853 | 4,935 | 2,090 | 4,613 | 4,027 | 3,352 | 2,563 | 5,626 | 1,908 | 1,320 | -246 | 3,341 | 3,097 | 1,925 | 2,771 | 4,411 | 2,714 | 2,208 | 3,949 | 5,331 | 4,262 | 3,721 | 4,313 | 3,775 | 2,783 | 2,202 | 3,334 | 3,605 | 2,408 | 1,930 | 2,500 | 3,274 | 3,312 | 3,487 | 2,618 | 2,136 | 305 | 449 | -1,783 | 2,769 | 3,513 |
Income Before Tax Ratio
| 0.057 | 0.103 | 0.071 | 0.095 | 0.074 | 0.08 | 0.094 | 0.048 | 0.05 | 0.058 | 0.065 | 0.065 | 0.064 | 0.087 | 0.119 | 0.077 | 0.078 | -0.183 | -0.094 | 0.087 | 0.081 | 0.072 | 0.078 | 0.073 | 0.109 | 0.111 | 0.045 | 0.102 | 0.098 | 0.082 | 0.06 | 0.142 | 0.053 | 0.034 | -0.006 | 0.08 | 0.073 | 0.046 | 0.066 | 0.114 | 0.073 | 0.06 | 0.105 | 0.147 | 0.122 | 0.104 | 0.126 | 0.122 | 0.094 | 0.07 | 0.104 | 0.116 | 0.084 | 0.075 | 0.086 | 0.111 | 0.112 | 0.119 | 0.093 | 0.084 | 0.013 | 0.022 | -0.081 | 0.084 | 0.104 |
Income Tax Expense
| 511 | 2,012 | 2,625 | 1,276 | 1,340 | 1,471 | 1,220 | 374 | 1,004 | 1,238 | 400 | 1,104 | 811 | 948 | 2,793 | 1,162 | 1,236 | -1,524 | 447 | 564 | 992 | 620 | 869 | 727 | 1,294 | 1,646 | 307 | 1,324 | 1,481 | 1,047 | 1,114 | 1,952 | 522 | 332 | 404 | 118 | 155 | 533 | 706 | 1,698 | 847 | 810 | 1,491 | 1,576 | 1,284 | -355 | 1,408 | 1,466 | 449 | 766 | 1,186 | 764 | 650 | 485 | 1,039 | 675 | 792 | 856 | 934 | 575 | 394 | 558 | -130 | 730 | 1,023 |
Net Income
| 3,107 | 4,595 | 1,797 | 4,456 | 3,076 | 2,900 | 4,028 | 2,164 | 1,855 | 1,518 | 2,701 | 1,705 | 1,806 | 2,338 | 2,437 | 2,061 | 1,885 | -1,921 | -4,185 | 3,024 | 2,611 | 2,470 | 2,660 | 2,367 | 3,494 | 3,258 | 1,713 | 3,231 | 2,475 | 2,270 | 1,672 | 3,474 | 1,229 | 828 | -814 | 3,013 | 2,741 | 1,221 | 1,932 | 2,428 | 1,660 | 1,210 | 2,117 | 3,436 | 2,724 | 4,871 | 2,564 | 2,113 | 2,010 | 1,255 | 1,937 | 2,595 | 1,593 | 1,151 | 1,186 | 2,264 | 2,252 | 2,338 | 1,368 | 1,403 | -218 | -302 | -1,740 | 1,750 | 2,081 |
Net Income Ratio
| 0.049 | 0.072 | 0.029 | 0.074 | 0.051 | 0.051 | 0.071 | 0.039 | 0.032 | 0.031 | 0.056 | 0.039 | 0.044 | 0.061 | 0.055 | 0.049 | 0.046 | -0.103 | -0.104 | 0.072 | 0.058 | 0.057 | 0.058 | 0.055 | 0.079 | 0.073 | 0.037 | 0.071 | 0.06 | 0.056 | 0.039 | 0.088 | 0.034 | 0.021 | -0.02 | 0.072 | 0.064 | 0.029 | 0.046 | 0.063 | 0.045 | 0.033 | 0.056 | 0.095 | 0.078 | 0.136 | 0.075 | 0.068 | 0.068 | 0.04 | 0.061 | 0.084 | 0.056 | 0.045 | 0.041 | 0.076 | 0.076 | 0.08 | 0.048 | 0.055 | -0.01 | -0.015 | -0.08 | 0.053 | 0.062 |
EPS
| 63.278 | 92.78 | 36.12 | 89.58 | 61.84 | 58.32 | 81 | 43.52 | 37.31 | 30.54 | 54.34 | 34.32 | 36.35 | 47.06 | 49.04 | 41.48 | 37.95 | -38.66 | -84.23 | 60.87 | 52.56 | 49.73 | 53.34 | 47.17 | 69.62 | 64.93 | 34.15 | 64.39 | 49.33 | 45.24 | 33.3 | 69.22 | 24.51 | 16.52 | -16.22 | 60.05 | 54.62 | 24.35 | 38.13 | 50.86 | 30.04 | 25.04 | 37.33 | 68.47 | 54.26 | 97.07 | 51.09 | 42.11 | 40.05 | 25.02 | 38.6 | 51.7 | 31.74 | 22.94 | 23.63 | 45.11 | 44.87 | 46.59 | 27.26 | 26.65 | -4.14 | -5.85 | -33.69 | 33.59 | 0 |
EPS Diluted
| 63.278 | 92.78 | 36.12 | 89.58 | 61.84 | 58.32 | 81 | 43.52 | 37.31 | 30.54 | 54.33 | 34.32 | 36.35 | 47.06 | 49.04 | 41.48 | 37.95 | -38.66 | -84.23 | 60.87 | 52.56 | 49.73 | 53.34 | 47.17 | 69.62 | 64.93 | 34.13 | 64.39 | 49.33 | 45.24 | 33.3 | 69.22 | 24.51 | 16.52 | -16.22 | 60.05 | 54.62 | 24.35 | 38.12 | 50.86 | 30.04 | 25.04 | 37.33 | 68.47 | 54.26 | 97.07 | 51.09 | 42.11 | 40.05 | 25.02 | 38.59 | 51.7 | 31.74 | 22.94 | 23.63 | 45.11 | 44.87 | 46.59 | 27.26 | 26.65 | -4.14 | -5.85 | -33.69 | 33.59 | 0 |
EBITDA
| 8,169 | 8,059 | 6,912 | 9,357 | 7,728 | 7,897 | 8,443 | 6,434 | 6,422 | 6,128 | 6,414 | 6,056 | 5,990 | 6,509 | 8,144 | 6,919 | 6,548 | 285 | 1,226 | 7,142 | 7,604 | 7,351 | 6,872 | 7,216 | 8,090 | 7,970 | 5,767 | 7,784 | 7,428 | 6,663 | 6,424 | 8,603 | 5,371 | 6,488 | 4,222 | 6,408 | 7,179 | 4,990 | 5,772 | 7,245 | 5,962 | 4,566 | 4,059 | 5,126 | 4,024 | 3,711 | 4,388 | 2,151 | 3,611 | 3,193 | 4,559 | 4,349 | 3,268 | 2,772 | 5,250 | 5,595 | 5,706 | 5,893 | 5,378 | 4,644 | 3,057 | 2,898 | 1,229 | 5,791 | 4,158 |
EBITDA Ratio
| 0.129 | 0.126 | 0.11 | 0.155 | 0.128 | 0.14 | 0.149 | 0.117 | 0.109 | 0.127 | 0.134 | 0.139 | 0.146 | 0.169 | 0.182 | 0.164 | 0.161 | 0.015 | 0.03 | 0.17 | 0.168 | 0.169 | 0.151 | 0.167 | 0.182 | 0.179 | 0.125 | 0.172 | 0.181 | 0.163 | 0.151 | 0.218 | 0.148 | 0.167 | 0.102 | 0.153 | 0.168 | 0.12 | 0.138 | 0.187 | 0.161 | 0.124 | 0.108 | 0.141 | 0.115 | 0.103 | 0.128 | 0.069 | 0.122 | 0.102 | 0.143 | 0.141 | 0.115 | 0.108 | 0.18 | 0.189 | 0.194 | 0.201 | 0.191 | 0.182 | 0.134 | 0.143 | 0.056 | 0.175 | 0.123 |