F.C.C. Co., Ltd.

TSE:7296.T

2865 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 82,02853,73844,62739,60735,35032,44425,23023,47423,45017,55721,28024,19820,86522,83615,98815,42421,85222,21716,82014,785
Short Term Investments 4,1813,9022,4134,4932,1141,6252,3391,2949051,190-649-532-440-398-327-393-272-317-500-505
Cash and Short Term Investments 82,02857,64047,04044,10037,46434,06927,56924,76824,35518,74721,28024,19820,86522,83615,98815,42421,85222,21716,82014,785
Net Receivables 40,19838,73934,20331,71024,22928,08028,85526,98625,39826,02422,53919,86918,43015,70316,79711,96418,43820,67419,90818,218
Inventory 32,80932,71530,78021,27619,36620,50318,42817,96118,00721,07317,86316,02213,21811,97310,73511,59512,90812,74412,2478,593
Other Current Assets 7,7983,0952,9872,4621,7002,3682,0401,9053,8754,6013,5382,8382,4421,9162,0272,9322,8822,0712,7381,584
Total Current Assets 162,833132,189115,01099,54882,75985,02076,89271,62071,63570,44565,22062,92754,95552,42845,54741,91556,08057,70651,71343,180
Non-Current Assets:
Property, Plant & Equipment, Net 57,23457,48360,02957,57061,49169,78672,94274,52172,06675,46760,41647,29938,50435,49339,66343,36946,88641,19737,22431,059
Goodwill 00004894891,2467567567564817561,0321,307401222042863670
Intangible Assets 2,9463,4473,8053,9344,0313,7123,1502,6521,9602,9921,321666467466555617767726300287
Goodwill and Intangible Assets 2,9463,4473,8053,9344,5204,2014,3963,4082,7163,7481,8021,4221,4991,7735957399711,012667287
Long Term Investments 18,68114,95013,92112,37610,56611,85910,3398,2358,2699,5898,4298,3557,2697,1897,3415,3916,5098,8078,0946,052
Tax Assets 2,7682,5542,5952,2132,3882,7752,7342,9833,1262,6381,1571,306900836681639973730732423
Other Non-Current Assets 542343332,9991,9401,3991,9328809478108128071,5071,5111,4101,3731,303
Total Non-Current Assets 82,17178,43780,35476,09678,96888,62493,41091,08787,57693,37472,68459,32948,98246,10349,08751,64556,85053,15648,09039,124
Total Assets 245,004210,626195,364175,644161,727173,644170,302162,708159,212163,819137,907122,258103,93798,53194,63493,560112,930110,86299,80382,304
Liabilities & Equity:
Current Liabilities:
Account Payables 20,18418,20418,25416,00011,19912,79416,04414,37313,98115,1039,5318,5908,8517,3557,4985,6999,12210,98710,3489,279
Short Term Debt 6,1006,1006,1007,2087,20612,79116,17913,2669,8874,27102912061,4338859371,6611,0484,5074,907
Tax Payables 1,9812,0192,1252,2172,1332,7042,7842,0951,5173,0902,4002,2758999441,7452,8204,1881,3052,2591,983
Deferred Revenue 1,9815,8104,1792,7095,3582,8562,9122,1981,5173,09003,6572,5662,3242,9263,9635,5642,7903,6713,267
Other Current Liabilities 17,9188,1887,0447,4195,8826,6056,0085,8154,8845,37011,9136,8226,0905,4974,5825,5127,9877,9864,9573,279
Total Current Liabilities 46,18338,30235,57733,33629,64535,04641,14335,65230,26927,83421,44419,36017,71316,60915,89116,11124,33422,81123,48320,732
Non-Current Liabilities:
Long Term Debt -254-271-149-1661193654,0408,42612,139000139501571748109133186
Deferred Revenue Non-Current 2542711491662,6882,6612,5082,6641,9681,5480001,3781,2601,7471,5651,5781,7861,873
Deferred Tax Liabilities Non-Current 9,4427,0877,9737,3316,6258,1297,0866,8635,6885,7483,4163,1712,6482,2922,1961,4211,6942,8762,7231,949
Other Non-Current Liabilities 2,7743,1133,2832,9822822623003352662291,9502,2362,36884599458630429711580
Total Non-Current Liabilities 12,21610,20011,25610,3139,59611,07110,25913,90216,34819,6645,3665,4075,0164,6544,9514,3254,3114,8604,7574,088
Total Liabilities 58,39948,50246,83343,64939,24146,11751,40249,55446,61747,49826,81024,76722,72921,26320,84220,43628,64527,67128,24024,820
Equity:
Preferred Stock 0139,093131,664125,331122,967121,75400000000000000
Common Stock 4,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,175
Retained Earnings 149,324139,639132,252125,943123,579122,365112,828104,90899,72095,86496,89885,65778,72073,05066,46365,71063,36459,85652,63944,744
Accumulated Other Comprehensive Income/Loss 36,51520,96214,9614,908-2,0984,1213,7165,9486,52313,5591,950-1,63800000000
Other Total Stockholders Equity -4,692-143,814-136,427-130,118-127,754-126,540-3,408-3,407-3,408-3,4081,1591,159-7,726-6,311-2,875-3,1207,94311,1528,0423,784
Total Shareholders Equity 185,322160,055146,625130,239120,869125,875117,311111,624107,010110,190104,18289,35375,16970,91467,76366,76575,48275,18364,85652,703
Total Equity 186,602162,124148,531131,995122,486127,527118,900113,154112,595116,321111,09797,49181,20877,26873,79273,12484,28583,19171,56357,484
Total Liabilities & Shareholders Equity 245,004210,626195,364175,644161,727173,644170,302162,708159,212163,819137,907122,258103,93798,53194,63493,560112,930110,86299,80382,304