Mitsuba Corporation
TSE:7280.T
840 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 344,154 | 319,500 | 286,482 | 269,202 | 304,224 | 333,278 | 387,186 | 327,977 | 333,232 | 306,030 | 272,543 | 225,605 | 207,803 | 208,162 | 175,522 | 209,973 | 225,440 | 216,200 | 216,463 | 167,643 |
Cost of Revenue
| 291,677 | 279,457 | 247,573 | 231,149 | 264,029 | 288,504 | 327,927 | 272,491 | 279,743 | 254,544 | 231,518 | 195,633 | 181,204 | 176,743 | 154,024 | 194,406 | 196,609 | 188,924 | 188,991 | 143,243 |
Gross Profit
| 52,477 | 40,043 | 38,909 | 38,053 | 40,195 | 44,774 | 59,259 | 55,486 | 53,489 | 51,486 | 41,025 | 29,972 | 26,599 | 31,419 | 21,498 | 15,567 | 28,831 | 27,276 | 27,472 | 24,400 |
Gross Profit Ratio
| 0.152 | 0.125 | 0.136 | 0.141 | 0.132 | 0.134 | 0.153 | 0.169 | 0.161 | 0.168 | 0.151 | 0.133 | 0.128 | 0.151 | 0.122 | 0.074 | 0.128 | 0.126 | 0.127 | 0.146 |
Reseach & Development Expenses
| 14,937 | 13,913 | 13,325 | 11,749 | 14,320 | 18,242 | 15,843 | 13,806 | 13,039 | 10,631 | 683 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24,541 | 23,354 | 22,140 | 20,743 | 23,510 | 24,599 | 29,900 | 24,162 | 21,815 | 19,056 | 16,508 | 14,805 | 0 | 0 | 0 | 23,067 | 12,782 | 11,344 | 10,508 | 9,014 |
Selling & Marketing Expenses
| 6,783 | 9,423 | 9,329 | 7,815 | 7,286 | 8,814 | 8,882 | 7,657 | 8,341 | 8,304 | 6,832 | 5,775 | 0 | 0 | 0 | 0 | 12,206 | 12,834 | 12,073 | 10,142 |
SG&A
| 31,324 | 32,777 | 31,469 | 28,558 | 30,796 | 33,413 | 38,782 | 31,819 | 30,156 | 27,360 | 23,340 | 20,580 | 0 | 0 | 0 | 23,067 | 24,988 | 24,178 | 22,581 | 19,156 |
Other Expenses
| -597 | -748 | -372 | 157 | -300 | 159 | 369 | -52 | 54 | -374 | 42 | 771 | 623 | 700 | 376 | 1,013 | 788 | 1,139 | 1,400 | 685 |
Operating Expenses
| 31,324 | 33,324 | 31,721 | 29,504 | 31,663 | 33,817 | 40,155 | 32,798 | 30,598 | 29,390 | 23,969 | 20,938 | 18,669 | 20,956 | 19,321 | 23,067 | 24,988 | 24,178 | 22,581 | 19,156 |
Operating Income
| 21,153 | 6,718 | 7,187 | 8,548 | 8,531 | 10,956 | 19,103 | 22,687 | 22,889 | 22,096 | 17,054 | 9,032 | 7,928 | 10,462 | 2,176 | -7,500 | 3,841 | 3,096 | 4,889 | 5,242 |
Operating Income Ratio
| 0.061 | 0.021 | 0.025 | 0.032 | 0.028 | 0.033 | 0.049 | 0.069 | 0.069 | 0.072 | 0.063 | 0.04 | 0.038 | 0.05 | 0.012 | -0.036 | 0.017 | 0.014 | 0.023 | 0.031 |
Total Other Income Expenses Net
| -2,637 | -865 | -2,292 | -2,982 | -13,885 | -7,103 | -9,976 | -9,228 | -5,161 | -3,052 | -7,018 | 1,285 | -3,951 | -3,684 | -598 | -7,408 | -766 | -826 | 2,513 | -844 |
Income Before Tax
| 18,516 | 5,855 | 4,898 | 5,568 | -5,352 | 3,853 | 9,127 | 13,460 | 17,729 | 19,044 | 10,037 | 10,318 | 3,979 | 6,779 | 1,579 | -14,908 | 3,077 | 2,272 | 7,404 | 4,400 |
Income Before Tax Ratio
| 0.054 | 0.018 | 0.017 | 0.021 | -0.018 | 0.012 | 0.024 | 0.041 | 0.053 | 0.062 | 0.037 | 0.046 | 0.019 | 0.033 | 0.009 | -0.071 | 0.014 | 0.011 | 0.034 | 0.026 |
Income Tax Expense
| 2,856 | 2,985 | 3,082 | 3,121 | 6,741 | 8,786 | 12,243 | 5,791 | 7,001 | 5,312 | 1,050 | 2,657 | 905 | 2,043 | 4,087 | 3,085 | 1,745 | 1,721 | 2,511 | 1,401 |
Net Income
| 13,741 | 1,185 | 83 | 732 | -13,804 | -7,021 | -6,528 | 5,082 | 8,518 | 11,434 | 7,028 | 6,473 | 2,917 | 3,655 | -3,247 | -18,376 | 649 | -134 | 4,187 | 2,603 |
Net Income Ratio
| 0.04 | 0.004 | 0 | 0.003 | -0.045 | -0.021 | -0.017 | 0.015 | 0.026 | 0.037 | 0.026 | 0.029 | 0.014 | 0.018 | -0.018 | -0.088 | 0.003 | -0.001 | 0.019 | 0.016 |
EPS
| 307.02 | 26.48 | 1.85 | 16.36 | -308.42 | -156.87 | -145.85 | 113.55 | 190.31 | 255.47 | 156.99 | 144.51 | 65.12 | 81.19 | -71.91 | -406.41 | 14.35 | -2.96 | 91.32 | 59.44 |
EPS Diluted
| 169.27 | 20.59 | 1.44 | 14.3 | -308.42 | -156.87 | -145.85 | 113.55 | 190.31 | 255.47 | 156.99 | 144.51 | 65.12 | 81.19 | -71.91 | -406.41 | 13.02 | -2.96 | 90.69 | 59.44 |
EBITDA
| 37,332 | 25,002 | 25,968 | 27,275 | 24,496 | 29,703 | 39,860 | 36,688 | 36,746 | 40,849 | 33,361 | 23,939 | 19,672 | 21,524 | 15,715 | 5,899 | 17,872 | 16,639 | 18,070 | 15,300 |
EBITDA Ratio
| 0.108 | 0.078 | 0.091 | 0.101 | 0.081 | 0.089 | 0.103 | 0.112 | 0.11 | 0.133 | 0.122 | 0.106 | 0.095 | 0.103 | 0.09 | 0.028 | 0.079 | 0.077 | 0.083 | 0.091 |