Mitsuba Corporation
TSE:7280.T
840 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 102,245 | 75,792 | 74,556 | 78,748 | 55,699 | 61,672 | 79,030 | 75,789 | 68,663 | 60,501 | 43,523 | 32,365 | 33,099 | 23,630 | 24,434 | 20,693 | 14,241 | 15,485 | 17,023 | 16,076 |
Short Term Investments
| 755 | -12,918 | -13,593 | -14,198 | -12,360 | 99 | 99 | 100 | 200 | 200 | 505 | 105 | 499 | 550 | 1,040 | 1,460 | 319 | 194 | 296 | 287 |
Cash and Short Term Investments
| 102,245 | 75,792 | 74,556 | 78,748 | 55,699 | 61,771 | 79,129 | 75,889 | 68,863 | 60,701 | 44,028 | 32,470 | 33,598 | 24,180 | 25,474 | 22,153 | 14,560 | 15,679 | 17,319 | 16,363 |
Net Receivables
| 51,112 | 50,665 | 50,748 | 50,736 | 43,892 | 53,357 | 60,019 | 61,890 | 60,835 | 58,158 | 49,118 | 39,304 | 42,382 | 34,640 | 39,095 | 34,070 | 46,131 | 44,209 | 46,975 | 47,800 |
Inventory
| 55,314 | 59,418 | 62,922 | 55,073 | 49,776 | 50,117 | 42,353 | 41,753 | 42,928 | 50,067 | 39,798 | 30,361 | 25,631 | 22,833 | 21,920 | 22,087 | 22,342 | 20,230 | 17,232 | 15,703 |
Other Current Assets
| 12,311 | 11,904 | 18,319 | 18,172 | 21,177 | 21,688 | 20,230 | 16,551 | 19,924 | 21,064 | 15,658 | 13,499 | 13,395 | 8,163 | 6,674 | 7,391 | 7,264 | 6,679 | 4,813 | 5,255 |
Total Current Assets
| 220,982 | 198,189 | 206,711 | 202,744 | 170,584 | 186,962 | 201,731 | 196,083 | 192,550 | 189,990 | 148,602 | 115,634 | 115,006 | 89,816 | 93,163 | 85,701 | 90,297 | 86,797 | 86,339 | 85,121 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 94,294 | 93,681 | 99,385 | 100,729 | 107,196 | 105,712 | 83,466 | 77,980 | 75,567 | 75,565 | 68,260 | 58,100 | 47,969 | 47,191 | 51,274 | 56,686 | 61,205 | 58,898 | 52,150 | 47,547 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,410 | 3,683 | 3,416 | 3,559 | 3,834 | 3,981 | 5,786 | 6,529 | 7,135 | 6,655 | 4,932 | 2,735 | 2,400 | 4,458 | 3,404 | 2,430 | 2,997 | 3,061 | 2,916 | 3,182 |
Goodwill and Intangible Assets
| 3,410 | 3,683 | 3,416 | 3,559 | 3,834 | 3,981 | 5,786 | 6,529 | 7,135 | 6,655 | 4,932 | 2,735 | 2,400 | 4,458 | 3,404 | 2,430 | 2,997 | 3,061 | 2,916 | 3,182 |
Long Term Investments
| 20,945 | 28,631 | 29,475 | 32,318 | 27,389 | 33,335 | 28,798 | 31,332 | 24,888 | 25,294 | 22,722 | 21,187 | 19,056 | 17,819 | 19,414 | 14,636 | 23,225 | 29,429 | 29,416 | 23,709 |
Tax Assets
| 1,467 | 1,770 | 1,377 | 1,431 | 1,128 | 2,425 | 2,591 | 1,811 | 1,044 | 1,455 | 1,572 | 701 | 700 | 365 | 256 | 340 | 490 | 377 | 306 | 251 |
Other Non-Current Assets
| 16,394 | 2,494 | 2,381 | 2,352 | 2,251 | 2,260 | 17,832 | 15,653 | 13,671 | 16,948 | 12,094 | 9,173 | 9,034 | 9,633 | 11,386 | 13,384 | 12,812 | 11,361 | 9,981 | 8,451 |
Total Non-Current Assets
| 136,510 | 130,259 | 136,034 | 140,389 | 141,798 | 147,713 | 138,473 | 133,305 | 122,305 | 125,917 | 109,580 | 91,896 | 79,159 | 79,466 | 85,734 | 87,476 | 100,729 | 103,126 | 94,769 | 83,140 |
Total Assets
| 357,492 | 328,452 | 342,750 | 343,136 | 312,384 | 334,679 | 340,207 | 329,391 | 314,859 | 315,910 | 258,186 | 207,534 | 194,165 | 169,282 | 178,897 | 173,177 | 191,026 | 189,923 | 181,108 | 168,261 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 21,609 | 20,397 | 25,382 | 27,809 | 23,464 | 26,062 | 29,921 | 30,513 | 31,728 | 30,832 | 28,231 | 20,934 | 41,408 | 31,739 | 34,878 | 27,455 | 39,845 | 39,774 | 12,679 | 13,839 |
Short Term Debt
| 117,130 | 79,090 | 60,029 | 77,745 | 74,291 | 61,795 | 68,062 | 53,914 | 57,169 | 59,506 | 49,090 | 71,277 | 61,205 | 48,617 | 51,124 | 50,835 | 37,648 | 30,597 | 27,194 | 29,585 |
Tax Payables
| 3,665 | 2,365 | 1,856 | 2,599 | 1,835 | 1,791 | 1,649 | 1,713 | 1,362 | 1,572 | 1,668 | 771 | 727 | 581 | 870 | 518 | 609 | 661 | 688 | 1,163 |
Deferred Revenue
| 329 | 27,780 | 26,835 | 28,336 | 30,445 | 32,158 | 37,440 | 39,182 | 35,054 | 36,611 | 32,370 | 24,774 | 7,112 | 7,150 | 6,096 | 7,376 | 6,573 | 5,846 | 32,848 | 32,454 |
Other Current Liabilities
| 29,507 | 3,246 | 3,201 | 3,224 | 4,469 | 4,637 | 4,070 | 4,941 | 5,542 | 5,208 | 2,957 | 3,219 | 1,826 | 1,177 | 1,031 | 837 | 980 | 1,124 | 2,188 | 1,481 |
Total Current Liabilities
| 168,575 | 130,513 | 115,447 | 137,114 | 132,669 | 124,652 | 139,493 | 128,550 | 129,493 | 132,157 | 112,648 | 120,204 | 111,551 | 88,683 | 93,129 | 86,503 | 85,046 | 77,341 | 74,909 | 77,359 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 49,866 | 99,769 | 128,058 | 118,824 | 125,877 | 127,642 | 107,159 | 98,753 | 84,646 | 74,836 | 62,638 | 28,564 | 35,976 | 32,894 | 37,671 | 39,896 | 32,784 | 33,456 | 28,869 | 25,952 |
Deferred Revenue Non-Current
| 3,991 | 3,062 | 2,762 | 2,376 | 2,184 | 2,239 | 2,048 | 4,610 | 7,204 | 9,530 | 11,689 | 782 | 680 | 648 | 751 | 1,195 | 1,386 | 2,392 | 4,484 | 6,163 |
Deferred Tax Liabilities Non-Current
| 7,802 | 7,432 | 7,498 | 7,971 | 6,708 | 6,789 | 7,885 | 4,078 | 3,075 | 5,820 | 3,014 | 4,983 | 4,214 | 5,323 | 5,897 | 4,906 | 4,094 | 5,427 | 5,538 | 1,910 |
Other Non-Current Liabilities
| 4,673 | 719 | 785 | 633 | 591 | 619 | 392 | 98 | 135 | 112 | 187 | 426 | 568 | 587 | 589 | 219 | 388 | 620 | 6,892 | 5,622 |
Total Non-Current Liabilities
| 66,332 | 110,982 | 139,103 | 129,804 | 135,360 | 137,289 | 117,484 | 107,539 | 95,060 | 90,298 | 77,528 | 34,755 | 41,438 | 39,452 | 44,908 | 46,216 | 38,652 | 41,895 | 45,783 | 39,647 |
Total Liabilities
| 234,907 | 241,495 | 254,550 | 266,918 | 268,029 | 261,941 | 256,977 | 236,089 | 224,553 | 222,455 | 190,176 | 154,959 | 152,989 | 128,135 | 138,037 | 132,719 | 123,698 | 119,236 | 120,692 | 117,006 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 6,936 | 16,593 | 3,980 | 1,551 | 0 | 0 | 0 | 0 | 2,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 | 9,885 |
Retained Earnings
| 45,241 | 28,250 | 27,199 | 26,986 | 20,735 | 36,096 | 45,147 | 52,011 | 47,735 | 39,843 | 28,888 | 22,061 | 16,253 | 13,809 | 10,163 | 13,415 | 30,960 | 31,231 | 30,521 | 26,032 |
Accumulated Other Comprehensive Income/Loss
| 26,230 | 7,751 | 2,956 | -6,936 | -16,593 | -3,980 | -1,551 | 1,193 | 3,395 | 14,496 | 2,760 | -2,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,167 | 25,767 | 32,868 | 26,387 | -1,791 | 10,990 | 13,441 | 14,991 | 14,998 | 15,119 | 15,123 | 12,360 | 7,781 | 9,574 | 12,812 | 9,754 | 18,175 | 21,523 | 13,122 | 9,817 |
Total Shareholders Equity
| 101,638 | 66,768 | 68,023 | 58,373 | 28,829 | 56,971 | 68,473 | 78,080 | 76,013 | 79,343 | 56,656 | 44,306 | 33,919 | 33,268 | 32,860 | 33,054 | 59,020 | 62,639 | 53,528 | 45,734 |
Total Equity
| 122,581 | 86,957 | 88,200 | 76,218 | 44,355 | 72,738 | 83,230 | 93,302 | 90,306 | 93,455 | 68,010 | 52,575 | 41,176 | 41,147 | 40,860 | 40,458 | 67,328 | 70,687 | 60,416 | 51,255 |
Total Liabilities & Shareholders Equity
| 357,492 | 328,452 | 342,750 | 343,136 | 312,384 | 334,679 | 340,207 | 329,391 | 314,859 | 315,910 | 258,186 | 207,534 | 194,165 | 169,282 | 178,897 | 173,177 | 191,026 | 189,923 | 181,108 | 168,261 |