Mitsuba Corporation
TSE:7280.T
840 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 84,436 | 87,282 | 90,852 | 86,924 | 79,096 | 82,410 | 84,036 | 86,236 | 66,818 | 77,516 | 72,038 | 67,174 | 69,754 | 76,863 | 79,444 | 72,100 | 40,795 | 70,718 | 76,989 | 77,699 | 78,818 | 83,365 | 85,433 | 81,607 | 82,873 | 140,147 | 83,994 | 79,896 | 83,149 | 90,823 | 77,888 | 80,452 | 78,814 | 88,047 | 83,853 | 80,225 | 81,107 | 82,362 | 74,335 | 75,423 | 73,910 | 70,612 | 69,981 | 69,415 | 62,535 | 55,881 | 54,627 | 58,655 | 56,442 | 53,722 | 56,035 | 50,260 | 47,786 | 49,039 | 51,393 | 55,487 | 52,242 | 49,241 | 49,926 | 41,635 | 34,720 | 39,164 | 55,703 | 58,331 |
Cost of Revenue
| 71,828 | 72,363 | 75,429 | 73,841 | 70,044 | 71,483 | 72,128 | 75,608 | 60,238 | 65,846 | 64,049 | 58,646 | 59,032 | 64,039 | 65,273 | 63,714 | 38,123 | 60,113 | 66,071 | 69,168 | 68,677 | 72,952 | 74,556 | 70,454 | 70,542 | 115,873 | 71,727 | 69,870 | 70,457 | 75,810 | 63,574 | 67,193 | 65,914 | 72,428 | 69,639 | 68,592 | 69,084 | 67,532 | 61,104 | 63,299 | 62,609 | 61,839 | 58,331 | 58,016 | 53,332 | 49,204 | 46,346 | 51,027 | 49,056 | 46,079 | 48,635 | 43,814 | 42,676 | 42,105 | 44,700 | 46,708 | 43,229 | 43,862 | 41,288 | 35,596 | 33,278 | 40,001 | 51,625 | 52,957 |
Gross Profit
| 12,608 | 14,919 | 15,423 | 13,083 | 9,052 | 10,927 | 11,908 | 10,628 | 6,580 | 11,670 | 7,989 | 8,528 | 10,722 | 12,824 | 14,171 | 8,386 | 2,672 | 10,605 | 10,918 | 8,531 | 10,141 | 10,413 | 10,877 | 11,153 | 12,331 | 24,274 | 12,267 | 10,026 | 12,692 | 15,013 | 14,314 | 13,259 | 12,900 | 15,619 | 14,214 | 11,633 | 12,023 | 14,830 | 13,231 | 12,124 | 11,301 | 8,773 | 11,650 | 11,399 | 9,203 | 6,677 | 8,281 | 7,628 | 7,386 | 7,643 | 7,400 | 6,446 | 5,110 | 6,934 | 6,693 | 8,779 | 9,013 | 5,379 | 8,638 | 6,039 | 1,442 | -837 | 4,078 | 5,374 |
Gross Profit Ratio
| 0.149 | 0.171 | 0.17 | 0.151 | 0.114 | 0.133 | 0.142 | 0.123 | 0.098 | 0.151 | 0.111 | 0.127 | 0.154 | 0.167 | 0.178 | 0.116 | 0.065 | 0.15 | 0.142 | 0.11 | 0.129 | 0.125 | 0.127 | 0.137 | 0.149 | 0.173 | 0.146 | 0.125 | 0.153 | 0.165 | 0.184 | 0.165 | 0.164 | 0.177 | 0.17 | 0.145 | 0.148 | 0.18 | 0.178 | 0.161 | 0.153 | 0.124 | 0.166 | 0.164 | 0.147 | 0.119 | 0.152 | 0.13 | 0.131 | 0.142 | 0.132 | 0.128 | 0.107 | 0.141 | 0.13 | 0.158 | 0.173 | 0.109 | 0.173 | 0.145 | 0.042 | -0.021 | 0.073 | 0.092 |
Reseach & Development Expenses
| 0 | 3,879 | 3,856 | 3,710 | 3,492 | 3,510 | 3,520 | 3,449 | 3,434 | 13,325 | 2,933 | 3,017 | 2,934 | 3,031 | 0 | 0 | 0 | 14,320 | 0 | 0 | 0 | 18,242 | 0 | 0 | 0 | 15,843 | 0 | 0 | 0 | 13,806 | 0 | 0 | 0 | 13,039 | 0 | 0 | 0 | 10,631 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,127 | 1,435 | 0 | 0 | 0 | -5,130 | 0 | 0 | 0 | -1,544 | 0 | 0 | 0 | -2,549 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | -1,625 | 0 | 0 | 0 | 6,848 | 0 | 0 | 0 | 1,492 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | -1,991 | 0 | 0 | 0 | -1,202 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 534 | 6,783 | 0 | 0 | 0 | 9,423 | 0 | 0 | 0 | 9,329 | 0 | 0 | 0 | 7,815 | 0 | 0 | 0 | 7,286 | 0 | 0 | 0 | 8,814 | 0 | 0 | 0 | 8,882 | 0 | 0 | 0 | 7,657 | 0 | 0 | 0 | 8,341 | 0 | 0 | 0 | 8,304 | 0 | 0 | 0 | 6,832 | 0 | 0 | 0 | 5,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,661 | 8,218 | 4,095 | 4,114 | 7,331 | 4,293 | 5,219 | 4,813 | 8,520 | 7,785 | 7,914 | 8,051 | 4,785 | 5,266 | 8,028 | 7,138 | 6,041 | 7,609 | 7,532 | 7,934 | 7,721 | 7,189 | 8,868 | 8,640 | 8,716 | 15,730 | 8,051 | 7,727 | 8,100 | 9,149 | 7,855 | 7,920 | 7,571 | 9,111 | 7,715 | 6,339 | 7,433 | 6,313 | 7,202 | 7,090 | 6,755 | 5,630 | 5,909 | 6,033 | 5,768 | 5,505 | 5,104 | 5,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -532 | -366 | 96 | 164 | -102 | -774 | 66 | -75 | 35 | -316 | 8 | 48 | -112 | -576 | 416 | 445 | -128 | -223 | -45 | -3 | -29 | -148 | 245 | 34 | 28 | 33 | 2 | 213 | 121 | -87 | 78 | 7,920 | 7,571 | 63 | -75 | -150 | 216 | -400 | 37 | -64 | 53 | -15 | 30 | 9 | 18 | 543 | -106 | 98 | 236 | 40 | -43 | 397 | 229 | 130 | 343 | 110 | 117 | -292 | 189 | 126 | 352 | 84 | 118 | 183 |
Operating Expenses
| 8,129 | 8,584 | 7,951 | 7,824 | 7,331 | 7,803 | 8,739 | 8,262 | 8,520 | 8,037 | 7,914 | 8,051 | 7,719 | 8,297 | 8,028 | 7,138 | 6,041 | 8,476 | 7,532 | 7,934 | 7,721 | 7,593 | 8,868 | 8,640 | 8,716 | 16,277 | 8,051 | 7,727 | 8,100 | 9,452 | 7,855 | 7,920 | 7,571 | 9,111 | 7,715 | 6,339 | 7,433 | 8,343 | 7,202 | 7,090 | 6,755 | 6,259 | 5,909 | 6,033 | 5,768 | 5,863 | 5,104 | 5,020 | 4,951 | 4,814 | 4,477 | 4,498 | 4,880 | 5,156 | 4,906 | 5,688 | 5,205 | 5,386 | 5,123 | 4,394 | 4,417 | 5,293 | 5,873 | 5,878 |
Operating Income
| 4,479 | 6,335 | 7,472 | 5,259 | 1,720 | 3,124 | 3,169 | 2,365 | -1,940 | 3,632 | 76 | 477 | 3,002 | 4,526 | 6,142 | 1,249 | -3,369 | 2,129 | 3,386 | 597 | 2,419 | 2,820 | 2,010 | 2,512 | 3,614 | 7,996 | 4,216 | 2,300 | 4,591 | 5,561 | 6,459 | 5,338 | 5,329 | 6,507 | 6,499 | 5,294 | 4,589 | 6,488 | 6,030 | 5,032 | 4,546 | 2,513 | 5,741 | 5,366 | 3,434 | 813 | 3,178 | 2,608 | 2,433 | 2,827 | 2,924 | 1,949 | 228 | 1,777 | 1,787 | 3,089 | 3,807 | -7 | 3,514 | 1,644 | -2,976 | -6,130 | -1,794 | -504 |
Operating Income Ratio
| 0.053 | 0.073 | 0.082 | 0.061 | 0.022 | 0.038 | 0.038 | 0.027 | -0.029 | 0.047 | 0.001 | 0.007 | 0.043 | 0.059 | 0.077 | 0.017 | -0.083 | 0.03 | 0.044 | 0.008 | 0.031 | 0.034 | 0.024 | 0.031 | 0.044 | 0.057 | 0.05 | 0.029 | 0.055 | 0.061 | 0.083 | 0.066 | 0.068 | 0.074 | 0.078 | 0.066 | 0.057 | 0.079 | 0.081 | 0.067 | 0.062 | 0.036 | 0.082 | 0.077 | 0.055 | 0.015 | 0.058 | 0.044 | 0.043 | 0.053 | 0.052 | 0.039 | 0.005 | 0.036 | 0.035 | 0.056 | 0.073 | -0 | 0.07 | 0.039 | -0.086 | -0.157 | -0.032 | -0.009 |
Total Other Income Expenses Net
| 451 | -3,432 | -102 | -45 | 1,307 | -1,140 | -1,127 | 34 | 1,370 | -1,418 | -1,024 | -42 | 193 | -1,441 | -141 | 205 | -1,604 | -12,516 | 161 | -822 | -706 | -2,306 | -2,535 | -507 | -1,755 | -1,303 | 1,675 | -10,444 | 96 | -3,124 | -1,986 | -1,221 | -2,897 | -3,149 | -1,250 | -1,258 | 496 | -4,387 | 2,064 | -369 | -360 | -1,146 | 6,410 | -14,212 | 1,930 | 2,069 | 593 | -1,042 | -335 | -3,089 | -928 | -227 | 293 | -2,014 | 70 | -979 | -763 | 612 | -573 | -606 | -32 | -5,621 | -2,144 | 471 |
Income Before Tax
| 4,930 | 2,903 | 7,370 | 5,214 | 3,029 | 1,984 | 2,042 | 2,399 | -570 | 2,218 | -952 | 436 | 3,196 | 3,086 | 6,002 | 1,453 | -4,973 | -10,388 | 3,547 | -225 | 1,714 | 513 | -525 | 2,006 | 1,859 | 6,693 | 5,891 | -8,145 | 4,688 | 2,437 | 4,474 | 4,117 | 2,432 | 3,358 | 5,249 | 4,037 | 5,085 | 2,101 | 8,093 | 4,664 | 4,186 | 1,368 | 12,151 | -8,847 | 5,365 | 2,883 | 3,769 | 1,566 | 2,100 | -260 | 1,995 | 1,721 | 523 | -236 | 1,857 | 2,112 | 3,045 | 605 | 2,942 | 1,039 | -3,007 | -11,751 | -3,939 | -33 |
Income Before Tax Ratio
| 0.058 | 0.033 | 0.081 | 0.06 | 0.038 | 0.024 | 0.024 | 0.028 | -0.009 | 0.029 | -0.013 | 0.006 | 0.046 | 0.04 | 0.076 | 0.02 | -0.122 | -0.147 | 0.046 | -0.003 | 0.022 | 0.006 | -0.006 | 0.025 | 0.022 | 0.048 | 0.07 | -0.102 | 0.056 | 0.027 | 0.057 | 0.051 | 0.031 | 0.038 | 0.063 | 0.05 | 0.063 | 0.026 | 0.109 | 0.062 | 0.057 | 0.019 | 0.174 | -0.127 | 0.086 | 0.052 | 0.069 | 0.027 | 0.037 | -0.005 | 0.036 | 0.034 | 0.011 | -0.005 | 0.036 | 0.038 | 0.058 | 0.012 | 0.059 | 0.025 | -0.087 | -0.3 | -0.071 | -0.001 |
Income Tax Expense
| 1,214 | -1,091 | 1,206 | 1,263 | 1,478 | 117 | 932 | 1,201 | 735 | -134 | 735 | 769 | 1,712 | 346 | 1,478 | 559 | 738 | 2,634 | 1,238 | 1,465 | 1,404 | 4,148 | 1,405 | 1,795 | 1,438 | 6,958 | 2,107 | 1,459 | 1,719 | 1,005 | 1,652 | 1,404 | 1,730 | 2,510 | 2,067 | 770 | 1,654 | 563 | 1,906 | 1,254 | 1,589 | -2,892 | 1,126 | 1,521 | 1,295 | 171 | 1,069 | 894 | 523 | -407 | -126 | 965 | 473 | 190 | 319 | 796 | 736 | 95 | 491 | 3,099 | 400 | 802 | 486 | 1,191 |
Net Income
| 3,399 | 3,580 | 5,650 | 3,438 | 1,073 | 1,395 | 743 | 514 | -1,467 | 1,708 | -1,932 | -797 | 1,104 | 1,997 | 3,818 | 376 | -5,459 | -13,177 | 1,800 | -2,213 | -214 | -4,281 | -2,256 | -261 | -223 | -1,490 | 2,923 | -10,239 | 2,278 | 699 | 2,205 | 2,031 | 147 | 323 | 2,704 | 2,738 | 2,753 | 881 | 5,588 | 2,840 | 2,125 | 3,993 | 10,545 | -10,968 | 3,458 | 2,513 | 2,441 | 393 | 1,126 | 823 | 1,907 | 472 | -285 | -661 | 1,588 | 854 | 1,873 | 435 | 2,180 | -2,416 | -3,446 | -12,306 | -4,545 | -1,542 |
Net Income Ratio
| 0.04 | 0.041 | 0.062 | 0.04 | 0.014 | 0.017 | 0.009 | 0.006 | -0.022 | 0.022 | -0.027 | -0.012 | 0.016 | 0.026 | 0.048 | 0.005 | -0.134 | -0.186 | 0.023 | -0.028 | -0.003 | -0.051 | -0.026 | -0.003 | -0.003 | -0.011 | 0.035 | -0.128 | 0.027 | 0.008 | 0.028 | 0.025 | 0.002 | 0.004 | 0.032 | 0.034 | 0.034 | 0.011 | 0.075 | 0.038 | 0.029 | 0.057 | 0.151 | -0.158 | 0.055 | 0.045 | 0.045 | 0.007 | 0.02 | 0.015 | 0.034 | 0.009 | -0.006 | -0.013 | 0.031 | 0.015 | 0.036 | 0.009 | 0.044 | -0.058 | -0.099 | -0.314 | -0.082 | -0.026 |
EPS
| 75.95 | 79.99 | 122.83 | 73.42 | 20.65 | 31.17 | 16.59 | 11.48 | -32.78 | 38.16 | -43.17 | -17.81 | 24.67 | 44.62 | 85.31 | 8.4 | -121.97 | -294.42 | 40.22 | -49.44 | -4.78 | -95.65 | -50.41 | -5.83 | -4.98 | -33.29 | 65.31 | -228.76 | 50.91 | 15.62 | 49.26 | 45.38 | 3.29 | 7.22 | 60.41 | 61.17 | 61.53 | 19.68 | 124.85 | 63.45 | 47.48 | 89.21 | 235.59 | -245 | 77.23 | 56.12 | 54.51 | 8.77 | 25.14 | 18.37 | 42.57 | 10.53 | -6.36 | -14.75 | 35.17 | 18.91 | 41.51 | 9.63 | 48.28 | -53.51 | -76.32 | -272.55 | -100.66 | -34.15 |
EPS Diluted
| 64.41 | 79.99 | 64.9 | 73.38 | 20.63 | 25.28 | 16.59 | 11.48 | -32.78 | 38.16 | -43.17 | -17.81 | 24.67 | 44.62 | 85.31 | 8.4 | -121.97 | -294.42 | 40.22 | -49.44 | -4.78 | -95.65 | -50.4 | -5.83 | -4.98 | -33.29 | 65.31 | -228.76 | 50.91 | 15.62 | 49.26 | 45.38 | 3.29 | 7.22 | 60.41 | 61.17 | 61.53 | 19.68 | 124.85 | 63.45 | 47.48 | 89.21 | 235.59 | -244.92 | 77.23 | 56.12 | 54.51 | 8.77 | 25.14 | 18.37 | 42.57 | 10.53 | -6.36 | -14.75 | 35.17 | 18.91 | 37.81 | 9.63 | 48.28 | -53.51 | -76.32 | -272.55 | -100.66 | -34.15 |
EBITDA
| 7,963 | 10,326 | 11,861 | 10,153 | 7,647 | 6,894 | 6,693 | 7,344 | 4,071 | 8,727 | 4,581 | 4,666 | 7,994 | 9,674 | 10,862 | 5,898 | 841 | 5,779 | 8,049 | 4,398 | 6,270 | 7,817 | 6,792 | 6,913 | 8,181 | 14,620 | 8,920 | 7,084 | 9,236 | 11,495 | 10,208 | 8,034 | 6,951 | 8,344 | 10,421 | 8,742 | 9,239 | 8,861 | 13,593 | 10,844 | 7,551 | 5,838 | 10,766 | 8,598 | 8,159 | 5,889 | 7,789 | 4,659 | 5,602 | 5,760 | 5,639 | 4,377 | 3,896 | 4,235 | 5,019 | 5,641 | 6,628 | 3,867 | 6,889 | 4,664 | 290 | -4,853 | 1,919 | 559 |
EBITDA Ratio
| 0.094 | 0.118 | 0.131 | 0.117 | 0.097 | 0.084 | 0.08 | 0.085 | 0.061 | 0.113 | 0.064 | 0.069 | 0.115 | 0.126 | 0.137 | 0.082 | 0.021 | 0.082 | 0.105 | 0.057 | 0.08 | 0.094 | 0.08 | 0.085 | 0.099 | 0.104 | 0.106 | 0.089 | 0.111 | 0.127 | 0.131 | 0.1 | 0.088 | 0.095 | 0.124 | 0.109 | 0.114 | 0.108 | 0.183 | 0.144 | 0.102 | 0.083 | 0.154 | 0.124 | 0.13 | 0.105 | 0.143 | 0.079 | 0.099 | 0.107 | 0.101 | 0.087 | 0.082 | 0.086 | 0.098 | 0.102 | 0.127 | 0.079 | 0.138 | 0.112 | 0.008 | -0.124 | 0.034 | 0.01 |