Akebono Brake Industry Co., Ltd.
TSE:7238.T
118 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166,301 | 153,984 | 135,498 | 134,003 | 193,317 | 243,668 | 264,921 | 266,099 | 281,341 | 254,157 | 236,665 | 206,050 | 209,584 | 216,574 | 130,604 | 159,649 | 184,731 | 173,159 | 142,260 | 132,836 |
Cost of Revenue
| 150,523 | 140,382 | 118,162 | 121,330 | 172,730 | 221,615 | 235,381 | 239,535 | 264,875 | 229,843 | 209,856 | 182,553 | 184,666 | 186,208 | 110,801 | 145,035 | 148,124 | 138,011 | 111,407 | 106,815 |
Gross Profit
| 15,778 | 13,602 | 17,336 | 12,673 | 20,587 | 22,053 | 29,540 | 26,564 | 16,466 | 24,314 | 26,809 | 23,497 | 24,918 | 30,366 | 19,803 | 14,614 | 36,607 | 35,148 | 30,853 | 26,021 |
Gross Profit Ratio
| 0.095 | 0.088 | 0.128 | 0.095 | 0.106 | 0.091 | 0.112 | 0.1 | 0.059 | 0.096 | 0.113 | 0.114 | 0.119 | 0.14 | 0.152 | 0.092 | 0.198 | 0.203 | 0.217 | 0.196 |
Reseach & Development Expenses
| 2,358 | 2,408 | 2,186 | 2,283 | 2,991 | 2,505 | 2,303 | 10,836 | 1,941 | 1,615 | 2,338 | 2,304 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 208 |
General & Administrative Expenses
| 10,968 | 11,464 | 11,169 | 11,144 | 13,969 | 18,419 | 15,467 | 8,285 | 15,139 | 17,002 | 15,564 | 14,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,658 | 1,954 | 1,926 | 1,703 | 2,075 | 2,373 | 2,120 | 1,734 | 1,861 | 1,868 | 1,821 | 1,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,626 | 13,418 | 13,095 | 12,847 | 16,044 | 20,792 | 17,587 | 10,019 | 17,000 | 18,870 | 17,385 | 16,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -987 | 39 | 132 | -652 | -416 | -1,176 | -1,026 | -1,211 | -1,102 | -874 | -628 | -342 | -416 | -266 | -627 | -83 | -1,355 | -651 | -639 | -1,745 |
Operating Expenses
| 12,626 | 13,418 | 13,095 | 13,269 | 16,880 | 21,838 | 21,397 | 22,340 | 20,227 | 20,310 | 18,725 | 19,181 | 21,083 | 18,974 | 15,140 | 20,903 | 21,449 | -651 | 6,804 | 6,803 |
Operating Income
| 3,152 | 185 | 4,240 | -595 | 3,707 | 215 | 8,143 | 4,223 | -3,761 | 4,004 | 8,084 | 4,315 | 3,835 | 11,392 | 4,663 | -6,289 | 15,158 | 13,875 | 11,730 | 9,841 |
Operating Income Ratio
| 0.019 | 0.001 | 0.031 | -0.004 | 0.019 | 0.001 | 0.031 | 0.016 | -0.013 | 0.016 | 0.034 | 0.021 | 0.018 | 0.053 | 0.036 | -0.039 | 0.082 | 0.08 | 0.082 | 0.074 |
Total Other Income Expenses Net
| 955 | 2,460 | 1,409 | -10,069 | 23,636 | -13,272 | -3,899 | -1,642 | -11,733 | -4,620 | -728 | -734 | -3,521 | -2,910 | -1,985 | -14,003 | -2,078 | -23,359 | -16,737 | -10,853 |
Income Before Tax
| 4,107 | 2,644 | 5,649 | -10,664 | 27,343 | -13,068 | 4,244 | 2,581 | -15,495 | -616 | 7,356 | 3,581 | 314 | 8,482 | 2,678 | -20,292 | 13,080 | 11,789 | 7,312 | 8,365 |
Income Before Tax Ratio
| 0.025 | 0.017 | 0.042 | -0.08 | 0.141 | -0.054 | 0.016 | 0.01 | -0.055 | -0.002 | 0.031 | 0.017 | 0.001 | 0.039 | 0.021 | -0.127 | 0.071 | 0.068 | 0.051 | 0.063 |
Income Tax Expense
| -70 | 973 | 835 | 917 | 1,295 | 3,693 | 2,220 | 1,313 | 2,854 | 4,261 | 3,342 | 1,999 | 2,308 | 1,649 | 236 | -3,326 | 5,324 | 4,485 | 1,137 | 2,600 |
Net Income
| 3,452 | 960 | 4,154 | -11,913 | 24,855 | -18,264 | 782 | 354 | -19,462 | -6,095 | 2,423 | 518 | -3,215 | 5,265 | 2,061 | -16,277 | 6,637 | 6,631 | 5,857 | 5,232 |
Net Income Ratio
| 0.021 | 0.006 | 0.031 | -0.089 | 0.129 | -0.075 | 0.003 | 0.001 | -0.069 | -0.024 | 0.01 | 0.003 | -0.015 | 0.024 | 0.016 | -0.102 | 0.036 | 0.038 | 0.041 | 0.039 |
EPS
| 25.84 | 7.19 | 31.1 | -89.19 | 186.34 | -137.09 | 5.87 | 2.66 | -146.3 | -45.83 | 18.24 | 3.9 | -24.26 | 39.75 | 17.8 | -151.66 | 61.85 | 61.86 | 56.6 | 54.29 |
EPS Diluted
| 6.57 | 1.95 | 8.98 | -89.19 | 89.37 | -137.09 | 5.85 | 2.65 | -146.3 | -45.83 | 18.17 | 3.88 | -24.26 | 39.61 | 17.76 | -151.66 | 61.65 | 61.6 | 52.12 | 47.67 |
EBITDA
| 9,656 | 9,511 | 12,595 | 5,295 | 11,479 | 10,992 | 20,138 | 14,136 | 8,152 | 14,848 | 17,396 | 13,252 | 13,171 | 20,755 | 14,070 | 4,848 | 23,803 | 43,975 | 31,921 | 26,300 |
EBITDA Ratio
| 0.058 | 0.062 | 0.093 | 0.04 | 0.059 | 0.045 | 0.076 | 0.053 | 0.029 | 0.058 | 0.074 | 0.064 | 0.063 | 0.096 | 0.108 | 0.03 | 0.129 | 0.254 | 0.224 | 0.198 |