Akebono Brake Industry Co., Ltd.
TSE:7238.T
118 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,730 | 41,325 | 43,813 | 40,204 | 40,959 | 41,094 | 41,714 | 36,667 | 34,509 | 34,882 | 33,096 | 32,302 | 35,218 | 36,560 | 36,932 | 24,690 | 35,821 | 44,432 | 46,506 | 50,363 | 52,016 | 57,373 | 59,852 | 63,825 | 62,618 | 64,426 | 64,445 | 66,271 | 69,779 | 69,365 | 63,259 | 66,432 | 67,043 | 69,875 | 69,861 | 72,288 | 69,317 | 68,426 | 62,609 | 63,160 | 59,962 | 60,415 | 59,874 | 60,425 | 55,951 | 49,860 | 47,293 | 53,326 | 55,571 | 50,493 | 52,761 | 53,433 | 52,897 | 44,518 | 55,276 | 60,345 | 56,435 | 36,912 | 34,812 | 31,527 | 27,353 | 28,585 | 40,907 | 46,589 |
Cost of Revenue
| 35,904 | 36,136 | 39,374 | 37,078 | 37,935 | 37,591 | 38,005 | 33,895 | 30,891 | 30,784 | 29,547 | 28,096 | 29,735 | 32,031 | 32,443 | 23,895 | 32,961 | 39,478 | 41,690 | 44,981 | 46,581 | 53,917 | 54,563 | 56,903 | 56,232 | 57,489 | 56,843 | 58,446 | 62,603 | 60,981 | 57,218 | 59,207 | 62,129 | 65,718 | 66,896 | 67,826 | 64,435 | 61,730 | 58,076 | 55,934 | 54,103 | 52,323 | 53,535 | 53,618 | 50,380 | 43,544 | 42,722 | 47,445 | 48,842 | 43,882 | 46,186 | 48,032 | 46,566 | 38,897 | 47,626 | 51,922 | 47,764 | 30,903 | 28,881 | 26,596 | 24,421 | 29,890 | 37,671 | 40,321 |
Gross Profit
| 3,826 | 5,189 | 4,439 | 3,126 | 3,024 | 3,503 | 3,709 | 2,772 | 3,618 | 4,098 | 3,549 | 4,206 | 5,483 | 4,529 | 4,489 | 795 | 2,860 | 4,954 | 4,816 | 5,382 | 5,435 | 3,456 | 5,289 | 6,922 | 6,386 | 6,937 | 7,602 | 7,825 | 7,176 | 8,384 | 6,041 | 7,225 | 4,914 | 4,157 | 2,965 | 4,462 | 4,882 | 6,696 | 4,533 | 7,226 | 5,859 | 8,092 | 6,339 | 6,807 | 5,571 | 6,316 | 4,571 | 5,881 | 6,729 | 6,611 | 6,575 | 5,401 | 6,331 | 5,621 | 7,650 | 8,423 | 8,671 | 6,009 | 5,931 | 4,931 | 2,932 | -1,305 | 3,236 | 6,268 |
Gross Profit Ratio
| 0.096 | 0.126 | 0.101 | 0.078 | 0.074 | 0.085 | 0.089 | 0.076 | 0.105 | 0.117 | 0.107 | 0.13 | 0.156 | 0.124 | 0.122 | 0.032 | 0.08 | 0.111 | 0.104 | 0.107 | 0.104 | 0.06 | 0.088 | 0.108 | 0.102 | 0.108 | 0.118 | 0.118 | 0.103 | 0.121 | 0.095 | 0.109 | 0.073 | 0.059 | 0.042 | 0.062 | 0.07 | 0.098 | 0.072 | 0.114 | 0.098 | 0.134 | 0.106 | 0.113 | 0.1 | 0.127 | 0.097 | 0.11 | 0.121 | 0.131 | 0.125 | 0.101 | 0.12 | 0.126 | 0.138 | 0.14 | 0.154 | 0.163 | 0.17 | 0.156 | 0.107 | -0.046 | 0.079 | 0.135 |
Reseach & Development Expenses
| 0 | 572 | 1,914 | 56 | 1,143 | 570 | 555 | 652 | 631 | 2,186 | 1,722 | 526 | 490 | 692 | 0 | 0 | 0 | 2,991 | 0 | 0 | 0 | 2,505 | 0 | 0 | 0 | 2,303 | 0 | 0 | 0 | 2,105 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 1,615 | 0 | 0 | 0 | 2,338 | 0 | 0 | 0 | 2,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,466 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 1,368 | 0 | 0 | 0 | 758 | 0 | 0 | 0 | 725 | 0 | 0 | 0 | 2,146 | 0 | 0 | 0 | 1,673 | 0 | 0 | 0 | 2,552 | 0 | 0 | 0 | 2,488 | 0 | 0 | 0 | 2,206 | 0 | 0 | 0 | 1,680 | 0 | 0 | 0 | 1,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,658 | 0 | 0 | 0 | 1,954 | 0 | 0 | 0 | 1,926 | 0 | 0 | 0 | 1,703 | 0 | 0 | 0 | 2,075 | 0 | 0 | 0 | 2,373 | 0 | 0 | 0 | 2,120 | 0 | 0 | 0 | 1,734 | 0 | 0 | 0 | 1,861 | 0 | 0 | 0 | 1,868 | 0 | 0 | 0 | 1,821 | 0 | 0 | 0 | 1,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,757 | 3,124 | 1,271 | 3,138 | 3,123 | 2,869 | 2,770 | 2,574 | 3,428 | 3,294 | 3,213 | 3,163 | 2,935 | 2,461 | 3,375 | 3,007 | 3,734 | 2,800 | 4,157 | 4,476 | 4,611 | 4,519 | 5,452 | 5,484 | 5,337 | 3,793 | 5,479 | 5,347 | 5,271 | 4,286 | 5,166 | 5,458 | 5,945 | 4,349 | 4,798 | 4,897 | 4,897 | 4,074 | 5,433 | 4,730 | 4,633 | 3,501 | 4,727 | 4,592 | 4,565 | 3,191 | 4,239 | 4,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1 | 118 | -438 | -615 | -52 | -376 | -4 | 398 | 21 | 371 | -31 | -87 | -121 | -381 | -36 | -172 | -63 | 202 | -175 | -242 | -201 | -664 | -206 | -198 | -108 | -208 | -32 | -667 | -119 | -228 | -345 | -265 | -373 | -327 | -244 | -391 | -140 | -514 | -137 | -78 | -145 | -185 | -266 | -87 | -90 | -77 | 64 | -266 | -63 | -16 | -116 | -230 | -54 | 306 | -228 | -131 | -48 | -190 | -373 | 36 | -99 | 114 | -6 | 7 |
Operating Expenses
| 3,756 | 3,124 | 3,185 | 3,194 | 3,123 | 3,439 | 3,325 | 3,226 | 3,428 | 3,294 | 3,213 | 3,163 | 3,425 | 3,153 | 3,375 | 3,007 | 3,734 | 3,636 | 4,157 | 4,476 | 4,611 | 5,565 | 5,452 | 5,484 | 5,337 | 5,300 | 5,479 | 5,347 | 5,271 | 5,771 | 5,166 | 5,458 | 5,945 | 5,635 | 4,798 | 4,897 | 4,897 | 5,514 | 5,433 | 4,730 | 4,633 | 4,841 | 4,727 | 4,592 | 4,565 | 5,648 | 4,239 | 4,512 | 4,782 | 5,308 | 5,791 | 5,356 | 4,628 | 5,008 | 5,126 | 4,565 | 4,275 | 3,993 | 3,423 | 3,985 | 3,740 | 4,280 | 5,425 | 5,839 |
Operating Income
| 70 | 2,065 | 1,254 | -67 | -99 | 65 | 384 | -454 | 190 | 803 | 336 | 1,043 | 2,058 | 1,378 | 1,113 | -2,212 | -874 | 1,319 | 657 | 907 | 824 | -2,109 | -163 | 1,438 | 1,049 | 1,636 | 2,123 | 2,478 | 1,906 | 2,612 | 875 | 1,767 | -1,031 | -1,478 | -1,833 | -435 | -15 | 1,182 | -900 | 2,496 | 1,226 | 3,251 | 1,613 | 2,214 | 1,006 | 667 | 332 | 1,369 | 1,947 | 1,303 | 785 | 44 | 1,703 | 613 | 2,524 | 3,859 | 4,397 | 2,016 | 2,508 | 947 | -807 | -5,584 | -2,188 | 429 |
Operating Income Ratio
| 0.002 | 0.05 | 0.029 | -0.002 | -0.002 | 0.002 | 0.009 | -0.012 | 0.006 | 0.023 | 0.01 | 0.032 | 0.058 | 0.038 | 0.03 | -0.09 | -0.024 | 0.03 | 0.014 | 0.018 | 0.016 | -0.037 | -0.003 | 0.023 | 0.017 | 0.025 | 0.033 | 0.037 | 0.027 | 0.038 | 0.014 | 0.027 | -0.015 | -0.021 | -0.026 | -0.006 | -0 | 0.017 | -0.014 | 0.04 | 0.02 | 0.054 | 0.027 | 0.037 | 0.018 | 0.013 | 0.007 | 0.026 | 0.035 | 0.026 | 0.015 | 0.001 | 0.032 | 0.014 | 0.046 | 0.064 | 0.078 | 0.055 | 0.072 | 0.03 | -0.03 | -0.195 | -0.053 | 0.009 |
Total Other Income Expenses Net
| 8,768 | 595 | -1,349 | -56 | 1,764 | -583 | -2,582 | 2,297 | 3,326 | 1,071 | 157 | 66 | 116 | -6,465 | -1,506 | -583 | -1,514 | 3,159 | 11,541 | 17,975 | -9,039 | 2,956 | -15,543 | -199 | -497 | -2,189 | -353 | -968 | -389 | 956 | -376 | -1,013 | -1,209 | -10,780 | 2,198 | -2,870 | -281 | -4,134 | 185 | -156 | -515 | -94 | -195 | -445 | 6 | 75 | 26 | -460 | -375 | -2,192 | -456 | -546 | -327 | -1,767 | -860 | -107 | -175 | -602 | -634 | -307 | -440 | -11,916 | -1,328 | -244 |
Income Before Tax
| 8,838 | 2,660 | -95 | -123 | 1,665 | -518 | -2,198 | 1,843 | 3,517 | 1,874 | 493 | 1,108 | 2,174 | -5,089 | -392 | -2,795 | -2,388 | 4,477 | 12,200 | 18,881 | -8,215 | 848 | -15,707 | 1,239 | 552 | -552 | 1,770 | 1,509 | 1,517 | 3,568 | 499 | 754 | -2,240 | -12,259 | 365 | -3,305 | -296 | -2,952 | -715 | 2,340 | 711 | 3,157 | 1,418 | 1,768 | 1,013 | 742 | 358 | 909 | 1,572 | -889 | 328 | -501 | 1,376 | -1,154 | 1,664 | 3,751 | 4,221 | 1,414 | 1,874 | 639 | -1,248 | -17,501 | -3,517 | 185 |
Income Before Tax Ratio
| 0.222 | 0.064 | -0.002 | -0.003 | 0.041 | -0.013 | -0.053 | 0.05 | 0.102 | 0.054 | 0.015 | 0.034 | 0.062 | -0.139 | -0.011 | -0.113 | -0.067 | 0.101 | 0.262 | 0.375 | -0.158 | 0.015 | -0.262 | 0.019 | 0.009 | -0.009 | 0.027 | 0.023 | 0.022 | 0.051 | 0.008 | 0.011 | -0.033 | -0.175 | 0.005 | -0.046 | -0.004 | -0.043 | -0.011 | 0.037 | 0.012 | 0.052 | 0.024 | 0.029 | 0.018 | 0.015 | 0.008 | 0.017 | 0.028 | -0.018 | 0.006 | -0.009 | 0.026 | -0.026 | 0.03 | 0.062 | 0.075 | 0.038 | 0.054 | 0.02 | -0.046 | -0.612 | -0.086 | 0.004 |
Income Tax Expense
| 2,848 | -976 | 304 | 245 | 357 | 225 | 245 | 88 | 415 | -35 | 241 | 221 | 408 | 441 | 261 | -71 | 286 | 299 | 400 | 143 | 453 | 693 | 1,956 | 484 | 560 | 642 | 385 | 526 | 667 | 230 | 228 | 269 | 586 | 583 | 598 | 1,124 | 549 | 2,341 | 406 | 1,015 | 499 | 1,833 | 455 | 887 | 167 | 120 | 1,059 | 558 | 262 | 983 | 1,134 | -135 | 326 | -813 | 359 | 698 | 1,405 | 459 | 221 | 69 | -513 | -2,567 | -1,155 | 187 |
Net Income
| 5,880 | 3,261 | -567 | -495 | 1,253 | -1,053 | -2,597 | 1,718 | 2,892 | 1,633 | 273 | 735 | 1,513 | -5,717 | -793 | -2,581 | -2,822 | 3,910 | 11,266 | 18,566 | -8,887 | -516 | -17,877 | 459 | -330 | -1,477 | 1,037 | 670 | 552 | 3,114 | 71 | 234 | -3,065 | -13,167 | -521 | -4,716 | -1,058 | -5,595 | -1,420 | 1,092 | -172 | 895 | 570 | 480 | 478 | 386 | -865 | 81 | 916 | -2,170 | -1,191 | -539 | 685 | -669 | 983 | 2,525 | 2,427 | 814 | 1,415 | 426 | -593 | -14,119 | -2,328 | -57 |
Net Income Ratio
| 0.148 | 0.079 | -0.013 | -0.012 | 0.031 | -0.026 | -0.062 | 0.047 | 0.084 | 0.047 | 0.008 | 0.023 | 0.043 | -0.156 | -0.021 | -0.105 | -0.079 | 0.088 | 0.242 | 0.369 | -0.171 | -0.009 | -0.299 | 0.007 | -0.005 | -0.023 | 0.016 | 0.01 | 0.008 | 0.045 | 0.001 | 0.004 | -0.046 | -0.188 | -0.007 | -0.065 | -0.015 | -0.082 | -0.023 | 0.017 | -0.003 | 0.015 | 0.01 | 0.008 | 0.009 | 0.008 | -0.018 | 0.002 | 0.016 | -0.043 | -0.023 | -0.01 | 0.013 | -0.015 | 0.018 | 0.042 | 0.043 | 0.022 | 0.041 | 0.014 | -0.022 | -0.494 | -0.057 | -0.001 |
EPS
| 44.01 | 24.41 | -4.24 | -3.71 | 9.38 | -7.88 | -19.44 | 12.86 | 21.65 | 12.23 | 2.04 | 5.5 | 11.33 | -42.8 | -5.94 | -19.32 | -21.13 | 29.28 | 84.35 | 139.33 | -66.7 | -3.87 | -134.19 | 3.45 | -2.48 | -11.09 | 7.78 | 5.03 | 4.14 | 23.38 | 0.53 | 1.76 | -23.03 | -98.98 | -3.92 | -35.46 | -7.95 | -42.07 | -10.68 | 8.22 | -1.29 | 6.73 | 4.29 | 3.62 | 3.6 | 2.91 | -6.52 | 0.61 | 6.91 | -16.37 | -8.99 | -4.07 | 5.17 | -5.05 | 7.42 | 19.07 | 18.33 | 7.01 | 10.69 | 3.97 | -5.52 | -131.54 | -21.69 | -0.53 |
EPS Diluted
| 10.88 | 6.21 | -4.24 | -3.71 | 2.47 | -7.88 | -19.44 | 12.86 | 21.65 | 12.22 | 2.04 | 5.5 | 11.33 | -42.8 | -5.94 | -19.32 | -21.13 | 29.28 | 84.35 | 139.33 | -66.7 | -3.87 | -134.16 | 3.45 | -2.48 | -11.09 | 7.78 | 5.03 | 4.14 | 23.38 | 0.53 | 1.76 | -23.03 | -98.95 | -3.92 | -35.46 | -7.95 | -42.06 | -10.68 | 8.22 | -1.29 | 6.73 | 4.29 | 3.62 | 3.59 | 2.91 | -6.52 | 0.61 | 6.87 | -16.36 | -8.98 | -4.07 | 5.14 | -5.05 | 7.42 | 19.07 | 18.26 | 7.01 | 10.69 | 3.97 | -5.52 | -131.53 | -21.69 | -0.53 |
EBITDA
| 1,747 | 3,742 | 1,919 | 1,791 | 3,060 | 1,370 | -312 | 3,490 | 4,963 | 4,042 | 2,398 | 2,588 | 3,567 | 3,510 | 2,432 | -1,156 | 509 | 2,872 | 2,598 | 2,955 | 3,054 | -128 | 2,820 | 4,244 | 4,056 | 4,548 | 5,364 | 5,216 | 5,010 | 5,463 | 3,668 | 4,037 | 968 | 1,207 | 1,147 | 2,602 | 3,196 | 3,695 | 2,287 | 5,098 | 3,768 | 5,504 | 4,003 | 4,524 | 3,365 | 3,490 | 2,701 | 3,021 | 4,040 | 4,326 | 2,903 | 2,113 | 3,829 | 3,022 | 4,488 | 6,243 | 7,000 | 4,502 | 4,653 | 3,321 | 1,596 | -2,645 | 782 | 517 |
EBITDA Ratio
| 0.044 | 0.091 | 0.044 | 0.045 | 0.075 | 0.033 | -0.007 | 0.095 | 0.144 | 0.116 | 0.072 | 0.08 | 0.101 | 0.096 | 0.066 | -0.047 | 0.014 | 0.065 | 0.056 | 0.059 | 0.059 | -0.002 | 0.047 | 0.066 | 0.065 | 0.071 | 0.083 | 0.079 | 0.072 | 0.079 | 0.058 | 0.061 | 0.014 | 0.017 | 0.016 | 0.036 | 0.046 | 0.054 | 0.037 | 0.081 | 0.063 | 0.091 | 0.067 | 0.075 | 0.06 | 0.07 | 0.057 | 0.057 | 0.073 | 0.086 | 0.055 | 0.04 | 0.072 | 0.068 | 0.081 | 0.103 | 0.124 | 0.122 | 0.134 | 0.105 | 0.058 | -0.093 | 0.019 | 0.011 |