Akebono Brake Industry Co., Ltd.
TSE:7238.T
118 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26,949 | 25,498 | 30,303 | 29,592 | 32,687 | 18,794 | 12,682 | 15,564 | 20,403 | 12,365 | 13,937 | 21,031 | 21,015 | 26,661 | 16,754 | 29,625 | 2,960 | 3,592 | 5,120 | 7,456 |
Short Term Investments
| 0 | -8,205 | -7,381 | -7,268 | -4,645 | -4,518 | -4,496 | -3,936 | -1,922 | -3,537 | -2,837 | 0 | 13,100 | 20,300 | 10,800 | 2,000 | 0 | -2 | -8 | -165 |
Cash and Short Term Investments
| 26,949 | 25,498 | 30,303 | 29,592 | 32,687 | 18,794 | 12,682 | 15,564 | 20,403 | 12,365 | 13,937 | 21,031 | 34,115 | 46,961 | 27,554 | 31,625 | 2,960 | 3,592 | 5,120 | 7,456 |
Net Receivables
| 31,451 | 28,396 | 24,926 | 25,832 | 30,767 | 32,826 | 35,577 | 38,667 | 42,711 | 45,446 | 39,360 | 38,878 | 42,091 | 39,108 | 32,012 | 25,633 | 36,563 | 35,246 | 32,104 | 26,851 |
Inventory
| 16,295 | 17,697 | 16,671 | 12,162 | 14,085 | 16,129 | 19,439 | 20,389 | 18,775 | 19,548 | 16,983 | 14,456 | 13,140 | 13,536 | 12,363 | 9,260 | 13,089 | 10,809 | 8,469 | 4,982 |
Other Current Assets
| 774 | 627 | 696 | 596 | 651 | 615 | 776 | 1,141 | 2,195 | 2,994 | 2,864 | 2,102 | 1,092 | 1,353 | 1,215 | 1,105 | 1,467 | 800 | 1,993 | 947 |
Total Current Assets
| 75,469 | 73,852 | 74,856 | 69,974 | 80,084 | 70,792 | 68,474 | 75,761 | 84,084 | 80,353 | 73,144 | 76,467 | 90,438 | 100,958 | 73,144 | 67,623 | 54,079 | 50,447 | 47,686 | 40,236 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 49,765 | 49,441 | 46,607 | 46,820 | 56,311 | 85,930 | 103,546 | 105,010 | 102,016 | 111,308 | 98,772 | 81,504 | 67,237 | 65,735 | 73,605 | 73,000 | 87,517 | 79,725 | 79,927 | 61,316 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 205 | 392 | 595 | 744 | 0 | 0 |
Intangible Assets
| 2,431 | 2,355 | 2,430 | 2,301 | 2,663 | 1,560 | 2,030 | 2,092 | 2,743 | 2,710 | 3,251 | 3,879 | 2,844 | 1,807 | 1,110 | 1,177 | 5,336 | 5,458 | 5,053 | 2,126 |
Goodwill and Intangible Assets
| 2,431 | 2,355 | 2,430 | 2,301 | 2,663 | 1,560 | 2,030 | 2,092 | 2,743 | 2,710 | 3,251 | 3,879 | 2,844 | 1,814 | 1,315 | 1,569 | 5,931 | 6,202 | 5,053 | 2,126 |
Long Term Investments
| 13,117 | 14,760 | 15,110 | 13,020 | 9,274 | 9,767 | 18,592 | 16,838 | 13,224 | 29,213 | 20,797 | 17,520 | 1,699 | -9,116 | -1,601 | 3,983 | 7,042 | 10,851 | 8,901 | 11,379 |
Tax Assets
| 958 | 891 | 672 | 512 | 626 | 534 | 777 | 801 | 967 | 1,213 | 2,179 | 2,943 | 4,022 | 5,535 | 6,150 | 6,453 | 5,414 | 6,380 | 7,156 | 6,626 |
Other Non-Current Assets
| 8,735 | 0 | 0 | 0 | 0 | 0 | 927 | 1,287 | 1,369 | 1,097 | 1,055 | 4,258 | 14,790 | 21,026 | 11,507 | 2,800 | 3,280 | 1,975 | 1,383 | 519 |
Total Non-Current Assets
| 75,006 | 67,447 | 64,819 | 62,653 | 68,874 | 97,791 | 125,872 | 126,028 | 120,319 | 145,541 | 126,054 | 110,104 | 90,592 | 84,994 | 90,976 | 87,805 | 109,184 | 105,133 | 102,420 | 81,966 |
Total Assets
| 150,475 | 141,299 | 139,674 | 132,627 | 148,959 | 168,583 | 194,346 | 201,790 | 204,404 | 225,894 | 199,198 | 186,572 | 181,030 | 185,952 | 164,120 | 155,428 | 163,263 | 155,580 | 150,106 | 122,202 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,765 | 20,493 | 17,623 | 17,185 | 20,223 | 24,365 | 29,387 | 29,330 | 28,960 | 29,602 | 27,595 | 23,079 | 24,326 | 22,988 | 16,553 | 14,048 | 22,743 | 21,751 | 19,920 | 15,565 |
Short Term Debt
| 49,069 | 1,687 | 2,111 | 1,136 | 4,189 | 71,638 | 45,490 | 49,448 | 39,780 | 56,615 | 30,056 | 28,661 | 30,610 | 23,949 | 11,643 | 31,955 | 18,286 | 19,231 | 22,180 | 26,868 |
Tax Payables
| 447 | 334 | 493 | 299 | 751 | 544 | 620 | 542 | 641 | 444 | 931 | 474 | 874 | 871 | 560 | 1,480 | 581 | 1,089 | 3,046 | 706 |
Deferred Revenue
| 447 | 6,960 | 8,458 | 9,555 | 8,405 | 11,071 | 620 | 10,273 | 11,339 | 8,914 | 7,885 | 6,815 | 7,810 | 9,984 | 7,644 | 10,111 | 9,420 | 9,938 | 11,776 | 7,997 |
Other Current Liabilities
| 12,086 | 3,734 | 3,560 | 3,435 | 2,831 | 2,997 | 11,882 | 5,125 | 4,474 | 5,349 | 3,651 | 3,484 | 4,536 | 3,021 | 2,473 | 3,069 | 6,143 | 4,599 | 4,600 | 1,319 |
Total Current Liabilities
| 81,367 | 32,874 | 31,752 | 31,311 | 35,648 | 110,071 | 87,379 | 94,176 | 84,553 | 100,480 | 69,187 | 62,039 | 67,282 | 59,942 | 38,313 | 59,183 | 56,592 | 55,519 | 58,476 | 51,749 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 230 | 48,239 | 48,156 | 47,956 | 50,005 | 43,753 | 67,224 | 70,480 | 81,501 | 54,892 | 61,893 | 63,767 | 57,047 | 60,301 | 55,610 | 47,974 | 24,465 | 18,979 | 15,243 | 15,371 |
Deferred Revenue Non-Current
| 0 | 5,035 | 5,909 | 6,037 | 6,287 | 2,875 | 2,958 | 2,764 | 2,857 | 2,948 | 3,414 | 3,141 | 3,022 | 5,151 | 15,746 | 10,375 | 17,833 | 20,660 | 23,035 | 18,111 |
Deferred Tax Liabilities Non-Current
| 5,310 | 4,798 | 4,906 | 4,206 | 3,064 | 3,876 | 4,872 | 4,552 | 3,932 | 7,583 | 4,218 | 3,766 | 3,761 | 5,849 | 5,177 | 5,426 | 7,449 | 7,608 | 7,074 | 5,520 |
Other Non-Current Liabilities
| 3,101 | 64 | 50 | 475 | 80 | 128 | 422 | 440 | 1,458 | 72 | 53 | 64 | 103 | 136 | 188 | 251 | 376 | -1,928 | 5,269 | 4,259 |
Total Non-Current Liabilities
| 8,641 | 58,136 | 59,021 | 58,674 | 59,436 | 50,632 | 75,476 | 78,236 | 89,748 | 65,495 | 69,578 | 70,738 | 63,933 | 71,437 | 76,721 | 64,026 | 50,123 | 45,319 | 50,621 | 43,261 |
Total Liabilities
| 90,008 | 91,010 | 90,773 | 89,985 | 95,084 | 160,703 | 162,855 | 172,412 | 174,301 | 165,975 | 138,765 | 132,777 | 131,215 | 131,379 | 115,034 | 123,209 | 106,715 | 100,838 | 109,097 | 95,010 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 19,939 | 13,578 | 13,578 | 13,578 | 13,559 | 9,628 |
Retained Earnings
| 17,835 | 14,383 | 13,423 | 9,060 | 3,813 | -23,580 | -5,309 | -19,020 | -19,373 | 754 | 8,348 | 7,253 | 8,062 | 12,602 | 8,661 | 6,601 | 24,323 | 18,545 | 12,878 | 7,274 |
Accumulated Other Comprehensive Income/Loss
| 10,077 | 8,299 | 8,469 | 7,508 | 6,363 | 8,490 | 14,398 | 13,262 | 12,489 | 22,470 | 12,446 | 7,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,456 | -9,246 | -9,246 | 753 | 18,308 | -1,834 | -1,855 | 11,057 | 10,991 | 10,985 | 12,148 | 12,068 | 15,591 | 14,891 | 15,428 | 7,443 | 12,076 | 17,747 | 10,373 | 8,321 |
Total Shareholders Equity
| 52,395 | 43,375 | 42,585 | 37,260 | 48,423 | 3,015 | 27,173 | 25,238 | 24,046 | 54,148 | 52,881 | 46,764 | 43,592 | 47,432 | 44,028 | 27,622 | 49,977 | 49,870 | 36,810 | 25,223 |
Total Equity
| 60,467 | 50,289 | 48,901 | 42,642 | 53,875 | 7,880 | 31,491 | 29,378 | 30,103 | 59,919 | 60,433 | 53,795 | 49,815 | 54,573 | 49,086 | 32,219 | 56,548 | 54,742 | 41,009 | 27,192 |
Total Liabilities & Shareholders Equity
| 150,475 | 141,299 | 139,674 | 132,627 | 148,959 | 168,583 | 194,346 | 201,790 | 204,404 | 225,894 | 199,198 | 186,572 | 181,030 | 185,952 | 164,120 | 155,428 | 163,263 | 155,580 | 150,106 | 122,202 |