Tokai Rika Co., Ltd.
TSE:6995.T
2123 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 623,558 | 553,124 | 487,303 | 440,061 | 500,002 | 507,645 | 481,945 | 459,070 | 476,202 | 452,195 | 437,807 | 371,932 | 319,577 | 327,622 | 331,014 | 337,417 | 440,001 | 405,139 | 363,423 | 321,872 |
Cost of Revenue
| 531,983 | 488,478 | 432,334 | 387,937 | 435,663 | 436,242 | 414,318 | 394,486 | 403,372 | 384,525 | 373,146 | 320,269 | 280,552 | 279,820 | 283,607 | 302,710 | 373,099 | 349,574 | 312,128 | 278,353 |
Gross Profit
| 91,575 | 64,646 | 54,969 | 52,124 | 64,339 | 71,403 | 67,627 | 64,584 | 72,830 | 67,670 | 64,661 | 51,663 | 39,025 | 47,802 | 47,407 | 34,707 | 66,902 | 55,565 | 51,295 | 43,519 |
Gross Profit Ratio
| 0.147 | 0.117 | 0.113 | 0.118 | 0.129 | 0.141 | 0.14 | 0.141 | 0.153 | 0.15 | 0.148 | 0.139 | 0.122 | 0.146 | 0.143 | 0.103 | 0.152 | 0.137 | 0.141 | 0.135 |
Reseach & Development Expenses
| 30,505 | 29,080 | 30,470 | 26,976 | 28,119 | 25,856 | 25,398 | 25,669 | 25,006 | 22,527 | 20,262 | 17,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 41,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,022 | 46,217 | 41,899 | 37,731 | 39,576 | 38,793 | 9,518 | 9,265 | 12,666 | 34,927 | 30,093 | 27,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -13,226 | 1,579 | 989 | 1,670 | 1,476 | -972 | 708 | 567 | 374 | 339 | 592 | 555 | 1,114 | 749 | 865 | 776 | 204 | 442 | 368 | 318 |
Operating Expenses
| 62,753 | 47,989 | 45,758 | 38,078 | 41,741 | 41,784 | 36,756 | 34,061 | 38,221 | 36,478 | 34,546 | 28,424 | 25,868 | 28,895 | 29,374 | 33,895 | 33,526 | 30,665 | 31,499 | 26,919 |
Operating Income
| 28,822 | 16,656 | 9,211 | 14,045 | 22,597 | 29,618 | 30,871 | 30,522 | 34,608 | 31,192 | 30,115 | 23,238 | 13,156 | 18,906 | 18,032 | 811 | 33,376 | 24,899 | 19,795 | 16,600 |
Operating Income Ratio
| 0.046 | 0.03 | 0.019 | 0.032 | 0.045 | 0.058 | 0.064 | 0.066 | 0.073 | 0.069 | 0.069 | 0.062 | 0.041 | 0.058 | 0.054 | 0.002 | 0.076 | 0.061 | 0.054 | 0.052 |
Total Other Income Expenses Net
| 7,427 | 6,279 | 4,449 | 5,061 | 315 | -3,347 | -775 | -20,640 | -22,889 | -1,599 | -2,762 | -13,617 | 1,399 | -11,502 | 2,298 | 90 | -737 | 2,735 | 1,955 | 1,705 |
Income Before Tax
| 36,249 | 22,937 | 13,661 | 19,108 | 22,914 | 26,273 | 30,096 | 9,882 | 11,719 | 29,593 | 27,353 | 9,622 | 14,556 | 7,405 | 20,331 | 902 | 32,639 | 27,635 | 21,751 | 18,305 |
Income Before Tax Ratio
| 0.058 | 0.041 | 0.028 | 0.043 | 0.046 | 0.052 | 0.062 | 0.022 | 0.025 | 0.065 | 0.062 | 0.026 | 0.046 | 0.023 | 0.061 | 0.003 | 0.074 | 0.068 | 0.06 | 0.057 |
Income Tax Expense
| 8,913 | 10,128 | 8,326 | 5,568 | 6,915 | 7,092 | 7,031 | 13,382 | 5,204 | 8,657 | 8,759 | 3,907 | 6,322 | 1,483 | 7,014 | -901 | 10,183 | 9,056 | 6,467 | 6,863 |
Net Income
| 24,850 | 10,900 | 3,569 | 12,026 | 15,067 | 18,090 | 22,014 | -4,336 | 5,591 | 19,730 | 17,258 | 5,187 | 8,123 | 5,234 | 12,603 | 1,063 | 21,282 | 17,948 | 14,846 | 11,202 |
Net Income Ratio
| 0.04 | 0.02 | 0.007 | 0.027 | 0.03 | 0.036 | 0.046 | -0.009 | 0.012 | 0.044 | 0.039 | 0.014 | 0.025 | 0.016 | 0.038 | 0.003 | 0.048 | 0.044 | 0.041 | 0.035 |
EPS
| 276.8 | 119.37 | 39.09 | 131.77 | 165.12 | 198.25 | 241.26 | -47.54 | 61.36 | 217.45 | 190.77 | 57.44 | 89.95 | 57.95 | 139.54 | 11.77 | 236.26 | 197.45 | 165.98 | 136.96 |
EPS Diluted
| 276.8 | 119.37 | 39.09 | 131.77 | 165.12 | 198.25 | 241.25 | -47.54 | 61.28 | 217.12 | 190.51 | 57.44 | 89.95 | 57.95 | 139.54 | 11.77 | 235.45 | 196.76 | 157.97 | 120.22 |
EBITDA
| 48,883 | 43,688 | 33,796 | 37,652 | 42,867 | 51,606 | 53,298 | 52,528 | 54,276 | 50,313 | 47,063 | 38,959 | 28,815 | 35,278 | 37,177 | 20,249 | 52,796 | 42,511 | 35,078 | 30,056 |
EBITDA Ratio
| 0.078 | 0.079 | 0.069 | 0.086 | 0.086 | 0.102 | 0.111 | 0.114 | 0.114 | 0.111 | 0.107 | 0.105 | 0.09 | 0.108 | 0.112 | 0.06 | 0.12 | 0.105 | 0.097 | 0.093 |