Tokai Rika Co., Ltd.
TSE:6995.T
2123 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152,006 | 151,966 | 148,629 | 167,461 | 158,816 | 148,652 | 144,543 | 141,654 | 142,083 | 124,844 | 129,273 | 126,906 | 107,972 | 123,152 | 127,270 | 130,255 | 116,097 | 66,439 | 120,555 | 125,130 | 126,285 | 128,032 | 131,455 | 128,649 | 125,180 | 122,361 | 126,537 | 123,519 | 116,329 | 115,560 | 123,440 | 114,988 | 110,762 | 109,880 | 119,315 | 121,092 | 122,087 | 113,708 | 118,473 | 114,540 | 111,505 | 107,677 | 113,555 | 109,972 | 107,309 | 106,971 | 104,151 | 86,813 | 89,477 | 91,491 | 98,574 | 85,201 | 79,485 | 56,317 | 79,114 | 81,239 | 83,493 | 83,774 | 95,069 | 93,128 | 79,427 | 63,388 | 54,063 | 78,523 |
Cost of Revenue
| 127,806 | 132,043 | 128,633 | 138,555 | 135,899 | 128,896 | 122,880 | 126,114 | 125,621 | 113,863 | 116,734 | 111,621 | 97,195 | 106,784 | 108,005 | 110,600 | 101,490 | 67,842 | 106,711 | 109,179 | 109,483 | 110,290 | 113,321 | 110,633 | 107,814 | 104,474 | 108,253 | 105,244 | 100,422 | 100,399 | 107,182 | 98,720 | 94,511 | 94,073 | 101,171 | 101,785 | 103,052 | 97,364 | 100,891 | 96,778 | 94,894 | 91,962 | 96,844 | 93,826 | 91,297 | 91,179 | 87,890 | 76,191 | 77,069 | 79,119 | 84,020 | 74,760 | 68,560 | 53,212 | 68,673 | 69,307 | 70,537 | 71,302 | 79,160 | 77,873 | 68,372 | 58,201 | 53,448 | 71,028 |
Gross Profit
| 24,200 | 19,923 | 19,996 | 28,906 | 22,917 | 19,756 | 21,663 | 15,540 | 16,462 | 10,981 | 12,539 | 15,285 | 10,777 | 16,368 | 19,265 | 19,655 | 14,607 | -1,403 | 13,844 | 15,951 | 16,802 | 17,742 | 18,134 | 18,016 | 17,366 | 17,887 | 18,284 | 18,275 | 15,907 | 15,161 | 16,258 | 16,268 | 16,251 | 15,807 | 18,144 | 19,307 | 19,035 | 16,344 | 17,582 | 17,762 | 16,611 | 15,715 | 16,711 | 16,146 | 16,012 | 15,792 | 16,261 | 10,622 | 12,408 | 12,372 | 14,554 | 10,441 | 10,925 | 3,105 | 10,441 | 11,932 | 12,956 | 12,472 | 15,909 | 15,255 | 11,055 | 5,187 | 615 | 7,495 |
Gross Profit Ratio
| 0.159 | 0.131 | 0.135 | 0.173 | 0.144 | 0.133 | 0.15 | 0.11 | 0.116 | 0.088 | 0.097 | 0.12 | 0.1 | 0.133 | 0.151 | 0.151 | 0.126 | -0.021 | 0.115 | 0.127 | 0.133 | 0.139 | 0.138 | 0.14 | 0.139 | 0.146 | 0.144 | 0.148 | 0.137 | 0.131 | 0.132 | 0.141 | 0.147 | 0.144 | 0.152 | 0.159 | 0.156 | 0.144 | 0.148 | 0.155 | 0.149 | 0.146 | 0.147 | 0.147 | 0.149 | 0.148 | 0.156 | 0.122 | 0.139 | 0.135 | 0.148 | 0.123 | 0.137 | 0.055 | 0.132 | 0.147 | 0.155 | 0.149 | 0.167 | 0.164 | 0.139 | 0.082 | 0.011 | 0.095 |
Reseach & Development Expenses
| 0 | 0 | 8,711 | 7,327 | 7,718 | 6,749 | 6,463 | 7,966 | 7,486 | 7,165 | 30,470 | 7,916 | 7,587 | 6,640 | 26,976 | 0 | 0 | 0 | 28,119 | 0 | 0 | 0 | 25,856 | 0 | 0 | 0 | 25,398 | 0 | 0 | 0 | 25,669 | 0 | 0 | 0 | 25,006 | 0 | 0 | 0 | 22,527 | 0 | 0 | 0 | 20,262 | 0 | 0 | 0 | 17,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,782 | 12,799 | 15,677 | 8,612 | 3,735 | 10,973 | 5,885 | 4,152 | 4,284 | 11,753 | 10,719 | 10,940 | 10,196 | 3,404 | 10,197 | 9,458 | 9,518 | 8,558 | 7,672 | 11,368 | 10,184 | 10,352 | 7,489 | 10,816 | 10,393 | 10,095 | 6,845 | 9,795 | 9,544 | 8,732 | 8,535 | 9,147 | 8,676 | 7,703 | 9,626 | 8,809 | 10,231 | 9,005 | 8,036 | 9,761 | 8,716 | 8,414 | 3,493 | 8,539 | 10,335 | 7,726 | 7,148 | 7,248 | 6,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 286 | 1 | 240 | 145 | 443 | 464 | 502 | 170 | 444 | 343 | 72 | 130 | 453 | 58 | 646 | 513 | 175 | 953 | 171 | 177 | -1,408 | 173 | 159 | 104 | 202 | 155 | 224 | 127 | 97 | 150 | 214 | 106 | 28 | 114 | 128 | 104 | 37 | 92 | 60 | 150 | -1,082 | 1,376 | 193 | 105 | 228 | 13 | 162 | 152 | 127 | 207 | 591 | 189 | 232 | 234 | 188 | 94 | -18 | 107 | 447 | 326 | 275 | 225 |
Operating Expenses
| 12,782 | 12,800 | 24,388 | 15,939 | 11,453 | 10,973 | 12,348 | 12,118 | 11,770 | 11,753 | 14,578 | 10,940 | 10,196 | 10,044 | 10,544 | 9,458 | 9,518 | 8,558 | 9,837 | 11,368 | 10,184 | 10,352 | 10,480 | 10,816 | 10,393 | 10,095 | 8,685 | 9,795 | 9,544 | 8,732 | 8,535 | 9,147 | 8,676 | 7,703 | 10,176 | 8,809 | 10,231 | 9,005 | 9,587 | 9,761 | 8,716 | 8,414 | 7,946 | 8,539 | 10,335 | 7,726 | 7,810 | 7,248 | 6,645 | 6,721 | 6,932 | 6,290 | 6,503 | 6,143 | 7,945 | 7,404 | 6,848 | 6,697 | 7,681 | 6,949 | 8,222 | 6,521 | 9,085 | 7,811 |
Operating Income
| 11,418 | 7,123 | -4,392 | 12,967 | 11,463 | 8,783 | 9,316 | 3,421 | 4,692 | -773 | -2,037 | 4,345 | 581 | 6,322 | 8,721 | 10,196 | 5,089 | -9,961 | 4,007 | 4,583 | 6,618 | 7,389 | 7,654 | 7,199 | 6,975 | 7,790 | 9,600 | 8,480 | 6,363 | 6,428 | 7,723 | 7,121 | 7,576 | 8,102 | 7,967 | 10,499 | 8,804 | 7,338 | 7,996 | 8,001 | 7,895 | 7,300 | 8,765 | 7,608 | 5,677 | 8,065 | 8,451 | 3,375 | 5,762 | 5,650 | 7,622 | 4,152 | 4,421 | -3,039 | 2,496 | 4,527 | 6,107 | 5,774 | 8,229 | 8,305 | 2,832 | -1,333 | -8,471 | -316 |
Operating Income Ratio
| 0.075 | 0.047 | -0.03 | 0.077 | 0.072 | 0.059 | 0.064 | 0.024 | 0.033 | -0.006 | -0.016 | 0.034 | 0.005 | 0.051 | 0.069 | 0.078 | 0.044 | -0.15 | 0.033 | 0.037 | 0.052 | 0.058 | 0.058 | 0.056 | 0.056 | 0.064 | 0.076 | 0.069 | 0.055 | 0.056 | 0.063 | 0.062 | 0.068 | 0.074 | 0.067 | 0.087 | 0.072 | 0.065 | 0.067 | 0.07 | 0.071 | 0.068 | 0.077 | 0.069 | 0.053 | 0.075 | 0.081 | 0.039 | 0.064 | 0.062 | 0.077 | 0.049 | 0.056 | -0.054 | 0.032 | 0.056 | 0.073 | 0.069 | 0.087 | 0.089 | 0.036 | -0.021 | -0.157 | -0.004 |
Total Other Income Expenses Net
| -5,483 | 4,280 | 1,268 | -1,140 | 1,936 | 5,362 | 827 | -2,530 | 3,115 | 4,869 | 1,711 | 1,473 | 257 | 1,010 | -299 | 1,047 | 3,574 | 740 | -1,672 | 2,114 | -119 | -6 | -1,088 | -3,726 | 865 | 604 | -2,272 | 499 | 569 | 429 | -14,064 | 928 | -6,011 | -1,493 | -893 | 330 | -15,282 | -7,044 | -2,566 | 39 | 396 | 532 | -5,430 | 1,167 | 951 | 550 | 2,178 | 1,024 | -16,484 | -335 | 750 | 101 | -75 | 623 | 633 | 524 | -6,240 | -6,418 | 609 | 313 | 590 | 787 | 4,846 | -5,646 |
Income Before Tax
| 5,935 | 11,403 | -3,124 | 11,827 | 13,399 | 14,147 | 10,143 | 891 | 7,807 | 4,096 | -328 | 5,818 | 838 | 7,333 | 8,422 | 11,245 | 8,661 | -9,220 | 2,334 | 6,698 | 6,498 | 7,384 | 6,565 | 3,474 | 7,839 | 8,395 | 7,328 | 8,979 | 6,932 | 6,857 | -6,341 | 8,049 | 1,564 | 6,610 | 7,074 | 10,828 | -6,477 | 294 | 5,430 | 8,039 | 8,292 | 7,832 | 3,335 | 8,774 | 6,629 | 8,615 | 10,630 | 4,397 | -10,721 | 5,316 | 8,372 | 4,252 | 4,347 | -2,415 | 3,129 | 5,052 | -132 | -643 | 8,837 | 8,619 | 3,423 | -547 | -3,624 | -5,962 |
Income Before Tax Ratio
| 0.039 | 0.075 | -0.021 | 0.071 | 0.084 | 0.095 | 0.07 | 0.006 | 0.055 | 0.033 | -0.003 | 0.046 | 0.008 | 0.06 | 0.066 | 0.086 | 0.075 | -0.139 | 0.019 | 0.054 | 0.051 | 0.058 | 0.05 | 0.027 | 0.063 | 0.069 | 0.058 | 0.073 | 0.06 | 0.059 | -0.051 | 0.07 | 0.014 | 0.06 | 0.059 | 0.089 | -0.053 | 0.003 | 0.046 | 0.07 | 0.074 | 0.073 | 0.029 | 0.08 | 0.062 | 0.081 | 0.102 | 0.051 | -0.12 | 0.058 | 0.085 | 0.05 | 0.055 | -0.043 | 0.04 | 0.062 | -0.002 | -0.008 | 0.093 | 0.093 | 0.043 | -0.009 | -0.067 | -0.076 |
Income Tax Expense
| 2,470 | 3,442 | -1,518 | 4,324 | 2,918 | 3,189 | 4,851 | 1,925 | 2,048 | 1,304 | 3,771 | 2,128 | 1,155 | 1,272 | 1,763 | 2,210 | 1,370 | 225 | 1,566 | 1,175 | 2,334 | 1,840 | 425 | 1,479 | 2,581 | 2,607 | -852 | 2,814 | 3,192 | 1,877 | 8,262 | 2,904 | -194 | 2,410 | 2,386 | 3,169 | -758 | 407 | 1,516 | 2,008 | 2,739 | 2,394 | 194 | 2,672 | 2,393 | 3,500 | 3,487 | 1,634 | -2,724 | 1,510 | 3,069 | 2,601 | 1,927 | -1,275 | 719 | 1,433 | -785 | 115 | 3,160 | 2,942 | 1,210 | -299 | -3,089 | -662 |
Net Income
| 3,080 | 7,578 | -2,116 | 6,725 | 9,895 | 10,345 | 4,501 | -1,568 | 5,136 | 2,831 | -4,743 | 3,209 | -555 | 5,658 | 6,205 | 8,433 | 6,973 | -9,585 | 710 | 5,197 | 3,866 | 5,294 | 5,937 | 1,675 | 4,971 | 5,507 | 8,016 | 5,855 | 3,436 | 4,707 | -14,738 | 4,883 | 1,553 | 3,966 | 4,505 | 7,394 | -5,962 | -346 | 3,544 | 5,711 | 5,321 | 5,154 | 2,795 | 5,732 | 3,913 | 4,818 | 6,965 | 2,650 | -8,113 | 3,685 | 5,262 | 1,652 | 2,447 | -1,238 | 2,272 | 3,468 | 458 | -963 | 5,426 | 5,415 | 2,072 | -310 | -582 | -5,460 |
Net Income Ratio
| 0.02 | 0.05 | -0.014 | 0.04 | 0.062 | 0.07 | 0.031 | -0.011 | 0.036 | 0.023 | -0.037 | 0.025 | -0.005 | 0.046 | 0.049 | 0.065 | 0.06 | -0.144 | 0.006 | 0.042 | 0.031 | 0.041 | 0.045 | 0.013 | 0.04 | 0.045 | 0.063 | 0.047 | 0.03 | 0.041 | -0.119 | 0.042 | 0.014 | 0.036 | 0.038 | 0.061 | -0.049 | -0.003 | 0.03 | 0.05 | 0.048 | 0.048 | 0.025 | 0.052 | 0.036 | 0.045 | 0.067 | 0.031 | -0.091 | 0.04 | 0.053 | 0.019 | 0.031 | -0.022 | 0.029 | 0.043 | 0.005 | -0.011 | 0.057 | 0.058 | 0.026 | -0.005 | -0.011 | -0.07 |
EPS
| 36.4 | 89.59 | -24.53 | 73.63 | 108.33 | 113.28 | 49.29 | -17.17 | 56.25 | 31.01 | -51.95 | 35.15 | -6.08 | 61.99 | 67.98 | 92.39 | 76.41 | -105.04 | 7.78 | 56.95 | 42.37 | 58.02 | 65.06 | 18.36 | 54.48 | 60.35 | 87.85 | 64.17 | 37.66 | 51.59 | -161.56 | 53.52 | 17.03 | 43.49 | 49.4 | 81.07 | -65.48 | -3.8 | 38.93 | 62.73 | 58.74 | 56.9 | 30.85 | 63.28 | 43.31 | 53.33 | 77.09 | 29.33 | -89.83 | 40.8 | 58.26 | 18.29 | 27.09 | -13.71 | 25.16 | 38.4 | 5.07 | -10.66 | 60.07 | 59.96 | 22.94 | -3.43 | -6.44 | -60.45 |
EPS Diluted
| 36.41 | 89.59 | -24.53 | 73.63 | 108.33 | 113.28 | 49.29 | -17.17 | 56.24 | 31.01 | -51.95 | 35.15 | -6.08 | 61.99 | 67.98 | 92.39 | 76.41 | -105.04 | 7.78 | 56.95 | 42.37 | 58.02 | 65.06 | 18.36 | 54.48 | 60.35 | 87.85 | 64.17 | 37.66 | 51.58 | -161.53 | 53.52 | 17.03 | 43.48 | 49.4 | 81.07 | -65.48 | -3.8 | 38.93 | 62.73 | 58.74 | 56.87 | 30.85 | 63.28 | 43.31 | 53.27 | 77.09 | 29.33 | -89.83 | 40.8 | 58.26 | 18.29 | 27.09 | -13.71 | 25.16 | 38.4 | 5.07 | -10.66 | 60.07 | 59.96 | 22.94 | -3.43 | -6.44 | -60.45 |
EBITDA
| 5,947 | 12,139.25 | 863 | 11,838 | 13,408 | 14,351 | 11,276 | 917 | 7,808 | 4,140 | -306 | 5,832 | 857 | 7,352 | 11,161 | 11,263 | 8,689 | -9,207 | 2,357 | 6,724 | 6,496 | 7,415 | 6,676 | 3,502 | 7,852 | 8,419 | 9,538 | 9,017 | 6,884 | 6,890 | 8,014 | 8,398 | 8,110 | 7,662 | 7,606 | 10,988 | 7,886 | 8,039 | 7,764 | 8,205 | 8,524 | 7,860 | 7,042 | 9,721 | 5,870 | 8,660 | 8,563 | 4,419 | 6,477 | 5,364 | 8,569 | 4,661 | 4,432 | -2,380 | 6,871 | 8,849 | 10,128 | 9,431 | 13,095 | 12,682 | 7,627 | 3,774 | -3,332 | -1,403 |
EBITDA Ratio
| 0.039 | 0.08 | 0.006 | 0.071 | 0.084 | 0.097 | 0.078 | 0.006 | 0.055 | 0.033 | -0.002 | 0.046 | 0.008 | 0.06 | 0.088 | 0.086 | 0.075 | -0.139 | 0.02 | 0.054 | 0.051 | 0.058 | 0.051 | 0.027 | 0.063 | 0.069 | 0.075 | 0.073 | 0.059 | 0.06 | 0.065 | 0.073 | 0.073 | 0.07 | 0.064 | 0.091 | 0.065 | 0.071 | 0.066 | 0.072 | 0.076 | 0.073 | 0.062 | 0.088 | 0.055 | 0.081 | 0.082 | 0.051 | 0.072 | 0.059 | 0.087 | 0.055 | 0.056 | -0.042 | 0.087 | 0.109 | 0.121 | 0.113 | 0.138 | 0.136 | 0.096 | 0.06 | -0.062 | -0.018 |