Tokai Rika Co., Ltd.
TSE:6995.T
2123 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 69,384 | 69,728 | 57,977 | 74,202 | 68,512 | 60,698 | 61,566 | 57,514 | 40,009 | 25,828 | 25,840 | 27,143 | 21,749 | 27,156 | 23,484 | 16,060 | 19,695 | 13,455 | 10,566 | 10,202 |
Short Term Investments
| 9,796 | 299 | 4,801 | 2,699 | 2,491 | 11,606 | 3,304 | 5,510 | 14,516 | 37,234 | 46,191 | 47,089 | 40,243 | 45,479 | 34,811 | 12,564 | 18,652 | 26,193 | 27,937 | 19,409 |
Cash and Short Term Investments
| 79,180 | 70,027 | 62,778 | 76,901 | 71,003 | 72,304 | 64,870 | 63,024 | 54,525 | 63,062 | 72,031 | 74,232 | 61,992 | 72,635 | 58,295 | 28,624 | 38,347 | 39,648 | 38,503 | 29,611 |
Net Receivables
| 95,370 | 83,904 | 81,137 | 69,863 | 55,856 | 65,608 | 69,022 | 68,080 | 71,740 | 72,172 | 68,304 | 59,747 | 60,269 | 49,898 | 65,764 | 40,365 | 74,158 | 75,313 | 66,655 | 58,080 |
Inventory
| 76,295 | 71,798 | 70,840 | 55,665 | 46,401 | 45,192 | 38,939 | 35,316 | 32,655 | 35,743 | 31,106 | 26,842 | 23,004 | 22,459 | 21,640 | 20,348 | 22,976 | 24,476 | 23,048 | 20,677 |
Other Current Assets
| 13,815 | 25,866 | 22,977 | 23,574 | 23,632 | 27,161 | 25,291 | 20,698 | 38,241 | 17,487 | 17,680 | 17,764 | 11,333 | 5,984 | 5,921 | 8,186 | 4,940 | 6,660 | 4,923 | 4,198 |
Total Current Assets
| 264,660 | 251,595 | 237,732 | 226,003 | 196,892 | 210,265 | 198,122 | 187,118 | 197,161 | 188,464 | 189,121 | 178,585 | 156,598 | 150,976 | 151,620 | 97,523 | 140,421 | 146,097 | 133,129 | 112,566 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 118,308 | 104,833 | 97,357 | 93,458 | 98,634 | 98,947 | 99,351 | 99,335 | 98,548 | 104,147 | 88,322 | 82,279 | 72,870 | 69,932 | 74,113 | 80,057 | 83,974 | 82,314 | 77,288 | 69,965 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 32 | 65 | 98 | 133 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 1,951 | 1,952 | 1,727 |
Intangible Assets
| 3,687 | 3,567 | 2,509 | 2,381 | 2,270 | 2,269 | 2,553 | 2,538 | 2,382 | 1,926 | 1,701 | 1,617 | 1,601 | 2,024 | 2,518 | 2,983 | 2,229 | 1,919 | 1,640 | 1,272 |
Goodwill and Intangible Assets
| 3,687 | 3,567 | 2,509 | 2,381 | 2,270 | 2,269 | 2,585 | 2,603 | 2,480 | 2,059 | 1,701 | 1,617 | 1,601 | 2,024 | 2,518 | 3,135 | 2,229 | 3,870 | 3,592 | 2,999 |
Long Term Investments
| 61,428 | 92,569 | 105,610 | 93,975 | 76,762 | 72,088 | 32,872 | 29,142 | 25,600 | 14,971 | -4,094 | -16,212 | -13,538 | -23,808 | -8,227 | 14,276 | 11,792 | -12,145 | -14,962 | -5,771 |
Tax Assets
| 4,224 | 3,254 | 4,302 | 3,107 | 3,598 | 3,614 | 2,032 | 2,717 | 1,479 | 1,060 | 49 | 2,858 | 4,652 | 5,231 | 5,457 | 9,391 | 5,358 | 5,895 | 5,985 | 5,535 |
Other Non-Current Assets
| 67,411 | 325 | 322 | 332 | 331 | 370 | 47,915 | 47,747 | 38,072 | 64,491 | 63,834 | 58,910 | 51,034 | 55,349 | 44,256 | 22,202 | 27,099 | 33,959 | 35,945 | 26,590 |
Total Non-Current Assets
| 255,058 | 204,548 | 210,100 | 193,253 | 181,595 | 177,288 | 184,755 | 181,544 | 166,179 | 186,728 | 149,812 | 129,452 | 116,619 | 108,728 | 118,117 | 129,061 | 130,452 | 113,893 | 107,848 | 99,318 |
Total Assets
| 519,718 | 456,146 | 447,834 | 419,259 | 378,489 | 387,556 | 382,880 | 368,666 | 363,343 | 375,195 | 338,935 | 308,039 | 273,217 | 259,704 | 269,737 | 226,584 | 270,873 | 259,990 | 240,977 | 211,884 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 62,141 | 53,374 | 51,651 | 47,598 | 37,521 | 41,247 | 41,080 | 40,529 | 37,803 | 40,407 | 39,018 | 52,575 | 50,240 | 38,716 | 46,250 | 28,928 | 55,442 | 58,311 | 54,841 | 45,221 |
Short Term Debt
| 477 | 397 | 288 | 250 | 234 | 388 | 2,124 | 2,306 | 2,712 | 3,551 | 9,425 | 5,966 | 7,298 | 4,363 | 5,040 | 4,932 | 3,842 | 5,260 | 4,109 | 14,182 |
Tax Payables
| 3,342 | 3,296 | 2,871 | 1,813 | 1,837 | 3,243 | 2,690 | 1,557 | 1,617 | 2,455 | 3,744 | 4,914 | 733 | 672 | 3,297 | 111 | 4,011 | 4,303 | 2,694 | 3,413 |
Deferred Revenue
| 606 | 42,168 | 46,880 | 39,583 | 43,527 | 48,220 | 46,594 | 51,249 | 50,897 | 40,553 | 38,386 | 36,279 | 8,821 | 15,733 | 13,400 | 9,819 | 12,761 | 12,842 | 13,681 | 12,398 |
Other Current Liabilities
| 68,638 | 22,685 | 20,694 | 19,221 | 19,123 | 19,526 | 17,461 | 25,566 | 22,953 | 24,407 | 23,837 | 4,854 | 17,981 | 14,142 | 15,099 | 12,951 | 18,261 | 16,797 | 14,616 | 12,534 |
Total Current Liabilities
| 131,862 | 118,624 | 119,513 | 106,652 | 100,405 | 109,381 | 107,259 | 119,650 | 114,365 | 108,918 | 110,666 | 99,674 | 84,340 | 72,954 | 79,789 | 56,630 | 90,306 | 93,210 | 87,247 | 84,335 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,000 | 10,592 | 10,604 | 10,722 | 10,694 | 10,314 | 10,056 | 85 | 936 | 1,855 | 2,870 | 5,984 | 6,049 | 8,020 | 8,482 | 1,579 | 0 | 0 | 469 | 429 |
Deferred Revenue Non-Current
| 770 | 22,868 | 24,161 | 25,357 | 25,733 | 25,518 | 25,350 | 25,005 | 24,685 | 19,807 | 18,036 | 17,997 | 17,335 | 17,398 | 17,609 | 17,881 | 0 | 0 | 16,480 | 15,689 |
Deferred Tax Liabilities Non-Current
| 18,670 | 7,532 | 7,939 | 6,179 | 611 | 685 | 7,730 | 6,048 | 848 | 5,380 | 592 | 339 | 162 | 125 | 185 | 113 | 75 | 164 | 214 | 433 |
Other Non-Current Liabilities
| 18,925 | 129 | 80 | 75 | 23 | 224 | 359 | 5,537 | 760 | 21 | 106 | 171 | 133 | 82 | 122 | 2 | 18,542 | 18,187 | 2,722 | 1,766 |
Total Non-Current Liabilities
| 48,365 | 41,121 | 42,784 | 42,333 | 37,061 | 36,741 | 43,495 | 36,675 | 27,229 | 27,063 | 21,604 | 24,491 | 23,679 | 25,625 | 26,398 | 19,575 | 18,617 | 18,351 | 19,885 | 18,317 |
Total Liabilities
| 180,227 | 159,745 | 162,297 | 148,985 | 137,466 | 146,122 | 150,754 | 156,325 | 141,594 | 135,981 | 132,270 | 124,165 | 108,019 | 98,579 | 106,187 | 76,205 | 108,923 | 111,561 | 107,132 | 102,652 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 245,169 | 239,959 | 241,823 | 234,396 | 225,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,899 | 22,856 | 18,663 |
Retained Earnings
| 220,393 | 201,936 | 196,514 | 198,421 | 191,023 | 181,796 | 167,619 | 151,262 | 161,071 | 162,175 | 147,302 | 133,479 | 130,434 | 124,833 | 123,234 | 112,118 | 116,204 | 98,899 | 83,785 | 71,513 |
Accumulated Other Comprehensive Income/Loss
| 68,941 | 32,206 | 28,753 | 13,428 | -6,021 | 3,687 | 9,311 | 6,700 | 6,583 | 23,008 | 7,803 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,677 | -224,792 | -219,370 | -221,277 | -213,879 | -204,652 | 20,285 | 20,253 | 20,142 | 19,576 | 18,656 | 18,096 | 8,569 | 9,635 | 13,716 | 12,209 | 19,826 | 23,868 | 25,040 | 17,443 |
Total Shareholders Equity
| 317,867 | 277,375 | 268,712 | 255,251 | 228,375 | 228,834 | 220,071 | 201,071 | 210,652 | 227,615 | 196,617 | 174,692 | 161,859 | 157,324 | 159,806 | 147,183 | 158,886 | 145,666 | 131,681 | 107,619 |
Total Equity
| 339,488 | 296,401 | 285,537 | 270,274 | 241,023 | 241,434 | 232,126 | 212,341 | 221,749 | 239,214 | 206,665 | 183,874 | 165,198 | 161,125 | 163,550 | 150,379 | 161,950 | 148,429 | 133,845 | 109,232 |
Total Liabilities & Shareholders Equity
| 519,715 | 456,146 | 447,834 | 419,259 | 378,489 | 387,556 | 382,880 | 368,666 | 363,343 | 375,195 | 338,935 | 308,039 | 273,217 | 259,704 | 269,737 | 226,584 | 270,873 | 259,990 | 240,977 | 211,884 |