Shinko Electric Industries Co., Ltd.
TSE:6967.T
5360 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 209,972 | 286,358 | 271,949 | 188,059 | 148,332 | 142,277 | 147,113 | 139,890 | 143,453 | 142,815 | 140,412 | 127,241 | 125,825 | 140,923 | 129,836 | 140,510 | 215,007 | 205,859 | 157,806 | 150,584 |
Cost of Revenue
| 171,070 | 194,664 | 185,891 | 152,059 | 132,771 | 125,095 | 129,704 | 124,222 | 121,611 | 125,689 | 118,428 | 111,594 | 117,966 | 124,614 | 112,703 | 133,364 | 175,135 | 155,708 | 116,453 | 119,982 |
Gross Profit
| 38,902 | 91,694 | 86,058 | 36,000 | 15,561 | 17,182 | 17,409 | 15,668 | 21,842 | 17,126 | 21,984 | 15,647 | 7,859 | 16,309 | 17,133 | 7,146 | 39,872 | 50,151 | 41,353 | 30,602 |
Gross Profit Ratio
| 0.185 | 0.32 | 0.316 | 0.191 | 0.105 | 0.121 | 0.118 | 0.112 | 0.152 | 0.12 | 0.157 | 0.123 | 0.062 | 0.116 | 0.132 | 0.051 | 0.185 | 0.244 | 0.262 | 0.203 |
Reseach & Development Expenses
| 3,496 | 3,580 | 3,478 | 2,981 | 2,849 | 3,221 | 3,440 | 3,499 | 3,946 | 3,946 | 4,218 | 4,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,247 | 9,753 | 9,408 | 8,302 | 8,239 | 7,902 | 7,768 | 7,739 | 7,690 | 7,455 | 7,240 | 7,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,348 | 1,647 | 1,777 | 1,388 | 1,245 | 1,211 | 1,302 | 1,161 | 1,087 | 1,142 | 1,210 | 1,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,595 | 11,400 | 11,185 | 9,690 | 9,484 | 9,113 | 9,070 | 8,900 | 8,777 | 8,597 | 8,450 | 8,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 441 | 687 | 573 | 483 | 320 | 337 | 330 | 511 | 419 | 566 | 396 | 368 | 677 | 30 | -161 | 32 | -176 | -613 | -894 |
Operating Expenses
| 14,092 | 14,980 | 14,663 | 12,671 | 12,333 | 12,334 | 12,510 | 12,399 | 12,420 | 12,543 | 12,668 | 12,633 | 11,538 | 11,660 | 11,775 | 13,969 | 14,744 | 14,824 | 13,252 | 12,683 |
Operating Income
| 24,811 | 76,712 | 71,394 | 23,328 | 3,227 | 4,848 | 4,899 | 3,268 | 9,422 | 4,581 | 9,315 | 3,012 | -3,679 | 4,649 | 5,358 | -6,823 | 25,128 | 35,327 | 28,101 | 17,919 |
Operating Income Ratio
| 0.118 | 0.268 | 0.263 | 0.124 | 0.022 | 0.034 | 0.033 | 0.023 | 0.066 | 0.032 | 0.066 | 0.024 | -0.029 | 0.033 | 0.041 | -0.049 | 0.117 | 0.172 | 0.178 | 0.119 |
Total Other Income Expenses Net
| 1,104 | 748 | 3,349 | 2,303 | 713 | -1,059 | -65 | -234 | -3,265 | 3,833 | 4,699 | 1,609 | 1,453 | -549 | -673 | -2,865 | -4,811 | -2,667 | -1,234 | -2,528 |
Income Before Tax
| 25,915 | 77,460 | 74,743 | 25,631 | 3,940 | 3,789 | 4,834 | 3,034 | 6,157 | 8,414 | 14,014 | 4,621 | -2,225 | 4,100 | 4,685 | -9,688 | 20,317 | 32,660 | 26,867 | 15,391 |
Income Before Tax Ratio
| 0.123 | 0.271 | 0.275 | 0.136 | 0.027 | 0.027 | 0.033 | 0.022 | 0.043 | 0.059 | 0.1 | 0.036 | -0.018 | 0.029 | 0.036 | -0.069 | 0.094 | 0.159 | 0.17 | 0.102 |
Income Tax Expense
| 7,305 | 22,972 | 22,115 | 7,612 | 1,248 | 1,263 | 1,170 | 27 | 2,680 | 1,971 | 4,704 | 1,746 | 17 | 1,696 | 1,497 | -3,646 | 8,048 | 13,347 | 10,586 | 5,952 |
Net Income
| 18,609 | 54,488 | 52,628 | 18,018 | 2,690 | 2,526 | 3,664 | 3,007 | 3,476 | 6,442 | 9,309 | 2,874 | -2,242 | 2,404 | 3,188 | -6,042 | 11,336 | 19,225 | 16,338 | 9,386 |
Net Income Ratio
| 0.089 | 0.19 | 0.194 | 0.096 | 0.018 | 0.018 | 0.025 | 0.021 | 0.024 | 0.045 | 0.066 | 0.023 | -0.018 | 0.017 | 0.025 | -0.043 | 0.053 | 0.093 | 0.104 | 0.062 |
EPS
| 137.73 | 403.31 | 389.58 | 133.38 | 19.91 | 18.7 | 27.12 | 22.26 | 25.74 | 47.69 | 68.91 | 21.28 | -16.6 | 17.8 | 23.6 | -44.73 | 83.92 | 142.32 | 361.13 | 206.8 |
EPS Diluted
| 137.73 | 403.31 | 389.58 | 133.38 | 19.91 | 18.7 | 27.12 | 22.26 | 25.74 | 47.69 | 68.91 | 21.28 | -16.6 | 17.8 | 23.6 | -44.73 | 83.92 | 142.3 | 360.94 | 206.75 |
EBITDA
| 52,450 | 111,464 | 101,673 | 40,963 | 17,545 | 20,187 | 22,661 | 20,169 | 27,239 | 24,013 | 24,174 | 19,914 | 17,442 | 24,875 | 23,414 | 13,653 | 44,865 | 51,693 | 41,727 | 31,055 |
EBITDA Ratio
| 0.25 | 0.397 | 0.39 | 0.235 | 0.129 | 0.162 | 0.16 | 0.146 | 0.193 | 0.199 | 0.209 | 0.04 | 0.142 | 0.182 | 0.186 | 0.117 | 0.212 | 0.262 | 0.273 | 0.22 |