Shinko Electric Industries Co., Ltd.
TSE:6967.T
5325 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54,972 | 53,358 | 53,334 | 51,529 | 55,903 | 49,206 | 53,815 | 75,538 | 77,622 | 79,383 | 71,128 | 74,899 | 67,856 | 58,066 | 52,561 | 51,033 | 42,040 | 42,425 | 40,826 | 38,250 | 35,241 | 34,015 | 34,874 | 34,201 | 35,366 | 37,836 | 38,094 | 38,487 | 36,562 | 33,970 | 34,838 | 35,252 | 35,526 | 34,274 | 35,447 | 34,894 | 38,437 | 34,675 | 36,833 | 36,997 | 34,774 | 34,211 | 32,873 | 32,948 | 39,041 | 35,550 | 33,958 | 28,169 | 31,288 | 33,826 | 37,145 | 30,578 | 27,381 | 30,721 | 33,966 | 32,603 | 35,706 | 38,647 | 35,823 | 34,967 | 31,435 | 27,610 | 15,758 | 29,682 | 47,518 |
Cost of Revenue
| 45,813 | 42,390 | 42,920 | 41,511 | 44,561 | 42,078 | 44,790 | 51,525 | 48,818 | 49,531 | 48,186 | 48,855 | 48,077 | 40,773 | 40,729 | 40,201 | 35,453 | 35,676 | 34,504 | 34,102 | 32,725 | 31,440 | 31,618 | 30,321 | 31,075 | 32,081 | 33,347 | 33,701 | 32,188 | 30,468 | 30,485 | 31,275 | 32,042 | 30,420 | 30,628 | 30,396 | 31,691 | 28,896 | 31,616 | 31,678 | 31,406 | 30,989 | 28,834 | 29,749 | 31,990 | 27,855 | 28,030 | 27,123 | 28,142 | 28,299 | 32,427 | 29,928 | 27,500 | 28,111 | 31,842 | 29,876 | 31,521 | 31,374 | 30,703 | 30,578 | 27,830 | 23,591 | 21,748 | 29,841 | 40,295 |
Gross Profit
| 9,159 | 10,968 | 10,414 | 10,018 | 11,342 | 7,128 | 9,025 | 24,013 | 28,804 | 29,852 | 22,942 | 26,044 | 19,779 | 17,293 | 11,832 | 10,832 | 6,587 | 6,749 | 6,322 | 4,148 | 2,516 | 2,575 | 3,256 | 3,880 | 4,291 | 5,755 | 4,747 | 4,786 | 4,374 | 3,502 | 4,353 | 3,977 | 3,484 | 3,854 | 4,819 | 4,498 | 6,746 | 5,779 | 5,217 | 5,319 | 3,368 | 3,222 | 4,039 | 3,199 | 7,051 | 7,695 | 5,928 | 1,046 | 3,146 | 5,527 | 4,718 | 650 | -119 | 2,610 | 2,124 | 2,727 | 4,185 | 7,273 | 5,120 | 4,389 | 3,605 | 4,019 | -5,990 | -159 | 7,223 |
Gross Profit Ratio
| 0.167 | 0.206 | 0.195 | 0.194 | 0.203 | 0.145 | 0.168 | 0.318 | 0.371 | 0.376 | 0.323 | 0.348 | 0.291 | 0.298 | 0.225 | 0.212 | 0.157 | 0.159 | 0.155 | 0.108 | 0.071 | 0.076 | 0.093 | 0.113 | 0.121 | 0.152 | 0.125 | 0.124 | 0.12 | 0.103 | 0.125 | 0.113 | 0.098 | 0.112 | 0.136 | 0.129 | 0.176 | 0.167 | 0.142 | 0.144 | 0.097 | 0.094 | 0.123 | 0.097 | 0.181 | 0.216 | 0.175 | 0.037 | 0.101 | 0.163 | 0.127 | 0.021 | -0.004 | 0.085 | 0.063 | 0.084 | 0.117 | 0.188 | 0.143 | 0.126 | 0.115 | 0.146 | -0.38 | -0.005 | 0.152 |
Reseach & Development Expenses
| 1,036 | 1,015 | 966 | 842 | 865 | 823 | 889 | 898 | 890 | 903 | 3,478 | 890 | 885 | 791 | 2,981 | 0 | 0 | 0 | 2,849 | 0 | 0 | 0 | 3,221 | 0 | 0 | 0 | 3,440 | 0 | 0 | 0 | 3,499 | 0 | 0 | 0 | 3,946 | 0 | 0 | 0 | 3,946 | 0 | 0 | 0 | 4,218 | 0 | 0 | 0 | 4,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,286 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | -1,211 | 0 | 0 | 0 | -977 | 0 | 0 | 0 | -945 | 0 | 0 | 0 | -1,009 | 0 | 0 | 0 | -995 | 0 | 0 | 0 | -885 | 0 | 0 | 0 | -634 | 0 | 0 | 0 | -471 | 0 | 0 | 0 | -346 | 0 | 0 | 0 | -370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1,348 | 0 | 0 | 0 | 1,647 | 0 | 0 | 0 | 1,777 | 0 | 0 | 0 | 1,388 | 0 | 0 | 0 | 1,245 | 0 | 0 | 0 | 1,211 | 0 | 0 | 0 | 1,302 | 0 | 0 | 0 | 1,161 | 0 | 0 | 0 | 1,087 | 0 | 0 | 0 | 1,142 | 0 | 0 | 0 | 1,210 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,653 | 3,713 | 2,634 | 2,651 | 3,566 | 3,432 | 2,583 | 2,907 | 2,980 | 3,833 | 566 | 3,615 | 3,614 | 2,599 | 411 | 3,193 | 3,076 | 3,010 | 300 | 3,141 | 3,100 | 2,943 | 202 | 3,046 | 3,129 | 3,140 | 307 | 3,222 | 3,161 | 2,994 | 276 | 3,111 | 3,057 | 3,008 | 453 | 3,133 | 3,077 | 3,020 | 671 | 3,068 | 3,012 | 3,188 | 864 | 3,164 | 3,002 | 3,148 | 743 | 3,195 | 2,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 233 | 168 | 379 | 447 | 147 | 139 | -19 | 174 | 84 | 122 | 266 | 215 | 104 | 174 | 105 | 190 | 299 | 92 | 20 | 72 | 57 | 108 | 25 | 130 | 33 | 129 | 51 | 124 | 50 | 111 | 35 | 134 | -166 | 518 | 25 | 134 | 59 | 165 | 64 | 131 | 339 | 125 | 35 | 67 | 114 | 138 | 38 | 106 | 109 | 183 | 35 | 41 | 123 | 285 | 85 | 182 | -14 | -59 | 31 | -8 | -30 | -223 | 90 |
Operating Expenses
| 3,689 | 3,714 | 3,600 | 3,493 | 3,566 | 3,432 | 3,472 | 3,805 | 3,870 | 3,833 | 4,044 | 3,615 | 3,614 | 3,390 | 3,392 | 3,193 | 3,076 | 3,010 | 3,149 | 3,141 | 3,100 | 2,943 | 3,019 | 3,046 | 3,129 | 3,140 | 3,133 | 3,222 | 3,161 | 2,994 | 3,223 | 3,111 | 3,057 | 3,008 | 3,190 | 3,133 | 3,077 | 3,020 | 3,275 | 3,068 | 3,012 | 3,188 | 3,354 | 3,164 | 3,002 | 3,148 | 3,488 | 3,195 | 2,909 | 3,041 | 3,086 | 2,870 | 2,775 | 2,807 | 2,859 | 2,804 | 2,961 | 3,035 | 3,119 | 2,951 | 2,914 | 2,789 | 3,499 | 3,125 | 3,702 |
Operating Income
| 5,470 | 7,254 | 6,814 | 6,526 | 7,775 | 3,695 | 5,552 | 20,208 | 24,935 | 26,017 | 18,898 | 22,429 | 16,165 | 13,902 | 8,441 | 7,639 | 3,510 | 3,738 | 3,174 | 1,004 | -583 | -368 | 238 | 834 | 1,163 | 2,613 | 1,615 | 1,565 | 1,212 | 507 | 1,130 | 866 | 427 | 845 | 1,631 | 1,364 | 3,669 | 2,758 | 1,941 | 2,252 | 354 | 34 | 685 | 36 | 4,048 | 4,546 | 2,438 | -2,149 | 237 | 2,486 | 1,632 | -2,220 | -2,894 | -197 | -735 | -77 | 1,224 | 4,238 | 2,001 | 1,438 | 691 | 1,230 | -9,489 | -3,284 | 3,521 |
Operating Income Ratio
| 0.1 | 0.136 | 0.128 | 0.127 | 0.139 | 0.075 | 0.103 | 0.268 | 0.321 | 0.328 | 0.266 | 0.299 | 0.238 | 0.239 | 0.161 | 0.15 | 0.083 | 0.088 | 0.078 | 0.026 | -0.017 | -0.011 | 0.007 | 0.024 | 0.033 | 0.069 | 0.042 | 0.041 | 0.033 | 0.015 | 0.032 | 0.025 | 0.012 | 0.025 | 0.046 | 0.039 | 0.095 | 0.08 | 0.053 | 0.061 | 0.01 | 0.001 | 0.021 | 0.001 | 0.104 | 0.128 | 0.072 | -0.076 | 0.008 | 0.073 | 0.044 | -0.073 | -0.106 | -0.006 | -0.022 | -0.002 | 0.034 | 0.11 | 0.056 | 0.041 | 0.022 | 0.045 | -0.602 | -0.111 | 0.074 |
Total Other Income Expenses Net
| -965 | -381 | 559 | -1,428 | 449 | 1,525 | -108 | -2,214 | 1,218 | 1,852 | 1,864 | 576 | 410 | 499 | 1,615 | -27 | -97 | 812 | 292 | 641 | 407 | -627 | -966 | -423 | 791 | -461 | -1,506 | 826 | 321 | 294 | -427 | 2,383 | 998 | -3,188 | -2,709 | 1,703 | -3,442 | 1,183 | 807 | 962 | 1,640 | 424 | 697 | 2,031 | 872 | 1,099 | -728 | 1,323 | 321 | 691 | 537 | 1,966 | -1,049 | 0 | 1,295 | -36 | -1,199 | -610 | 208 | 119 | -891 | -111 | 1,237 | -3,702 | -2,364 |
Income Before Tax
| 4,505 | 6,873 | 7,373 | 5,098 | 8,224 | 5,220 | 5,444 | 17,994 | 26,153 | 27,869 | 20,762 | 23,005 | 16,575 | 14,401 | 10,056 | 7,612 | 3,413 | 4,550 | 3,466 | 1,645 | -176 | -995 | -728 | 411 | 1,954 | 2,152 | 109 | 2,391 | 1,533 | 801 | 703 | 3,249 | 1,425 | -2,343 | -1,078 | 3,067 | 227 | 3,941 | 2,747 | 3,215 | 1,994 | 458 | 1,382 | 2,067 | 4,920 | 5,645 | 1,712 | -826 | 558 | 3,177 | 2,169 | -254 | -3,943 | -197 | 560 | -113 | 25 | 3,628 | 2,209 | 1,557 | -200 | 1,119 | -8,252 | -6,986 | 1,157 |
Income Before Tax Ratio
| 0.082 | 0.129 | 0.138 | 0.099 | 0.147 | 0.106 | 0.101 | 0.238 | 0.337 | 0.351 | 0.292 | 0.307 | 0.244 | 0.248 | 0.191 | 0.149 | 0.081 | 0.107 | 0.085 | 0.043 | -0.005 | -0.029 | -0.021 | 0.012 | 0.055 | 0.057 | 0.003 | 0.062 | 0.042 | 0.024 | 0.02 | 0.092 | 0.04 | -0.068 | -0.03 | 0.088 | 0.006 | 0.114 | 0.075 | 0.087 | 0.057 | 0.013 | 0.042 | 0.063 | 0.126 | 0.159 | 0.05 | -0.029 | 0.018 | 0.094 | 0.058 | -0.008 | -0.144 | -0.006 | 0.016 | -0.003 | 0.001 | 0.094 | 0.062 | 0.045 | -0.006 | 0.041 | -0.524 | -0.235 | 0.024 |
Income Tax Expense
| 1,248 | 1,915 | 2,145 | 1,496 | 2,097 | 1,566 | 1,463 | 5,361 | 7,829 | 8,319 | 5,992 | 6,857 | 4,951 | 4,315 | 2,976 | 2,245 | 1,046 | 1,345 | 838 | 582 | 37 | -209 | -146 | 126 | 631 | 652 | -160 | 662 | 402 | 266 | 233 | 949 | -506 | -649 | -373 | 794 | 1,007 | 1,252 | 312 | 968 | 528 | 163 | 482 | 573 | 1,639 | 2,010 | 605 | -254 | 212 | 1,183 | 889 | 596 | -1,563 | 95 | 240 | -29 | 16 | 1,469 | 536 | 575 | -145 | 531 | -3,443 | -2,497 | 291 |
Net Income
| 3,257 | 4,958 | 5,228 | 3,601 | 6,127 | 3,653 | 3,982 | 12,633 | 18,325 | 19,548 | 14,771 | 16,147 | 11,626 | 10,084 | 7,081 | 5,365 | 2,368 | 3,204 | 2,626 | 1,063 | -212 | -787 | -581 | 283 | 1,325 | 1,499 | 270 | 1,728 | 1,132 | 534 | 470 | 2,300 | 1,931 | -1,694 | -704 | 2,272 | -779 | 2,687 | 2,435 | 2,247 | 1,466 | 294 | 899 | 1,495 | 3,281 | 3,634 | 1,108 | -574 | 347 | 1,993 | 1,280 | -850 | -2,380 | -292 | 321 | -83 | 8 | 2,158 | 1,674 | 981 | -54 | 587 | -4,810 | -4,488 | 866 |
Net Income Ratio
| 0.059 | 0.093 | 0.098 | 0.07 | 0.11 | 0.074 | 0.074 | 0.167 | 0.236 | 0.246 | 0.208 | 0.216 | 0.171 | 0.174 | 0.135 | 0.105 | 0.056 | 0.076 | 0.064 | 0.028 | -0.006 | -0.023 | -0.017 | 0.008 | 0.037 | 0.04 | 0.007 | 0.045 | 0.031 | 0.016 | 0.013 | 0.065 | 0.054 | -0.049 | -0.02 | 0.065 | -0.02 | 0.077 | 0.066 | 0.061 | 0.042 | 0.009 | 0.027 | 0.045 | 0.084 | 0.102 | 0.033 | -0.02 | 0.011 | 0.059 | 0.034 | -0.028 | -0.087 | -0.01 | 0.009 | -0.003 | 0 | 0.056 | 0.047 | 0.028 | -0.002 | 0.021 | -0.305 | -0.151 | 0.018 |
EPS
| 24.11 | 36.69 | 38.7 | 26.65 | 45.35 | 27.04 | 29.47 | 93.5 | 135.64 | 144.7 | 109.34 | 119.53 | 86.06 | 74.65 | 52.42 | 39.71 | 17.53 | 23.72 | 19.44 | 7.87 | -1.57 | -5.83 | -4.3 | 2.09 | 9.81 | 11.1 | 2 | 12.79 | 8.38 | 3.96 | 3.48 | 17.03 | 14.29 | -12.54 | -5.21 | 16.82 | -5.77 | 19.89 | 18.03 | 16.63 | 10.85 | 2.18 | 6.65 | 11.07 | 24.29 | 26.9 | 8.2 | -4.25 | 2.57 | 14.76 | 9.48 | -6.29 | -17.62 | -2.16 | 2.38 | -0.61 | 0.059 | 15.98 | 12.39 | 7.26 | -0.4 | 4.35 | -35.61 | -33.22 | 6.41 |
EPS Diluted
| 24.11 | 36.69 | 38.7 | 26.65 | 45.35 | 27.04 | 29.47 | 93.5 | 135.64 | 144.7 | 109.34 | 119.53 | 86.06 | 74.65 | 52.42 | 39.71 | 17.53 | 23.72 | 19.44 | 7.87 | -1.57 | -5.83 | -4.3 | 2.09 | 9.81 | 11.1 | 2 | 12.79 | 8.38 | 3.96 | 3.48 | 17.03 | 14.29 | -12.54 | -5.21 | 16.82 | -5.77 | 19.89 | 18.03 | 16.63 | 10.85 | 2.18 | 6.65 | 11.07 | 24.29 | 26.9 | 8.2 | -4.25 | 2.57 | 14.76 | 9.48 | -6.29 | -17.62 | -2.16 | 2.38 | -0.61 | 0.059 | 15.98 | 12.39 | 7.26 | -0.4 | 4.35 | -35.61 | -33.22 | 6.41 |
EBITDA
| 11,065 | 13,110 | 14,450 | 13,600 | 14,405 | 9,995 | 15,072 | 29,191 | 33,357 | 33,844 | 28,749 | 31,207 | 23,382 | 18,335 | 14,147 | 12,909 | 7,026 | 6,881 | 7,142 | 4,731 | 3,284 | 2,173 | 3,493 | 4,737 | 4,875 | 6,116 | 6,586 | 6,244 | 5,440 | 4,391 | 6,068 | 5,216 | 4,408 | 1,288 | 4,024 | 6,009 | 7,872 | 6,628 | 7,513 | 7,434 | 5,029 | 4,037 | 5,141 | 3,948 | 7,522 | 8,663 | 1,715 | -800 | 4,197 | 6,521 | 7,971 | 4,744 | 615 | 4,112 | 6,880 | 5,437 | 4,937 | 7,620 | 7,642 | 6,447 | 4,196 | 5,128 | -1,228 | -1,773 | 3,473 |
EBITDA Ratio
| 0.201 | 0.246 | 0.271 | 0.247 | 0.27 | 0.242 | 0.286 | 0.361 | 0.45 | 0.454 | 0.434 | 0.428 | 0.36 | 0.324 | 0.306 | 0.256 | 0.171 | 0.185 | 0.186 | 0.143 | 0.096 | 0.08 | 0.139 | 0.134 | 0.163 | 0.206 | 0.141 | 0.187 | 0.164 | 0.145 | 0.166 | 0.218 | 0.156 | 0.04 | 0.109 | 0.224 | 0.208 | 0.23 | 0.231 | 0.23 | 0.197 | 0.133 | 0.181 | 0.184 | 0.218 | 0.249 | 0.055 | -0.028 | 0.14 | 0.195 | 0.217 | 0.16 | 0.027 | 0.137 | 0.209 | 0.173 | 0.141 | 0.202 | 0.228 | 0.187 | 0.137 | 0.187 | -0.069 | -0.054 | 0.073 |