Shinko Electric Industries Co., Ltd.
TSE:6967.T
5325 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 82,807 | 116,325 | 69,475 | 42,940 | 40,557 | 47,317 | 40,241 | 48,328 | 40,256 | 15,602 | 16,413 | 11,467 | 50,835 | 63,625 | 57,475 | 48,430 | 41,694 | 34,246 | 50,916 | 44,264 |
Short Term Investments
| 331 | -2,418 | -1,969 | 116 | 125 | -1,343 | 6,410 | -431 | 1,150 | 250 | 1,060 | 970 | 426 | 0 | 3,582 | 3,173 | 1,122 | 0 | 0 | 0 |
Cash and Short Term Investments
| 82,807 | 116,325 | 69,475 | 43,056 | 40,682 | 47,317 | 46,651 | 48,328 | 41,406 | 15,852 | 17,473 | 12,437 | 51,261 | 63,625 | 61,057 | 51,603 | 42,816 | 34,246 | 50,916 | 44,264 |
Net Receivables
| 56,709 | 62,350 | 76,627 | 51,761 | 41,740 | 36,813 | 40,207 | 35,972 | 37,384 | 37,392 | 32,779 | 35,742 | 37,901 | 31,181 | 36,758 | 53,397 | 87,176 | 81,853 | 72,354 | 56,928 |
Inventory
| 30,791 | 35,166 | 34,887 | 21,765 | 16,562 | 15,660 | 12,890 | 11,814 | 11,055 | 11,071 | 8,959 | 7,415 | 6,265 | 7,675 | 6,220 | 4,013 | 8,414 | 9,419 | 8,376 | 6,766 |
Other Current Assets
| 14,152 | 12,234 | 11,839 | 7,952 | 5,672 | 4,171 | 5,517 | 5,159 | 14,191 | 35,397 | 42,510 | 43,339 | 39,218 | 44,382 | 45,048 | 5,494 | 3,903 | 4,934 | 4,537 | 4,546 |
Total Current Assets
| 184,459 | 226,075 | 192,828 | 124,534 | 104,656 | 103,961 | 105,265 | 101,273 | 104,036 | 99,712 | 101,721 | 98,933 | 99,645 | 106,863 | 109,083 | 83,077 | 121,369 | 116,832 | 110,483 | 98,504 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 201,984 | 154,066 | 119,997 | 110,548 | 93,364 | 70,395 | 72,461 | 72,632 | 70,646 | 77,159 | 69,611 | 66,122 | 60,023 | 58,990 | 58,793 | 63,782 | 71,530 | 75,042 | 58,035 | 53,476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,175 | 876 | 861 | 1,130 | 1,167 | 1,234 | 1,237 | 1,197 | 1,136 | 993 | 1,012 | 915 | 896 | 983 | 963 | 1,250 | 1,547 | 1,736 | 1,750 | 1,416 |
Goodwill and Intangible Assets
| 1,175 | 876 | 861 | 1,130 | 1,167 | 1,234 | 1,237 | 1,197 | 1,136 | 993 | 1,012 | 915 | 896 | 983 | 963 | 1,250 | 1,547 | 1,736 | 1,750 | 1,416 |
Long Term Investments
| 53 | 2,466 | 2,016 | 1,653 | 1,324 | 1,388 | -6,364 | 477 | -1,105 | -7 | -880 | -826 | -283 | 195 | -3,273 | -2,863 | -765 | 953 | 890 | 550 |
Tax Assets
| 2,459 | 3,446 | 3,755 | 3,108 | 3,465 | 3,811 | 3,931 | 4,424 | 4,336 | 3,083 | 3,151 | 794 | 2,644 | 2,360 | 2,988 | 6,051 | 1,957 | 3,036 | 3,481 | 3,942 |
Other Non-Current Assets
| 3,620 | -2 | 0 | -2 | -1 | -1 | 7,223 | 334 | 1,833 | 959 | 2,032 | 5,025 | 3,761 | 2,530 | 5,136 | 4,969 | 2,837 | 1,263 | 902 | 611 |
Total Non-Current Assets
| 209,291 | 160,852 | 126,629 | 116,437 | 99,319 | 76,827 | 78,488 | 79,064 | 76,846 | 82,187 | 74,926 | 72,030 | 67,041 | 65,058 | 64,607 | 73,189 | 77,106 | 82,030 | 65,058 | 59,995 |
Total Assets
| 393,750 | 386,934 | 319,461 | 240,977 | 203,979 | 180,793 | 183,759 | 180,339 | 180,886 | 181,903 | 176,651 | 170,966 | 166,686 | 171,921 | 173,690 | 156,266 | 198,475 | 198,862 | 175,541 | 158,499 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,164 | 24,565 | 36,961 | 29,544 | 23,464 | 19,610 | 21,595 | 19,514 | 18,437 | 18,469 | 18,073 | 18,486 | 20,320 | 24,569 | 25,382 | 12,636 | 39,862 | 40,120 | 32,129 | 19,777 |
Short Term Debt
| -5,912 | -11,535 | -9,047 | -2,229 | 4,789 | -14,810 | -13,220 | -12,538 | -13,176 | -14,232 | -14,480 | 600 | 600 | 600 | 600 | 600 | 1,000 | 1,500 | 5,500 | 10,890 |
Tax Payables
| 3,366 | 12,073 | 19,662 | 7,575 | 294 | 1,377 | 1,500 | 241 | 1,837 | 1,340 | 2,927 | 430 | 139 | 188 | 258 | 19 | 1,045 | 8,081 | 7,862 | 4,763 |
Deferred Revenue
| 35,912 | 77,336 | 39,047 | 27,229 | 16,211 | 15,410 | 13,820 | 13,138 | 13,776 | 14,832 | 15,080 | 13,818 | 6,553 | 6,441 | 6,887 | 5,276 | 9,286 | 16,984 | 24,365 | 16,332 |
Other Current Liabilities
| 29,504 | 25,372 | -10,844 | -4,877 | 805 | -520 | -568 | 661 | 121 | 638 | -2,303 | 15,527 | 10,893 | 6,672 | 7,304 | 5,744 | 9,051 | 9,639 | 8,155 | 12,356 |
Total Current Liabilities
| 126,946 | 133,545 | 114,826 | 84,471 | 61,774 | 36,477 | 36,947 | 34,154 | 34,771 | 35,879 | 34,377 | 35,043 | 31,952 | 32,029 | 33,544 | 18,999 | 50,958 | 59,340 | 53,646 | 47,786 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980 | 976 | 6,193 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,826 | 2,376 | 2,638 | 3,112 | 4,546 | 5,115 | 12,206 | 12,749 | 14,273 | 9,617 | 8,738 | 4,717 | 4,679 | 4,694 | 4,726 | 4,308 | 4,324 | 4,349 | 4,566 | 4,636 |
Total Non-Current Liabilities
| 1,826 | 2,376 | 2,638 | 3,112 | 4,546 | 5,115 | 12,206 | 12,749 | 14,281 | 9,617 | 8,738 | 4,717 | 4,686 | 4,694 | 4,726 | 4,308 | 4,324 | 5,329 | 5,542 | 10,829 |
Total Liabilities
| 128,772 | 135,921 | 117,464 | 87,583 | 66,320 | 41,592 | 49,153 | 46,903 | 49,052 | 45,496 | 43,115 | 39,760 | 36,638 | 36,723 | 38,270 | 23,307 | 55,282 | 64,669 | 59,188 | 58,615 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 1,191 | 2,749 | 3,819 | 4,913 | 4,058 | 9,504 | 10,386 | 12,358 | 8,023 | 6,350 | 2,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 |
Retained Earnings
| 215,736 | 203,882 | 156,486 | 108,953 | 94,312 | 94,999 | 95,850 | 95,562 | 95,932 | 96,171 | 91,627 | 85,020 | 84,847 | 89,791 | 89,548 | 87,441 | 96,455 | 87,955 | 70,506 | 55,445 |
Accumulated Other Comprehensive Income/Loss
| 857 | -1,191 | -2,749 | -3,819 | -4,913 | -4,058 | -9,504 | -10,386 | -12,358 | -8,023 | -6,350 | -2,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24,161 | 24,099 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,036 | 24,038 | 24,038 | 22,957 | 23,980 | 23,492 |
Total Shareholders Equity
| 264,977 | 251,013 | 201,997 | 153,394 | 137,659 | 139,201 | 134,606 | 133,436 | 131,834 | 136,407 | 133,536 | 131,206 | 130,048 | 135,198 | 135,420 | 132,959 | 143,193 | 135,135 | 117,288 | 100,737 |
Total Equity
| 264,977 | 251,013 | 201,997 | 153,394 | 137,659 | 139,201 | 134,606 | 133,436 | 131,834 | 136,407 | 133,536 | 131,206 | 130,048 | 135,198 | 135,420 | 132,959 | 143,193 | 134,193 | 116,353 | 99,884 |
Total Liabilities & Shareholders Equity
| 393,749 | 386,934 | 319,461 | 240,977 | 203,979 | 180,793 | 183,759 | 180,339 | 180,886 | 181,903 | 176,651 | 170,966 | 166,686 | 171,921 | 173,690 | 156,266 | 198,475 | 198,862 | 175,541 | 158,499 |