Shinko Electric Industries Co., Ltd.
TSE:6967.T
5325 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 66,693 | 76,724 | 82,476 | 74,321 | 99,669 | 114,210 | 116,325 | 92,578 | 94,401 | 65,359 | 69,475 | 55,659 | 52,717 | 41,206 | 42,940 | 41,634 | 49,489 | 41,196 | 40,557 | 43,591 | 49,945 | 42,171 | 47,317 | 46,715 | 49,847 | 43,590 | 40,241 | 38,533 | 46,810 | 46,746 | 48,328 | 45,201 | 38,312 | 33,035 | 40,256 | 25,612 | 24,962 | 13,052 | 15,602 | 14,575 | 18,251 | 25,453 | 16,413 | 12,728 | 14,860 | 13,993 | 11,467 | 12,545 | 55,105 | 51,096 | 50,835 | 50,726 | 51,970 | 59,649 | 63,625 | 61,844 | 64,032 | 58,007 | 57,475 | 49,802 | 47,346 | 48,430 |
Short Term Investments
| 0 | 0 | 331 | 756 | -2,546 | -2,485 | -2,005 | 2,400 | -1,784 | -2,054 | -1,969 | -1,877 | -1,820 | 92 | 116 | 200 | 117 | 455 | 125 | 101 | 250 | -1,016 | -980 | -2,004 | -1,978 | 3,200 | 6,410 | 8,380 | -458 | -443 | -431 | -372 | -361 | -348 | 1,150 | 750 | 498 | 539 | 250 | 642 | 410 | 710 | 1,060 | 1,055 | 530 | 540 | 970 | 1,159 | 680 | 480 | 426 | 515 | 1,236 | 930 | 0 | 270 | 610 | 1,910 | 3,582 | 5,557 | 7,171 | 3,173 |
Cash and Short Term Investments
| 66,693 | 76,724 | 82,807 | 74,321 | 99,669 | 114,210 | 116,325 | 94,978 | 94,401 | 65,359 | 69,475 | 55,659 | 52,717 | 41,298 | 43,056 | 41,834 | 49,606 | 41,651 | 40,682 | 43,692 | 50,195 | 42,171 | 47,317 | 46,715 | 49,847 | 46,790 | 46,651 | 46,913 | 46,810 | 46,746 | 48,328 | 45,201 | 38,312 | 33,035 | 41,406 | 26,362 | 25,460 | 13,591 | 15,852 | 15,217 | 18,661 | 26,163 | 17,473 | 13,783 | 15,390 | 14,533 | 12,437 | 13,704 | 55,785 | 51,576 | 51,261 | 51,241 | 53,206 | 60,579 | 63,625 | 62,114 | 64,642 | 59,917 | 61,057 | 55,359 | 54,517 | 51,603 |
Net Receivables
| 55,792 | 58,286 | 56,709 | 56,607 | 60,414 | 56,534 | 62,350 | 78,050 | 80,951 | 82,952 | 76,627 | 70,681 | 60,636 | 54,053 | 51,761 | 46,040 | 40,110 | 44,413 | 41,740 | 39,135 | 36,070 | 35,762 | 36,813 | 35,590 | 38,436 | 40,010 | 40,207 | 38,891 | 38,034 | 36,400 | 35,972 | 39,759 | 36,321 | 35,399 | 37,384 | 36,176 | 38,142 | 35,998 | 37,392 | 37,100 | 33,482 | 32,365 | 32,779 | 33,695 | 36,046 | 36,259 | 35,742 | 30,804 | 0 | 0 | 5,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 30,668 | 32,107 | 30,791 | 30,965 | 29,234 | 32,698 | 35,166 | 38,007 | 42,424 | 39,042 | 34,887 | 28,856 | 26,484 | 26,528 | 21,765 | 20,185 | 18,505 | 17,039 | 16,562 | 15,753 | 15,717 | 15,622 | 15,660 | 16,046 | 14,655 | 13,803 | 12,890 | 12,092 | 12,375 | 12,833 | 11,814 | 9,934 | 9,971 | 11,765 | 11,055 | 10,747 | 11,175 | 12,449 | 11,071 | 10,898 | 11,415 | 9,822 | 8,959 | 7,752 | 7,438 | 8,535 | 7,415 | 6,911 | 7,256 | 7,436 | 6,265 | 7,604 | 8,514 | 9,237 | 7,675 | 8,659 | 7,414 | 6,777 | 6,220 | 5,464 | 4,732 | 4,013 |
Other Current Assets
| 16,429 | 13,075 | 14,152 | 16,578 | 11,353 | 8,389 | 12,234 | 12,897 | 17,399 | 13,674 | 11,839 | 10,017 | 7,340 | 8,459 | 7,952 | 5,930 | 4,954 | 6,072 | 5,672 | 4,417 | 3,204 | 4,624 | 4,171 | 3,504 | 2,914 | 3,796 | 5,517 | 4,563 | 4,844 | 4,915 | 5,159 | 5,275 | 14,872 | 17,465 | 14,191 | 28,213 | 28,604 | 36,450 | 35,397 | 34,681 | 36,698 | 29,098 | 42,510 | 46,272 | 45,505 | 39,379 | 43,339 | 42,892 | 2,030 | 1,549 | 36,331 | 1,559 | 1,504 | 1,747 | 1,497 | 1,750 | 1,445 | 1,919 | 1,387 | 682 | 346 | 2,905 |
Total Current Assets
| 169,582 | 180,192 | 184,459 | 178,471 | 200,670 | 211,831 | 226,075 | 223,932 | 235,175 | 201,027 | 192,828 | 165,213 | 147,177 | 130,338 | 124,534 | 113,989 | 113,175 | 109,175 | 104,656 | 102,997 | 105,186 | 98,179 | 103,961 | 101,855 | 105,852 | 104,399 | 105,265 | 102,459 | 102,063 | 100,894 | 101,273 | 100,169 | 99,476 | 97,664 | 104,036 | 101,498 | 103,381 | 98,488 | 99,712 | 97,896 | 100,256 | 97,448 | 101,721 | 101,502 | 104,379 | 98,706 | 98,933 | 94,311 | 98,698 | 99,056 | 99,645 | 91,281 | 91,031 | 104,362 | 106,863 | 107,058 | 109,214 | 109,523 | 109,083 | 103,927 | 95,980 | 83,077 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 213,968 | 210,644 | 201,984 | 193,934 | 182,255 | 168,461 | 154,066 | 136,952 | 134,261 | 131,331 | 119,997 | 121,573 | 116,486 | 115,355 | 110,548 | 105,650 | 102,359 | 97,393 | 93,364 | 89,239 | 87,682 | 80,533 | 70,395 | 70,998 | 71,661 | 71,998 | 72,461 | 73,355 | 73,721 | 73,681 | 72,632 | 71,312 | 71,779 | 70,707 | 70,646 | 71,493 | 71,809 | 76,505 | 77,159 | 78,302 | 77,524 | 73,840 | 69,611 | 69,348 | 68,692 | 66,337 | 66,122 | 63,532 | 63,654 | 58,757 | 60,023 | 60,775 | 62,047 | 60,754 | 58,990 | 58,825 | 59,850 | 59,095 | 58,793 | 59,256 | 60,386 | 63,782 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,183 | 1,175 | 1,130 | 999 | 883 | 876 | 873 | 876 | 851 | 861 | 849 | 871 | 1,080 | 1,130 | 1,085 | 1,128 | 1,135 | 1,167 | 1,172 | 1,180 | 1,211 | 1,234 | 1,205 | 1,240 | 1,263 | 1,237 | 1,242 | 1,247 | 1,222 | 1,197 | 1,150 | 1,141 | 1,142 | 1,136 | 1,102 | 1,060 | 986 | 993 | 1,011 | 994 | 996 | 1,012 | 988 | 961 | 907 | 915 | 841 | 823 | 907 | 896 | 906 | 938 | 937 | 983 | 1,024 | 1,077 | 1,123 | 963 | 1,022 | 1,086 | 1,250 |
Goodwill and Intangible Assets
| 1,196 | 1,183 | 1,175 | 1,130 | 999 | 883 | 876 | 873 | 876 | 851 | 861 | 849 | 871 | 1,080 | 1,130 | 1,085 | 1,128 | 1,135 | 1,167 | 1,172 | 1,180 | 1,211 | 1,234 | 1,205 | 1,240 | 1,263 | 1,237 | 1,242 | 1,247 | 1,222 | 1,197 | 1,150 | 1,141 | 1,142 | 1,136 | 1,102 | 1,060 | 986 | 993 | 1,011 | 994 | 996 | 1,012 | 988 | 961 | 907 | 915 | 841 | 823 | 907 | 896 | 906 | 938 | 937 | 983 | 1,024 | 1,077 | 1,123 | 963 | 1,022 | 1,086 | 1,250 |
Long Term Investments
| 52 | 3,918 | 53 | 2,196 | 2,597 | 2,535 | 2,053 | -2,352 | 1,831 | 2,101 | 2,016 | 1,923 | 1,866 | -47 | -71 | -156 | -73 | -411 | -81 | -55 | -205 | 1,061 | 1,025 | 2,049 | 2,024 | -3,154 | -6,364 | -8,333 | 505 | 490 | 477 | 418 | 406 | 393 | -1,105 | -703 | -305 | -289 | -7 | -401 | -206 | -504 | -880 | -874 | -353 | -359 | -826 | -1,025 | -549 | -333 | -283 | -394 | -1,102 | -751 | 195 | -88 | -434 | -1,701 | -3,273 | -5,204 | -6,798 | -2,863 |
Tax Assets
| 2,228 | 1,409 | 2,459 | 1,859 | 3,050 | 2,092 | 3,446 | 2,501 | 3,583 | 2,108 | 3,755 | 2,245 | 3,184 | 1,982 | 3,108 | 2,654 | 3,596 | 2,755 | 3,465 | 3,446 | 3,970 | 4,001 | 3,811 | 2,765 | 3,694 | 3,117 | 3,931 | 4,085 | 4,177 | 4,302 | 4,424 | 4,992 | 5,144 | 4,305 | 4,336 | 2,952 | 2,961 | 3,075 | 3,083 | 3,527 | 3,575 | 3,701 | 3,151 | 542 | 593 | 758 | 794 | 2,618 | 2,175 | 2,271 | 2,644 | 5,446 | 5,235 | 2,224 | 2,360 | 2,690 | 2,776 | 2,872 | 2,988 | 3,361 | 4,849 | 6,051 |
Other Non-Current Assets
| 3,898 | 2 | 3,620 | 577 | -2 | -1 | 411 | 4,649 | 362 | -1 | 0 | -1 | -1 | 1,816 | 1,722 | 1,611 | 1,478 | 1,771 | 1,404 | 1,568 | 1,665 | 361 | 362 | 332 | 334 | 5,404 | 7,223 | 9,167 | 315 | 321 | 334 | 334 | 327 | 335 | 1,833 | 1,475 | 1,202 | 1,235 | 959 | 1,414 | 1,001 | 1,317 | 2,032 | 5,658 | 4,958 | 4,783 | 5,025 | 5,037 | 4,388 | 3,986 | 3,761 | 3,610 | 4,280 | 3,639 | 2,530 | 2,543 | 2,598 | 3,695 | 5,136 | 7,190 | 8,898 | 4,969 |
Total Non-Current Assets
| 221,342 | 217,156 | 209,291 | 199,696 | 188,899 | 173,970 | 160,852 | 142,623 | 140,913 | 136,390 | 126,629 | 126,589 | 122,406 | 120,186 | 116,437 | 110,844 | 108,488 | 102,643 | 99,319 | 95,370 | 94,292 | 87,167 | 76,827 | 77,349 | 78,953 | 78,628 | 78,488 | 79,516 | 79,965 | 80,016 | 79,064 | 78,206 | 78,797 | 76,882 | 76,846 | 76,319 | 76,727 | 81,512 | 82,187 | 83,853 | 82,888 | 79,350 | 74,926 | 75,662 | 74,851 | 72,426 | 72,030 | 71,003 | 70,491 | 65,588 | 67,041 | 70,343 | 71,398 | 66,803 | 65,058 | 64,994 | 65,867 | 65,084 | 64,607 | 65,625 | 68,421 | 73,189 |
Total Assets
| 390,924 | 397,348 | 393,750 | 378,171 | 389,575 | 385,805 | 386,934 | 366,560 | 376,092 | 337,422 | 319,461 | 291,807 | 269,587 | 250,530 | 240,977 | 224,839 | 221,667 | 211,822 | 203,979 | 198,370 | 199,482 | 185,352 | 180,793 | 179,208 | 184,810 | 183,031 | 183,759 | 181,980 | 182,032 | 180,915 | 180,339 | 178,380 | 178,277 | 174,549 | 180,886 | 177,821 | 180,111 | 180,006 | 181,903 | 181,753 | 183,147 | 176,800 | 176,651 | 177,168 | 179,233 | 171,139 | 170,966 | 165,318 | 169,189 | 164,644 | 166,686 | 161,624 | 162,429 | 171,165 | 171,921 | 172,052 | 175,081 | 174,607 | 173,690 | 169,552 | 164,401 | 156,266 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 28,546 | 28,920 | 28,164 | 27,743 | 26,891 | 25,968 | 24,565 | 28,142 | 35,273 | 37,328 | 36,961 | 35,064 | 33,801 | 32,447 | 29,544 | 27,757 | 24,751 | 24,744 | 23,464 | 22,198 | 20,963 | 20,369 | 19,610 | 19,950 | 20,141 | 21,403 | 21,595 | 20,774 | 20,278 | 20,348 | 19,514 | 18,807 | 19,733 | 19,424 | 18,437 | 17,153 | 18,646 | 18,827 | 18,469 | 17,729 | 19,809 | 19,644 | 18,073 | 18,880 | 20,298 | 19,014 | 18,486 | 16,253 | 25,210 | 22,009 | 20,320 | 21,803 | 20,241 | 26,446 | 24,569 | 25,369 | 25,734 | 26,233 | 25,382 | 24,417 | 20,148 | 12,636 |
Short Term Debt
| 30,000 | -3,768 | -9,278 | -7,953 | -12,794 | -11,444 | -11,535 | -5,579 | -22,516 | -1,725 | -9,047 | -9,846 | -7,708 | 5,601 | -2,229 | 444 | -2,266 | 7,527 | 4,789 | 7,313 | -7,532 | -20,964 | -14,810 | -10,735 | -16,372 | -12,255 | -13,220 | -12,265 | -13,873 | -12,774 | -12,538 | -9,723 | -13,353 | -8,959 | -13,176 | -10,869 | -13,234 | -9,893 | -14,232 | -13,841 | -16,424 | -13,346 | -14,480 | -12,407 | -14,426 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 |
Tax Payables
| 0 | 1,160 | 3,366 | 266 | 3,654 | 381 | 12,073 | 9,626 | 16,721 | 7,362 | 19,662 | 11,949 | 9,771 | 3,483 | 7,575 | 3,799 | 2,918 | 900 | 294 | 40 | 317 | 190 | 1,377 | 543 | 2,129 | 782 | 1,500 | 950 | 1,096 | 234 | 241 | 184 | 391 | 259 | 1,837 | 1,563 | 2,251 | 445 | 1,340 | 331 | 515 | 214 | 2,927 | 2,039 | 2,563 | 405 | 430 | 192 | 469 | 241 | 139 | 88 | 165 | 111 | 188 | 200 | 241 | 184 | 258 | 192 | 174 | 19 |
Deferred Revenue
| 31,553 | 33,768 | 35,912 | 57,359 | 69,469 | 71,229 | 77,336 | 25,953 | 35,795 | 24,363 | 39,047 | 27,897 | 27,937 | 20,916 | 27,229 | 20,757 | 24,348 | 16,573 | 16,211 | 13,647 | 22,215 | 21,374 | 15,410 | 10,792 | 14,843 | 12,073 | 13,820 | 11,915 | 13,377 | 13,140 | 13,138 | 10,139 | 13,562 | 9,559 | 13,776 | 11,469 | 13,834 | 10,493 | 14,832 | 14,441 | 17,024 | 13,946 | 15,080 | 13,007 | 15,026 | 11,372 | 13,818 | 11,779 | 7,423 | 5,689 | 6,553 | 5,049 | 6,217 | 4,877 | 6,441 | 5,480 | 7,502 | 5,480 | 6,887 | 4,684 | 5,849 | 5,276 |
Other Current Liabilities
| 26,206 | 31,433 | 29,351 | 21,463 | 29,073 | 34,172 | 25,372 | 23,412 | 18,153 | 16,800 | -10,844 | -3,003 | -7,601 | -448 | -4,877 | -1,890 | -985 | 1,215 | 805 | 1,505 | 326 | 1,580 | -520 | 1,030 | -1,106 | 1,315 | -568 | 756 | 207 | 1,464 | 661 | 3,548 | 227 | 2,640 | 121 | 1,469 | 107 | 2,765 | 638 | 4,248 | 2,422 | 1,560 | -2,303 | 22 | -1,066 | 12,604 | 15,527 | 14,217 | 7,528 | 6,775 | 10,893 | 6,194 | 6,437 | 5,849 | 6,672 | 6,583 | 7,616 | 6,608 | 7,304 | 6,215 | 6,064 | 5,744 |
Total Current Liabilities
| 116,305 | 125,281 | 126,946 | 117,159 | 128,758 | 131,584 | 133,545 | 117,133 | 135,942 | 115,853 | 114,826 | 101,907 | 93,908 | 86,398 | 84,471 | 75,423 | 76,032 | 68,432 | 61,774 | 58,390 | 58,821 | 44,113 | 36,477 | 32,915 | 36,607 | 36,173 | 36,947 | 34,995 | 35,558 | 35,786 | 34,154 | 33,278 | 34,513 | 32,482 | 34,771 | 32,254 | 35,438 | 33,130 | 35,879 | 37,349 | 40,370 | 35,964 | 34,377 | 34,548 | 37,421 | 32,623 | 35,043 | 31,262 | 33,807 | 29,625 | 31,952 | 28,685 | 27,443 | 33,006 | 32,029 | 32,752 | 34,191 | 33,625 | 33,544 | 31,424 | 26,986 | 18,999 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,636 | 1,674 | 1,826 | 2,497 | 2,276 | 2,287 | 2,376 | 2,622 | 2,605 | 2,577 | 2,638 | 3,113 | 3,089 | 3,093 | 3,112 | 3,997 | 4,009 | 4,163 | 4,546 | 4,035 | 4,392 | 4,739 | 5,115 | 6,224 | 6,558 | 6,883 | 12,206 | 12,468 | 12,530 | 12,672 | 12,749 | 13,978 | 14,050 | 14,212 | 14,281 | 9,170 | 9,235 | 9,582 | 9,617 | 9,974 | 9,943 | 9,990 | 8,738 | 4,888 | 4,818 | 4,785 | 4,717 | 4,762 | 4,695 | 4,734 | 4,686 | 4,696 | 4,649 | 4,760 | 4,694 | 4,681 | 4,671 | 4,732 | 4,726 | 4,639 | 4,512 | 4,308 |
Total Non-Current Liabilities
| 1,636 | 1,674 | 1,826 | 2,497 | 2,276 | 2,287 | 2,376 | 2,622 | 2,605 | 2,577 | 2,638 | 3,113 | 3,089 | 3,093 | 3,112 | 3,997 | 4,009 | 4,163 | 4,546 | 4,035 | 4,392 | 4,739 | 5,115 | 6,224 | 6,558 | 6,883 | 12,206 | 12,468 | 12,530 | 12,672 | 12,749 | 13,978 | 14,050 | 14,212 | 14,281 | 9,170 | 9,235 | 9,582 | 9,617 | 9,974 | 9,943 | 9,990 | 8,738 | 4,888 | 4,818 | 4,785 | 4,717 | 4,762 | 4,695 | 4,734 | 4,686 | 4,696 | 4,649 | 4,760 | 4,694 | 4,681 | 4,671 | 4,732 | 4,726 | 4,639 | 4,512 | 4,308 |
Total Liabilities
| 117,941 | 126,955 | 128,772 | 119,656 | 131,034 | 133,871 | 135,921 | 119,755 | 138,547 | 118,430 | 117,464 | 105,020 | 96,997 | 89,491 | 87,583 | 79,420 | 80,041 | 72,595 | 66,320 | 62,425 | 63,213 | 48,852 | 41,592 | 39,139 | 43,165 | 43,056 | 49,153 | 47,463 | 48,088 | 48,458 | 46,903 | 47,256 | 48,563 | 46,694 | 49,052 | 41,424 | 44,673 | 42,712 | 45,496 | 47,323 | 50,313 | 45,954 | 43,115 | 39,436 | 42,239 | 37,408 | 39,760 | 36,024 | 38,502 | 34,359 | 36,638 | 33,381 | 32,092 | 37,766 | 36,723 | 37,433 | 38,862 | 38,357 | 38,270 | 36,063 | 31,498 | 23,307 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 24,160 | 0 | 0 | 375 | 128 | 546 | 1,191 | 1,417 | 1,421 | 1,588 | 2,749 | 3,188 | 3,603 | 3,528 | 3,820 | 4,714 | 4,828 | 4,860 | 4,914 | 4,002 | 4,303 | 4,283 | 4,058 | 3,770 | 3,601 | 3,944 | 9,504 | 9,322 | 9,855 | 10,210 | 10,387 | 12,229 | 13,027 | 12,954 | 12,358 | 8,499 | 8,873 | 7,797 | 8,023 | 7,565 | 8,264 | 8,788 | 6,350 | 1,256 | 1,849 | 1,831 | 2,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 | 24,223 |
Retained Earnings
| 223,952 | 220,694 | 215,736 | 210,508 | 210,285 | 204,158 | 203,882 | 199,900 | 190,644 | 172,320 | 156,486 | 141,715 | 127,933 | 116,307 | 108,953 | 101,872 | 98,195 | 95,827 | 94,312 | 91,686 | 92,311 | 92,523 | 94,999 | 95,580 | 96,986 | 95,660 | 95,850 | 95,579 | 95,540 | 94,408 | 95,562 | 95,092 | 94,481 | 92,549 | 95,932 | 96,636 | 96,052 | 96,832 | 96,171 | 93,736 | 92,839 | 91,374 | 91,627 | 90,728 | 90,584 | 87,303 | 85,020 | 83,911 | 85,836 | 85,490 | 84,847 | 83,567 | 85,768 | 88,148 | 89,791 | 89,470 | 90,905 | 90,896 | 89,548 | 87,874 | 87,433 | 87,441 |
Accumulated Other Comprehensive Income/Loss
| 645 | 1,316 | 857 | -375 | -128 | -546 | -1,191 | -1,417 | -1,421 | -1,588 | -2,749 | -3,188 | -3,603 | -3,528 | -3,820 | -4,714 | -4,828 | -4,860 | -4,914 | -4,002 | -4,303 | -4,283 | -4,058 | -3,770 | -3,601 | -3,944 | -9,504 | -9,322 | -9,855 | -10,210 | -10,387 | -12,229 | -13,027 | -12,954 | -12,358 | -8,499 | -8,873 | -7,797 | -8,023 | -7,565 | -8,264 | -8,788 | -6,350 | -1,256 | -1,849 | -1,831 | -2,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2 | 24,160 | 24,161 | 24,159 | 24,161 | 24,099 | 24,099 | 24,099 | 24,099 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,037 | 24,036 | 24,036 | 24,036 | 24,036 | 24,036 | 24,037 | 24,036 | 24,037 | 24,036 | 24,036 | 24,037 | 21,160 | 20,628 | 20,572 | 20,978 | 20,453 | 20,346 | 21,028 | 21,184 | 20,926 | 21,091 | 21,131 | 21,649 | 21,392 | 21,247 | 21,295 |
Total Shareholders Equity
| 272,982 | 270,393 | 264,977 | 258,515 | 258,541 | 251,934 | 251,013 | 246,805 | 237,545 | 218,992 | 201,997 | 186,787 | 172,590 | 161,039 | 153,394 | 145,419 | 141,626 | 139,227 | 137,659 | 135,945 | 136,269 | 136,500 | 139,201 | 140,069 | 141,645 | 139,975 | 134,606 | 134,517 | 133,944 | 132,457 | 133,436 | 131,124 | 129,714 | 127,855 | 131,834 | 136,397 | 135,438 | 137,294 | 136,407 | 134,430 | 132,834 | 130,846 | 133,536 | 137,732 | 136,994 | 133,731 | 131,206 | 129,294 | 130,687 | 130,285 | 130,048 | 128,243 | 130,337 | 133,399 | 135,198 | 134,619 | 136,219 | 136,250 | 135,420 | 133,489 | 132,903 | 132,959 |
Total Equity
| 272,982 | 270,393 | 264,977 | 258,515 | 258,541 | 251,934 | 251,013 | 246,805 | 237,545 | 218,992 | 201,997 | 186,787 | 172,590 | 161,039 | 153,394 | 145,419 | 141,626 | 139,227 | 137,659 | 135,945 | 136,269 | 136,500 | 139,201 | 140,069 | 141,645 | 139,975 | 134,606 | 134,517 | 133,944 | 132,457 | 133,436 | 131,124 | 129,714 | 127,855 | 131,834 | 136,397 | 135,438 | 137,294 | 136,407 | 134,430 | 132,834 | 130,846 | 133,536 | 137,732 | 136,994 | 133,731 | 131,206 | 129,294 | 130,687 | 130,285 | 130,048 | 128,243 | 130,337 | 133,399 | 135,198 | 134,619 | 136,219 | 136,250 | 135,420 | 133,489 | 132,903 | 132,959 |
Total Liabilities & Shareholders Equity
| 390,924 | 397,348 | 393,749 | 378,171 | 389,575 | 385,805 | 386,934 | 366,560 | 376,092 | 337,422 | 319,461 | 291,807 | 269,587 | 250,530 | 240,977 | 224,839 | 221,667 | 211,822 | 203,979 | 198,370 | 199,482 | 185,352 | 180,793 | 179,208 | 184,810 | 183,031 | 183,759 | 181,980 | 182,032 | 180,915 | 180,339 | 178,380 | 178,277 | 174,549 | 180,886 | 177,821 | 180,111 | 180,006 | 181,903 | 181,753 | 183,147 | 176,800 | 176,651 | 177,168 | 179,233 | 171,139 | 170,966 | 165,318 | 169,189 | 164,644 | 166,686 | 161,624 | 162,429 | 171,165 | 171,921 | 172,052 | 175,081 | 174,607 | 173,690 | 169,552 | 164,401 | 156,266 |