MegaChips Corporation
TSE:6875.T
5430 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 57,942.966 | 70,722.656 | 75,256.424 | 83,814.786 | 65,764.572 | 95,145.485 | 89,029.101 | 67,438.389 | 55,662.811 | 64,237.738 | 58,469.703 | 53,623.174 | 35,366.733 | 36,259.447 | 38,495.895 | 52,771.46 | 50,671.795 | 44,696.215 | 30,721.884 | 30,122.391 |
| Cost of Revenue
| 46,498.104 | 58,672.673 | 61,641.427 | 70,504.584 | 49,068.642 | 75,509 | 67,603.129 | 48,667.485 | 39,233.92 | 45,263.445 | 43,348.786 | 40,568.191 | 28,687.521 | 29,731.376 | 31,833.636 | 43,671.726 | 42,832.602 | 37,867.342 | 25,186.585 | 24,070.739 |
| Gross Profit
| 11,444.862 | 12,049.983 | 13,614.997 | 13,310.202 | 16,695.93 | 19,636.485 | 21,425.972 | 18,770.904 | 16,428.891 | 18,974.293 | 15,120.917 | 13,054.983 | 6,679.212 | 6,528.071 | 6,662.259 | 9,099.734 | 7,839.193 | 6,828.873 | 5,535.299 | 6,051.652 |
| Gross Profit Ratio
| 0.198 | 0.17 | 0.181 | 0.159 | 0.254 | 0.206 | 0.241 | 0.278 | 0.295 | 0.295 | 0.259 | 0.243 | 0.189 | 0.18 | 0.173 | 0.172 | 0.155 | 0.153 | 0.18 | 0.201 |
| Reseach & Development Expenses
| 2,045.788 | 1,972 | 2,537 | 3,058 | 6,581 | 7,843.933 | 6,253.292 | 5,199.116 | 5,956.381 | 7,320 | 5,574.773 | 2,879.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,915.813 | 4,048 | 4,047 | 4,831 | 7,427 | 9,425.844 | 10,647.146 | 9,728.59 | 8,829.687 | 6,878 | 5,372.776 | 6,212.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 186.691 | 157.219 | -70.859 | -65.902 | 64.388 | 18.178 | 7.397 | 0.466 | -12.957 | -19.588 | -8.691 | 31.969 | 233.443 | 314.416 | 168.827 | 176.583 | -9.198 | -1.519 | -3.916 | 11.082 |
| Operating Expenses
| 5,961.601 | 6,020.136 | 6,584.735 | 8,285.061 | 15,723.468 | 19,062.844 | 18,716.917 | 16,844.157 | 16,763.968 | 14,078.608 | 10,947.549 | 9,092.541 | 3,645.267 | 3,472.933 | 3,627.324 | 4,286.879 | 4,394.288 | 3,908.054 | 3,415.537 | 3,878.621 |
| Operating Income
| 5,483.261 | 6,029.846 | 7,030.261 | 5,025.14 | 972.461 | 573.64 | 2,709.055 | 1,926.747 | -335.078 | 4,895.684 | 4,173.367 | 3,962.441 | 3,033.943 | 3,055.137 | 3,034.934 | 4,812.854 | 3,444.905 | 2,920.818 | 2,119.761 | 2,173.03 |
| Operating Income Ratio
| 0.095 | 0.085 | 0.093 | 0.06 | 0.015 | 0.006 | 0.03 | 0.029 | -0.006 | 0.076 | 0.071 | 0.074 | 0.086 | 0.084 | 0.079 | 0.091 | 0.068 | 0.065 | 0.069 | 0.072 |
| Total Other Income Expenses Net
| 2,740.41 | 4,241 | 29,330 | 21,809 | -2,936 | -1,628.045 | -331.939 | -2,221.483 | 619.108 | -1,664.104 | 240.291 | 1,473.57 | 426.634 | 434.375 | 164.524 | -481.885 | -308.17 | -65.359 | 56.904 | -154.893 |
| Income Before Tax
| 8,223.671 | 10,272.072 | 36,361.38 | 26,834.306 | -1,965.191 | -1,054.404 | 2,377.116 | -294.736 | 284.03 | 3,231.581 | 4,413.658 | 5,436.011 | 3,460.579 | 3,489.513 | 3,199.459 | 4,330.97 | 3,136.735 | 2,855.46 | 2,176.666 | 2,018.138 |
| Income Before Tax Ratio
| 0.142 | 0.145 | 0.483 | 0.32 | -0.03 | -0.011 | 0.027 | -0.004 | 0.005 | 0.05 | 0.075 | 0.101 | 0.098 | 0.096 | 0.083 | 0.082 | 0.062 | 0.064 | 0.071 | 0.067 |
| Income Tax Expense
| 3,752.001 | 3,185.911 | 8,816.997 | 6,166.202 | -140.983 | 672.913 | 408.348 | 730.114 | 1,185.54 | 2,050.448 | -312.175 | 1,391.868 | 1,332.892 | 1,201.075 | 1,058.685 | 1,658.859 | 524.53 | 1,336.287 | 854.969 | 843.379 |
| Net Income
| 4,486.913 | 7,086.161 | 27,544.382 | 20,920.279 | -1,792.121 | -1,727.317 | 1,948.156 | -947.554 | -782.81 | 1,251.546 | 4,725.834 | 4,044.142 | 2,127.687 | 2,288.438 | 2,140.773 | 2,672.111 | 2,612.205 | 1,519.172 | 1,321.696 | 1,174.759 |
| Net Income Ratio
| 0.077 | 0.1 | 0.366 | 0.25 | -0.027 | -0.018 | 0.022 | -0.014 | -0.014 | 0.019 | 0.081 | 0.075 | 0.06 | 0.063 | 0.056 | 0.051 | 0.052 | 0.034 | 0.043 | 0.039 |
| EPS
| 242.3 | 369.4 | 1,349.01 | 961.28 | -82.35 | -79.4 | 90.05 | -44.14 | -35.24 | 55.64 | 202.4 | 170.23 | 88.8 | 94.64 | 88.19 | 110.21 | 105.6 | 61.34 | 50.95 | 44.73 |
| EPS Diluted
| 242.3 | 369.4 | 1,349.01 | 961.28 | -82.35 | -79.4 | 89.57 | -44.14 | -35.24 | 55.64 | 202.4 | 170.23 | 88.8 | 94.64 | 88.07 | 110.11 | 105.22 | 61.07 | 50.92 | 44.73 |
| EBITDA
| 6,766.078 | 8,093.672 | 8,322.64 | 6,144.075 | 6,346.246 | 6,150.194 | 7,098.48 | 5,392.234 | 4,486.196 | 4,572.546 | 4,946.285 | 4,755.182 | 3,410.968 | 3,037.215 | 3,344.435 | 5,176.755 | 3,586.632 | 3,089.113 | 2,281.038 | 2,481.592 |
| EBITDA Ratio
| 0.117 | 0.114 | 0.111 | 0.073 | 0.096 | 0.065 | 0.08 | 0.08 | 0.081 | 0.071 | 0.085 | 0.089 | 0.096 | 0.084 | 0.087 | 0.098 | 0.071 | 0.069 | 0.074 | 0.082 |