MegaChips Corporation

TSE:6875.T

5020 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 25,160.06519,265.41925,769.44621,407.83717,255.43110,218.29719,653.11412,103.20710,949.94613,182.15610,474.47610,431.5467,228.0187,503.2566,585.64314,565.9366,530.1994,737.5694,677.7668,015.26
Short Term Investments 2,899.7991,451.821-3,784.739-4,291.782-5,910.17835.984-2,391.097-2,903.799-3,086.797-3,516.785-1,806.942-1,754.537-976.627-665.808-1,405.084-2,347.0320000
Cash and Short Term Investments 28,059.86420,717.2425,769.44621,407.83717,255.43110,218.29719,653.11412,103.20710,949.94613,182.15610,474.47610,431.5467,228.0187,503.2566,585.64314,565.9366,530.1994,737.5694,677.7668,015.26
Net Receivables 13,542.52322,313.77526,652.89723,071.41223,671.75539,735.51927,645.48622,648.77914,505.17419,101.33416,602.44418,220.96716,018.63915,433.25512,095.29311,134.26417,900.41518,534.78713,976.759,720.041
Inventory 3,443.194,297.5743,621.153,995.3523,533.2757,608.5667,344.9016,714.5635,118.3085,466.3174,209.3523,701.3261,696.133637.725946.231,558.642,259.1792,357.514970.183628.317
Other Current Assets 1,083.9731,423.7821,437.8792,391.5631,168.3383,442.6413,099.2761,8511,435.8691,148.9921,302.232734.069491.808171.487376.745204.773166.81410.357361.573508.023
Total Current Assets 46,129.5548,752.37157,481.37250,866.16445,628.79961,005.02357,742.77743,317.54932,009.29738,898.79932,588.50433,087.90825,434.59823,745.72320,003.91127,463.61326,856.60326,040.22719,986.27218,871.641
Non-Current Assets:
Property, Plant & Equipment, Net 1,798.5381,837.0451,758.371,498.3113,201.2794,441.1835,191.864,615.013,091.8552,208.3111,874.1551,893.89383.83108.449140.423188.182220.391160.71157.524161.774
Goodwill 00007,985.50310,666.21612,616.6414,910.41617,478.24419,498.2480000000000
Intangible Assets 565.703457.482423.142558.1145,046.4658,692.38810,750.4210,083.4369,063.7888,764.094649.081689.3357.82563.63975.135108.653177.705154.356164.179169.501
Goodwill and Intangible Assets 565.703457.482423.142558.11413,031.96819,358.60423,367.0624,993.85226,542.03228,262.342649.081689.3357.82563.63975.135108.653177.705154.356164.179169.501
Long Term Investments 75,623.39536,94828,55819,8408,9703,265.5516,138.2174,044.0524,260.0235,325.7343,475.9494,195.1563,246.8594,853.0316,016.5284,514.13204,643.4852,605.5197.176
Tax Assets 34.1321,026.2331,621.5071,864.5281,515.021,397.463759.9941,205.0341,461.0011,608.393,539.2142,961.17897.647186.00874.754431.007033.383215.233281.853
Other Non-Current Assets 2,459.618-0.090.010.1670.3642,509.9291,433.4412,290.0962,557.4931,527.2012,740.8181,247.542327.033246.409301.464409.5168,074.6991,310.055857.961915.744
Total Non-Current Assets 80,481.38640,268.6732,361.02923,761.1226,718.63130,972.7336,890.57237,148.04437,912.40438,931.97812,279.21710,987.0993,813.1945,457.5366,608.3045,651.498,472.7956,301.9894,000.3971,726.048
Total Assets 126,610.93689,021.04489,842.40674,627.28772,347.43491,977.75594,633.35280,465.59569,921.70477,830.7844,867.72544,075.00929,247.79229,203.25926,612.21533,115.10335,329.39832,342.21623,986.66920,597.689
Liabilities & Equity:
Current Liabilities:
Account Payables 2,508.137,344.4528,101.4519,486.2077,317.1396,408.96611,557.3948,871.2794,242.2235,201.7784,154.2753,443.2112,252.9251,987.6871,435.7942,551.8524,020.4614,640.9653,046.2942,240.761
Short Term Debt 0004,79025,491.9629,827.40521,060.4828,471.1215,394.7315,118.372,833.3322,833.3320007,0006,0004,0003,0000
Tax Payables 2,476.621,969.9527,991.6596,762.58110.81429.75545.353409.665337.595253.972141.461529.31699.23889.59144.7711,901.413558.253968.98535.411,385.469
Deferred Revenue 0009,016.212,059.0163,181.7133,189.7182,815.9773,102.3287,775.3841,267.2931,922.8420002,209.243817.0671,179.884707.0040
Other Current Liabilities 6,104.6936,557.98413,266.827533.3121,205.0721,265.0241,280.831,188.6571,407.451,087.382,377.042,897.9321,978.711,717.892698.684744.061830.822625.335358.8492,047.292
Total Current Liabilities 8,612.82313,902.43621,368.27823,825.72936,073.18740,683.10837,088.42241,347.03324,146.73129,182.91210,631.9411,097.3174,231.6353,705.5792,134.47812,505.15611,668.3510,446.1847,112.1474,288.053
Non-Current Liabilities:
Long Term Debt 00003,00023,00024,0008,00013,00012,0001,416.674,250.00200002,0002,00000
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 14,454.8656.07924.14321.108676.282890.8221,192.4692,078.7452,507.0792,873.91217.86600005.287165.573157.67100
Other Non-Current Liabilities 869.515527.4781,021.367736.9661,566.9561,179.8731,168.2721,408.5221,421.0141,418.618985.1411,131.94639.02644.34838.03440.59258.56344.79440.59147.157
Total Non-Current Liabilities 15,324.375583.5571,045.51758.0745,243.23825,070.69526,360.74111,487.26716,928.09316,292.532,419.6775,381.94839.02644.34838.03445.8792,224.1362,202.46540.59147.157
Total Liabilities 23,937.19814,485.99322,413.78824,583.80341,316.42565,753.80363,449.16352,834.341,074.82445,475.44213,051.61716,479.2654,270.6613,749.9272,172.51212,551.03513,892.48612,648.6497,152.7384,335.21
Equity:
Preferred Stock 0000025,473.49500000000000000
Common Stock 4,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.3134,840.313
Retained Earnings 57,210.33361,364.4256,013.70934,446.47713,896.16816,058.26118,524.24617,274.36718,950.50621,754.60521,296.92317,364.9613,967.58612,536.14211,380.54410,550.3119,012.5818,497.0517,441.0286,543.168
Accumulated Other Comprehensive Income/Loss 40,542.9227,269.1675,579.4833,003.6131,740.518750.4573,292.2961,179.973812.6531,682553.548265.20200000000
Other Total Stockholders Equity -184.5691,061.151995.1137,753.0817,709.36-20,898.5744,527.3344,322.9354,151.13,862.9785,125.3245,125.2696,169.2328,076.8778,218.8465,173.4447,584.0186,356.2034,552.594,878.998
Total Shareholders Equity 102,408.99974,535.05167,428.61850,043.48428,186.35926,223.95231,184.18927,617.58828,754.57232,139.89631,816.10827,595.74424,977.13125,453.33224,439.70320,564.06821,436.91219,693.56716,833.93116,262.479
Total Equity 102,673.73674,535.05167,428.61850,043.48431,031.00926,223.95231,184.18927,631.29528,846.8832,355.33831,816.10827,595.74424,977.13125,453.33224,439.70320,564.06821,436.91219,693.56716,833.93116,262.479
Total Liabilities & Shareholders Equity 126,610.93489,021.04489,842.40674,627.28772,347.43491,977.75594,633.35280,465.59569,921.70477,830.7844,867.72544,075.00929,247.79229,203.25926,612.21533,115.10335,329.39832,342.21623,986.66920,597.689