MegaChips Corporation
TSE:6875.T
5020 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,660.077 | 10,341.312 | 11,100.218 | 19,210.497 | 17,290.939 | 14,651.743 | 20,071.778 | 21,073.882 | 14,925.253 | 13,879.488 | 22,472.975 | 21,568.889 | 17,335.072 | 14,509.611 | 23,392.566 | 24,804.709 | 21,107.9 | 14,563.773 | 16,918.26 | 19,244.258 | 15,038.281 | 13,911.715 | 24,111.182 | 30,393.989 | 26,728.599 | 21,659.244 | 22,654.657 | 25,495.064 | 19,220.136 | 18,658.858 | 19,297.584 | 19,225.517 | 10,256.43 | 12,191.2 | 14,690.418 | 15,941.124 | 12,840.069 | 13,430.561 | 20,315.042 | 17,166.381 | 13,325.754 | 11,748.171 | 15,368.751 | 17,762.853 | 13,589.928 | 12,704.054 | 16,200.161 | 18,151.805 | 6,567.154 | 6,117.973 | 15,923.252 | 7,885.385 | 5,440.123 | 10,961.148 | 9,327.721 | 10,126.02 | 5,844.557 | 6,330.949 | 9,841.792 | 13,416.066 | 8,907.087 | 9,568.295 | 16,079.613 | 17,327.318 |
Cost of Revenue
| 7,261.621 | 7,845.613 | 8,883.008 | 15,577.97 | 14,191.513 | 12,468.616 | 16,625.939 | 17,223.288 | 12,354.83 | 10,930.854 | 18,737.027 | 17,652.139 | 14,321.407 | 11,973.848 | 20,159.333 | 21,320.076 | 17,051.327 | 10,700.41 | 12,484.803 | 14,368.737 | 11,514.692 | 10,224.262 | 18,362.156 | 24,693.217 | 22,229.365 | 16,797.43 | 16,745.927 | 19,500.955 | 14,558.817 | 12,994.203 | 13,670.551 | 14,793.291 | 7,209.44 | 8,501.282 | 10,602.668 | 11,251.839 | 8,878.131 | 8,804.56 | 14,168.337 | 12,483.818 | 9,806.73 | 8,481.928 | 11,256.196 | 13,510.794 | 10,099.868 | 9,768.988 | 12,049.147 | 13,557.313 | 5,192.743 | 5,184.762 | 12,958.43 | 6,357.781 | 4,186.548 | 9,296.008 | 7,616.909 | 8,266.416 | 4,552.042 | 5,498.98 | 8,187.26 | 10,798.232 | 7,349.164 | 8,103.047 | 13,338.29 | 14,119.186 |
Gross Profit
| 2,398.456 | 2,495.699 | 2,217.21 | 3,632.527 | 3,099.426 | 2,183.127 | 3,445.839 | 3,850.594 | 2,570.423 | 2,948.634 | 3,735.948 | 3,916.75 | 3,013.665 | 2,535.763 | 3,233.233 | 3,484.633 | 4,056.573 | 3,863.363 | 4,433.457 | 4,875.521 | 3,523.589 | 3,687.453 | 5,749.026 | 5,700.772 | 4,499.234 | 4,861.814 | 5,908.73 | 5,994.109 | 4,661.319 | 5,664.655 | 5,627.033 | 4,432.226 | 3,046.99 | 3,689.918 | 4,087.75 | 4,689.285 | 3,961.938 | 4,626.001 | 6,146.705 | 4,682.563 | 3,519.024 | 3,266.243 | 4,112.555 | 4,252.059 | 3,490.06 | 2,935.066 | 4,151.014 | 4,594.492 | 1,374.411 | 933.211 | 2,964.822 | 1,527.604 | 1,253.575 | 1,665.14 | 1,710.812 | 1,859.604 | 1,292.515 | 831.969 | 1,654.532 | 2,617.834 | 1,557.923 | 1,465.248 | 2,741.323 | 3,208.132 |
Gross Profit Ratio
| 0.248 | 0.241 | 0.2 | 0.189 | 0.179 | 0.149 | 0.172 | 0.183 | 0.172 | 0.212 | 0.166 | 0.182 | 0.174 | 0.175 | 0.138 | 0.14 | 0.192 | 0.265 | 0.262 | 0.253 | 0.234 | 0.265 | 0.238 | 0.188 | 0.168 | 0.224 | 0.261 | 0.235 | 0.243 | 0.304 | 0.292 | 0.231 | 0.297 | 0.303 | 0.278 | 0.294 | 0.309 | 0.344 | 0.303 | 0.273 | 0.264 | 0.278 | 0.268 | 0.239 | 0.257 | 0.231 | 0.256 | 0.253 | 0.209 | 0.153 | 0.186 | 0.194 | 0.23 | 0.152 | 0.183 | 0.184 | 0.221 | 0.131 | 0.168 | 0.195 | 0.175 | 0.153 | 0.17 | 0.185 |
Reseach & Development Expenses
| 0 | 498 | 501 | 502 | 544 | 550 | 493 | 451 | 478 | 2,537 | 700 | 571 | 511 | 692 | 0 | 0 | 0 | 6,581 | 0 | 0 | 0 | 7,843.933 | 0 | 0 | 0 | 6,253 | 0 | 0 | 0 | 5,199 | 0 | 0 | 0 | 5,956 | 0 | 0 | 0 | 7,320 | 0 | 0 | 0 | 5,574.773 | 0 | 0 | 0 | 2,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,523.756 | 971.596 | 981.925 | 993.86 | 1,513 | 1,145.855 | 977.515 | 948.115 | 1,454 | 756 | 1,985 | 1,440 | 867.131 | 1,207.797 | 1,243 | 1,340 | 3,802 | 4,517 | 3,576 | 4,113 | 4,255 | 5,024.156 | 4,834 | 4,863 | 4,753 | 3,161 | 4,709 | 4,666 | 4,433 | 1,798 | 4,018 | 3,744 | 3,765 | 3,711 | 3,990 | 4,413 | 4,138 | 3,347 | 3,811 | 3,311 | 3,103 | 2,596.224 | 2,713 | 2,778 | 2,478 | 145 | 2,761 | 2,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 61.766 | 150.169 | -11.912 | -13.332 | -15.823 | 171.582 | -8.01 | 9.47 | -44.766 | 56.541 | -59.459 | -23.175 | -14.17 | 29.284 | -66.535 | -14.481 | -1.362 | 86.489 | -14.864 | -5.875 | -8.986 | 36.56 | -10.419 | 1.023 | 27.18 | -13.621 | -4.921 | -1.241 | 3.879 | -3.548 | -4.273 | 4.408 | -4.031 | 3.536 | -8.305 | -4.157 | -28.746 | 1.019 | 6.116 | 2.023 | -10.798 | 1.406 | 1.692 | -0.991 | 2.475 | 16.187 | 4.026 | 9.281 | -29.236 | 251.894 | 0.192 | 10.593 | 22.753 | 297.577 | -0.078 | 4.109 | 13.631 | 162.166 | 0.301 | 2.367 | -44.814 | 234.564 | -6.396 |
Operating Expenses
| 1,523.756 | 1,469.596 | 1,482.925 | 1,495.86 | 1,513.22 | 1,695.855 | 1,470.515 | 1,399.115 | 1,454.651 | 1,780.808 | 1,985.52 | 1,440.276 | 1,378.131 | 1,899.797 | 1,242.991 | 1,339.34 | 3,802.933 | 3,778.541 | 3,576.398 | 4,113.022 | 4,255.507 | 4,612.84 | 4,833.699 | 4,862.566 | 4,753.739 | 4,908.253 | 4,709.265 | 4,665.789 | 4,433.61 | 5,316.61 | 4,018.236 | 3,743.713 | 3,765.598 | 4,222.89 | 3,990.027 | 4,412.188 | 4,138.863 | 3,853.244 | 3,810.626 | 3,311.614 | 3,103.124 | 2,978.158 | 2,712.643 | 2,777.969 | 2,478.779 | 2,734.101 | 2,760.817 | 2,619.445 | 978.178 | 1,006.747 | 900.561 | 826.084 | 911.875 | 934.541 | 889.705 | 839.801 | 808.885 | 761.679 | 1,060.786 | 879.565 | 925.293 | 1,235.472 | 959.695 | 1,154.746 |
Operating Income
| 874.7 | 1,026.103 | 734.285 | 2,136.667 | 1,586.205 | 487.272 | 1,975.324 | 2,451.479 | 1,115.771 | 1,167.826 | 1,750.428 | 2,476.474 | 1,635.533 | 635.966 | 1,990.242 | 2,145.294 | 253.638 | 84.821 | 857.06 | 762.497 | -731.917 | -925.388 | 915.329 | 838.204 | -254.505 | -46.437 | 1,199.464 | 1,328.319 | 227.709 | 348.046 | 1,608.795 | 688.514 | -718.608 | -532.972 | 97.724 | 277.095 | -176.925 | 772.758 | 2,336.078 | 1,370.949 | 415.899 | 288.085 | 1,399.911 | 1,474.091 | 1,011.28 | 200.965 | 1,390.197 | 1,975.047 | 396.232 | -73.537 | 2,064.261 | 701.519 | 341.7 | 730.598 | 821.107 | 1,019.802 | 483.629 | 70.29 | 593.745 | 1,738.269 | 632.629 | 229.776 | 1,781.627 | 2,053.385 |
Operating Income Ratio
| 0.091 | 0.099 | 0.066 | 0.111 | 0.092 | 0.033 | 0.098 | 0.116 | 0.075 | 0.084 | 0.078 | 0.115 | 0.094 | 0.044 | 0.085 | 0.086 | 0.012 | 0.006 | 0.051 | 0.04 | -0.049 | -0.067 | 0.038 | 0.028 | -0.01 | -0.002 | 0.053 | 0.052 | 0.012 | 0.019 | 0.083 | 0.036 | -0.07 | -0.044 | 0.007 | 0.017 | -0.014 | 0.058 | 0.115 | 0.08 | 0.031 | 0.025 | 0.091 | 0.083 | 0.074 | 0.016 | 0.086 | 0.109 | 0.06 | -0.012 | 0.13 | 0.089 | 0.063 | 0.067 | 0.088 | 0.101 | 0.083 | 0.011 | 0.06 | 0.13 | 0.071 | 0.024 | 0.111 | 0.119 |
Total Other Income Expenses Net
| 2,766.364 | 3,281.677 | 71.895 | -582.787 | -31 | 2,974.524 | 642.109 | 111.259 | 513 | 198 | 29,520 | -48 | -339.102 | 21,722.869 | -499.345 | -992.61 | 1,578.251 | -19.276 | -2,509.516 | -136.181 | -272.68 | -1,323.626 | -174.151 | -229.954 | 99.687 | -708.338 | -261.289 | 659.475 | -21.787 | -435.762 | -668.03 | -1,124.073 | 6.382 | 236.109 | 108.934 | 340.635 | -66.57 | -617.728 | -645.454 | -392.106 | -8.816 | -50.189 | 212.939 | -42.411 | 119.952 | 32.924 | 117.865 | 1,312.718 | 10.063 | -31.649 | 235.448 | 14.755 | 208.08 | -160.19 | 422.898 | 149.753 | 21.911 | -22.837 | 274.189 | -53.104 | -33.725 | -29.868 | 176.252 | -606.105 |
Income Before Tax
| 3,641.064 | 4,307.78 | 806.18 | 1,553.88 | 1,555.831 | 3,461.796 | 2,617.433 | 2,562.738 | 1,630.105 | 1,365.88 | 31,271.071 | 2,427.998 | 1,296.431 | 22,358.835 | 1,490.897 | 1,152.684 | 1,831.89 | 65.546 | -1,652.456 | 626.317 | -1,004.598 | -2,249.014 | 741.177 | 608.251 | -154.818 | -754.776 | 938.176 | 1,987.794 | 205.922 | -87.717 | 940.767 | -435.56 | -712.226 | -296.863 | 206.657 | 617.732 | -243.496 | 155.03 | 1,690.624 | 978.844 | 407.083 | 237.895 | 1,612.851 | 1,431.68 | 1,131.232 | 233.888 | 1,508.062 | 3,287.765 | 406.296 | -105.185 | 2,299.709 | 716.275 | 549.78 | 570.409 | 1,244.005 | 1,169.556 | 505.541 | 47.453 | 867.935 | 1,685.165 | 598.905 | 199.908 | 1,957.88 | 1,447.281 |
Income Before Tax Ratio
| 0.377 | 0.417 | 0.073 | 0.081 | 0.09 | 0.236 | 0.13 | 0.122 | 0.109 | 0.098 | 1.391 | 0.113 | 0.075 | 1.541 | 0.064 | 0.046 | 0.087 | 0.005 | -0.098 | 0.033 | -0.067 | -0.162 | 0.031 | 0.02 | -0.006 | -0.035 | 0.041 | 0.078 | 0.011 | -0.005 | 0.049 | -0.023 | -0.069 | -0.024 | 0.014 | 0.039 | -0.019 | 0.012 | 0.083 | 0.057 | 0.031 | 0.02 | 0.105 | 0.081 | 0.083 | 0.018 | 0.093 | 0.181 | 0.062 | -0.017 | 0.144 | 0.091 | 0.101 | 0.052 | 0.133 | 0.116 | 0.086 | 0.007 | 0.088 | 0.126 | 0.067 | 0.021 | 0.122 | 0.084 |
Income Tax Expense
| 1,455.776 | 1,914.907 | 411.389 | 818.826 | 606.879 | 1,053.858 | 825.567 | 856.937 | 449.549 | 70.363 | 7,308.292 | 887.031 | 551.311 | 4,612.775 | 516.107 | 450.7 | 586.62 | 211.421 | -833.437 | 500.85 | -19.817 | -473.8 | 410.271 | 480.851 | 255.591 | -849.854 | 467.674 | 612.455 | 178.073 | -186.897 | 413.491 | 491.721 | 11.799 | 110.116 | 279.047 | 454.334 | 342.043 | 502.863 | 836.09 | 427.509 | 283.986 | 414.342 | 528.027 | 503.979 | -1,758.523 | -98.484 | 570.566 | 749.997 | 169.789 | -20.722 | 849.616 | 283.252 | 220.746 | 226.74 | 345.707 | 428.437 | 200.191 | 1.052 | 231.174 | 693.836 | 132.622 | 91.956 | 697.208 | 555.006 |
Net Income
| 2,187.062 | 2,398.955 | 398.688 | 736.545 | 952.725 | 2,407.939 | 1,791.866 | 1,705.801 | 1,180.555 | 1,295.517 | 23,962.778 | 1,540.967 | 745.12 | 17,746.06 | 974.789 | 701.985 | 1,497.445 | -113.788 | -819.019 | 125.466 | -984.78 | -1,775.213 | 330.904 | 127.402 | -410.41 | 95.079 | 470.502 | 1,346.234 | 36.341 | 122.349 | 541.991 | -905.557 | -706.337 | -364.193 | -51.61 | 192.028 | -559.035 | -300.724 | 877.838 | 551.336 | 123.096 | -176.447 | 1,084.824 | 927.701 | 2,889.756 | 332.372 | 937.496 | 2,537.768 | 236.506 | -84.463 | 1,450.093 | 433.024 | 329.033 | 343.67 | 898.298 | 741.119 | 305.35 | 46.4 | 636.761 | 991.329 | 466.282 | 107.953 | 1,260.671 | 892.275 |
Net Income Ratio
| 0.226 | 0.232 | 0.036 | 0.038 | 0.055 | 0.164 | 0.089 | 0.081 | 0.079 | 0.093 | 1.066 | 0.071 | 0.043 | 1.223 | 0.042 | 0.028 | 0.071 | -0.008 | -0.048 | 0.007 | -0.065 | -0.128 | 0.014 | 0.004 | -0.015 | 0.004 | 0.021 | 0.053 | 0.002 | 0.007 | 0.028 | -0.047 | -0.069 | -0.03 | -0.004 | 0.012 | -0.044 | -0.022 | 0.043 | 0.032 | 0.009 | -0.015 | 0.071 | 0.052 | 0.213 | 0.026 | 0.058 | 0.14 | 0.036 | -0.014 | 0.091 | 0.055 | 0.06 | 0.031 | 0.096 | 0.073 | 0.052 | 0.007 | 0.065 | 0.074 | 0.052 | 0.011 | 0.078 | 0.051 |
EPS
| 121.85 | 131 | 21.69 | 40.02 | 50.21 | 125.46 | 93.35 | 88.98 | 61.58 | 67.14 | 1,154.64 | 73.73 | 34.45 | 820.37 | 45.06 | 32.26 | 68.81 | -5.23 | -37.63 | 5.77 | -45.25 | -81.57 | 15.2 | 5.86 | -18.88 | 4.38 | 21.65 | 62.41 | 1.68 | 5.67 | 25.12 | -42.26 | -32.96 | -17 | -2.31 | 8.59 | -25.01 | -13.46 | 39.28 | 24.05 | 5.37 | -7.7 | 47.32 | 39.73 | 123.76 | 14.23 | 40.15 | 105.94 | 9.87 | -3.53 | 60.54 | 18.06 | 13.72 | 14.31 | 36.98 | 30.51 | 12.57 | 1.91 | 26.29 | 40.93 | 19.25 | 4.46 | 50.88 | 36.01 |
EPS Diluted
| 121.85 | 131 | 21.69 | 40.02 | 50.21 | 125.46 | 93.35 | 88.98 | 61.58 | 67.07 | 1,154.64 | 73.73 | 34.45 | 820.37 | 45.06 | 32.26 | 68.81 | -5.23 | -37.63 | 5.77 | -45.25 | -81.57 | 15.2 | 5.86 | -18.88 | 4.38 | 21.65 | 62.41 | 1.68 | 5.67 | 25.12 | -42.26 | -32.96 | -17 | -2.31 | 8.59 | -25.01 | -13.46 | 39.28 | 24.05 | 5.37 | -7.7 | 47.32 | 39.73 | 123.76 | 14.23 | 40.15 | 105.94 | 9.87 | -3.53 | 60.54 | 18.06 | 13.72 | 14.31 | 36.98 | 30.51 | 12.57 | 1.91 | 26.29 | 40.93 | 19.25 | 4.46 | 50.88 | 36.01 |
EBITDA
| 1,192.357 | 1,392.076 | 1,073.901 | 1,689.642 | 1,667.246 | 561.264 | 2,728.474 | 3,090.664 | 1,713.27 | 2,044.012 | 2,406.067 | 2,508.902 | 1,363.659 | 1,294.416 | 1,900.438 | 1,630.564 | 1,318.657 | 1,421.881 | 2,316.715 | 2,051.636 | 556.014 | 385.25 | 2,501.116 | 2,017.917 | 1,085.217 | 1,049.082 | 2,267.09 | 2,421.46 | 1,360.848 | 1,563.695 | 2,097.444 | 470.048 | 258.983 | 792.391 | 1,227.679 | 1,669.562 | 796.564 | 755.679 | 2,066.058 | 1,192.462 | 558.347 | 501.428 | 1,497.584 | 1,630.695 | 1,316.578 | 484.696 | 1,701.266 | 2,124.677 | 444.543 | -60.055 | 2,583.83 | 722.073 | 165.12 | 952.796 | 729.118 | 882.562 | 482.685 | 134.913 | 802.077 | 1,749.353 | 667.729 | 252.25 | 2,039.446 | 2,042.5 |
EBITDA Ratio
| 0.123 | 0.135 | 0.097 | 0.088 | 0.096 | 0.038 | 0.136 | 0.147 | 0.115 | 0.147 | 0.107 | 0.116 | 0.079 | 0.089 | 0.081 | 0.066 | 0.062 | 0.098 | 0.137 | 0.107 | 0.037 | 0.028 | 0.104 | 0.066 | 0.041 | 0.048 | 0.1 | 0.095 | 0.071 | 0.084 | 0.109 | 0.024 | 0.025 | 0.065 | 0.084 | 0.105 | 0.062 | 0.056 | 0.102 | 0.069 | 0.042 | 0.043 | 0.097 | 0.092 | 0.097 | 0.038 | 0.105 | 0.117 | 0.068 | -0.01 | 0.162 | 0.092 | 0.03 | 0.087 | 0.078 | 0.087 | 0.083 | 0.021 | 0.081 | 0.13 | 0.075 | 0.026 | 0.127 | 0.118 |