Micronics Japan Co., Ltd.
TSE:6871.T
3665 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,537 | 7,216 | 9,769 | 14,186 | 10,565 | 9,767 | 9,803 | 11,542 | 10,902 | 8,902 | 8,652 | 7,889 | 7,604 | 6,875 | 9,221 | 6,672 | 6,274 | 8,628 | 6,380 | 8,263 | 6,504 | 7,354 | 7,970 | 7,347 | 6,987 | 7,276 | 6,845 | 7,007 | 5,504 | 6,246 | 7,290 | 9,629 | 8,070 | 8,165 | 6,632 | 7,989 | 6,192 | 6,943 | 8,035 | 6,293 | 5,555 | 4,544 | 3,995 | 5,485 | 5,229 | 6,165 | 6,744 | 8,649 | 6,557 | 7,049 | 6,793 | 7,684 | 7,311 | 5,966 | 3,753 | 5,560 | 3,607 | 3,985 | 6,148 |
Cost of Revenue
| 4,611 | 4,773 | 5,059 | 7,643 | 5,678 | 5,333 | 5,438 | 6,964 | 6,183 | 4,716 | 5,114 | 5,550 | 4,947 | 4,497 | 6,314 | 4,744 | 4,201 | 5,374 | 3,199 | 5,348 | 3,812 | 4,650 | 4,786 | 4,711 | 4,038 | 5,085 | 4,593 | 4,531 | 3,288 | 4,183 | 4,335 | 5,777 | 4,240 | 4,799 | 4,153 | 5,290 | 3,707 | 4,677 | 5,031 | 3,622 | 3,527 | 2,816 | 3,017 | 4,394 | 3,888 | 4,993 | 4,920 | 6,257 | 4,989 | 5,140 | 4,558 | 4,753 | 5,008 | 4,493 | 3,150 | 4,376 | 3,398 | 3,248 | 4,333 |
Gross Profit
| 3,926 | 2,443 | 4,710 | 6,543 | 4,887 | 4,434 | 4,365 | 4,578 | 4,719 | 4,186 | 3,538 | 2,339 | 2,657 | 2,378 | 2,907 | 1,928 | 2,073 | 3,254 | 3,181 | 2,915 | 2,692 | 2,704 | 3,184 | 2,636 | 2,949 | 2,191 | 2,252 | 2,476 | 2,216 | 2,063 | 2,955 | 3,852 | 3,830 | 3,366 | 2,479 | 2,699 | 2,485 | 2,266 | 3,004 | 2,671 | 2,028 | 1,728 | 978 | 1,091 | 1,341 | 1,172 | 1,824 | 2,392 | 1,568 | 1,909 | 2,235 | 2,931 | 2,303 | 1,473 | 603 | 1,184 | 209 | 737 | 1,815 |
Gross Profit Ratio
| 0.46 | 0.339 | 0.482 | 0.461 | 0.463 | 0.454 | 0.445 | 0.397 | 0.433 | 0.47 | 0.409 | 0.296 | 0.349 | 0.346 | 0.315 | 0.289 | 0.33 | 0.377 | 0.499 | 0.353 | 0.414 | 0.368 | 0.399 | 0.359 | 0.422 | 0.301 | 0.329 | 0.353 | 0.403 | 0.33 | 0.405 | 0.4 | 0.475 | 0.412 | 0.374 | 0.338 | 0.401 | 0.326 | 0.374 | 0.424 | 0.365 | 0.38 | 0.245 | 0.199 | 0.256 | 0.19 | 0.27 | 0.277 | 0.239 | 0.271 | 0.329 | 0.381 | 0.315 | 0.247 | 0.161 | 0.213 | 0.058 | 0.185 | 0.295 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,928 | 2,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,928 | 2,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 52 | -179 | 2,734 | 3,620 | 2,686 | 2,495 | 2,202 | 39 | 28 | 31 | 57 | 38 | 48 | 3 | 63 | 29 | 23 | 17 | 31 | 46 | 11 | 18 | 30 | 37 | 19 | 31 | 20 | 34 | 40 | -10 | 16 | 60 | 28 | 4 | 11 | 65 | 17 | -2 | 12 | 27 | 8 | 1 | 15 | 86 | 19 | 6 | -3 | 116 | 22 | 17 | 10 | 11 | -210 | -13 | 18 | 1 | -50 | -476 | -144 |
Operating Expenses
| 3,013 | 2,668 | 2,734 | 3,620 | 2,686 | 2,495 | 2,202 | 2,710 | 2,182 | 2,041 | 1,843 | 2,137 | 1,824 | 1,817 | 2,426 | 2,609 | 2,218 | 1,928 | 2,214 | 2,156 | 2,031 | 2,020 | 2,092 | 2,117 | 2,242 | 2,124 | 2,036 | 2,109 | 1,802 | 1,985 | 2,210 | 2,098 | 1,789 | 1,759 | 1,737 | 1,840 | 1,801 | 1,702 | 1,873 | 1,805 | 1,469 | 1,305 | 1,427 | 2,041 | 1,794 | 1,923 | 2,033 | 1,880 | 1,753 | 1,751 | 1,812 | 1,803 | 1,699 | 1,611 | 1,809 | 1,724 | 1,766 | 2,159 | 2,122 |
Operating Income
| 913 | -224 | 1,974 | 2,923 | 2,201 | 1,938 | 2,163 | 1,867 | 2,537 | 2,145 | 1,694 | 202 | 833 | 561 | 480 | -681 | -145 | 1,326 | 966 | 759 | 661 | 684 | 1,091 | 519 | 707 | 68 | 214 | 367 | 415 | 76 | 745 | 1,754 | 2,042 | 1,606 | 741 | 859 | 685 | 563 | 1,130 | 867 | 557 | 422 | -448 | -949 | -453 | -750 | -210 | 512 | -185 | 157 | 422 | 1,127 | 602 | -138 | -1,206 | -540 | -1,557 | -1,422 | -307 |
Operating Income Ratio
| 0.107 | -0.031 | 0.202 | 0.206 | 0.208 | 0.198 | 0.221 | 0.162 | 0.233 | 0.241 | 0.196 | 0.026 | 0.11 | 0.082 | 0.052 | -0.102 | -0.023 | 0.154 | 0.151 | 0.092 | 0.102 | 0.093 | 0.137 | 0.071 | 0.101 | 0.009 | 0.031 | 0.052 | 0.075 | 0.012 | 0.102 | 0.182 | 0.253 | 0.197 | 0.112 | 0.108 | 0.111 | 0.081 | 0.141 | 0.138 | 0.1 | 0.093 | -0.112 | -0.173 | -0.087 | -0.122 | -0.031 | 0.059 | -0.028 | 0.022 | 0.062 | 0.147 | 0.082 | -0.023 | -0.321 | -0.097 | -0.432 | -0.357 | -0.05 |
Total Other Income Expenses Net
| 243 | -37 | -89 | 331 | 460 | 291 | 54 | 2,559 | 235 | 249 | -41 | 88 | 31 | 138 | -11 | 408 | 50 | -6 | 60 | -42 | -2 | -28 | 181 | -4 | -50 | 58 | 58 | 8 | -76 | -87 | 56 | 116 | 249 | 2 | 130 | 74 | 75 | -52 | 164 | -121 | 15 | -7 | 48 | -1,338 | -1,088 | 4 | -34 | -297 | -25 | -1 | 126 | -52 | -118 | 226 | 27 | -74 | 27 | -590 | -248 |
Income Before Tax
| 1,156 | -261 | 1,885 | 3,254 | 2,661 | 2,229 | 2,217 | 4,426 | 2,772 | 2,393 | 1,654 | 289 | 864 | 700 | 469 | -272 | -95 | 1,320 | 1,026 | 718 | 659 | 655 | 1,273 | 515 | 657 | 126 | 273 | 376 | 338 | -10 | 801 | 1,871 | 2,290 | 1,608 | 872 | 933 | 760 | 511 | 1,295 | 746 | 574 | 415 | -401 | -2,288 | -1,541 | -747 | -243 | 215 | -210 | 157 | 549 | 1,076 | 486 | 88 | -1,179 | -614 | -1,530 | -2,012 | -555 |
Income Before Tax Ratio
| 0.135 | -0.036 | 0.193 | 0.229 | 0.252 | 0.228 | 0.226 | 0.383 | 0.254 | 0.269 | 0.191 | 0.037 | 0.114 | 0.102 | 0.051 | -0.041 | -0.015 | 0.153 | 0.161 | 0.087 | 0.101 | 0.089 | 0.16 | 0.07 | 0.094 | 0.017 | 0.04 | 0.054 | 0.061 | -0.002 | 0.11 | 0.194 | 0.284 | 0.197 | 0.131 | 0.117 | 0.123 | 0.074 | 0.161 | 0.119 | 0.103 | 0.091 | -0.1 | -0.417 | -0.295 | -0.121 | -0.036 | 0.025 | -0.032 | 0.022 | 0.081 | 0.14 | 0.066 | 0.015 | -0.314 | -0.11 | -0.424 | -0.505 | -0.09 |
Income Tax Expense
| 563 | -297 | 778 | 170 | 1,088 | 613 | 959 | 788 | 966 | 621 | 633 | 402 | 119 | 194 | 103 | 389 | 15 | 262 | 236 | 151 | 81 | 226 | 134 | -121 | 133 | 130 | 49 | 360 | 6 | 104 | 134 | -87 | 238 | 183 | 96 | -63 | 72 | -6 | 180 | 48 | 48 | 20 | 19 | 152 | 22 | 23 | 33 | 3,198 | -103 | 63 | 223 | 415 | 254 | 46 | -427 | -233 | -460 | -718 | -203 |
Net Income
| 593 | 36 | 1,107 | 3,083 | 1,574 | 1,615 | 1,258 | 3,639 | 1,805 | 1,772 | 1,021 | -114 | 745 | 507 | 365 | -716 | -128 | 978 | 745 | 511 | 554 | 367 | 1,057 | 554 | 521 | -54 | 133 | -31 | 315 | -200 | 440 | 1,786 | 1,944 | 1,251 | 700 | 909 | 644 | 405 | 1,016 | 667 | 463 | 399 | -429 | -2,379 | -1,543 | -762 | -359 | -3,054 | -158 | 54 | 320 | 632 | 238 | 38 | -733 | -338 | -1,035 | -1,275 | -507 |
Net Income Ratio
| 0.069 | 0.005 | 0.113 | 0.217 | 0.149 | 0.165 | 0.128 | 0.315 | 0.166 | 0.199 | 0.118 | -0.014 | 0.098 | 0.074 | 0.04 | -0.107 | -0.02 | 0.113 | 0.117 | 0.062 | 0.085 | 0.05 | 0.133 | 0.075 | 0.075 | -0.007 | 0.019 | -0.004 | 0.057 | -0.032 | 0.06 | 0.185 | 0.241 | 0.153 | 0.106 | 0.114 | 0.104 | 0.058 | 0.126 | 0.106 | 0.083 | 0.088 | -0.107 | -0.434 | -0.295 | -0.124 | -0.053 | -0.353 | -0.024 | 0.008 | 0.047 | 0.082 | 0.033 | 0.006 | -0.195 | -0.061 | -0.287 | -0.32 | -0.082 |
EPS
| 0 | 0.93 | 28.71 | 80.12 | 19.55 | 20.06 | 32.7 | 45.19 | 47.29 | 46.42 | 26.76 | -2.99 | 19.52 | 13.29 | 9.59 | -18.76 | -3.35 | 25.3 | 19.29 | 13.22 | 14.33 | 9.42 | 27.15 | 14.22 | 13.37 | -1.37 | 3.4 | -0.79 | 7.99 | -5.05 | 11.12 | 45.13 | 49.12 | 32.02 | 17.92 | 23.27 | 16.48 | 10.66 | 26.76 | 17.56 | 12.19 | 10.5 | -11.29 | -62.63 | -40.62 | -20.06 | -9.45 | -78.34 | -4.05 | 1.41 | 8.23 | 16.21 | 6.11 | 0.99 | -18.8 | -8.67 | -26.55 | -32.71 | -13.01 |
EPS Diluted
| 0 | 0.93 | 28.71 | 80.12 | 19.55 | 20.06 | 32.65 | 45.19 | 47.29 | 46.42 | 26.7 | -2.99 | 19.52 | 13.29 | 9.59 | -18.76 | -3.35 | 25.3 | 19.29 | 13.22 | 14.33 | 9.42 | 27.15 | 14.22 | 13.37 | -1.37 | 3.38 | -0.79 | 7.99 | -5.05 | 11.05 | 45.13 | 49.12 | 32.02 | 17.61 | 23.27 | 16.48 | 10.66 | 26.2 | 17.56 | 12.19 | 10.5 | -11.29 | -62.63 | -40.62 | -20.06 | -9.45 | -78.34 | -4.05 | 1.41 | 8.23 | 16.21 | 6.11 | 0.99 | -18.8 | -8.67 | -26.55 | -32.71 | -13.01 |
EBITDA
| 1,168 | -261 | 1,834 | 3,319 | 2,662 | 2,231 | 2,217 | 2,027 | 2,620 | 2,400 | 1,654 | 300 | 872 | 571 | 522 | -647 | -92 | 1,325 | 1,026 | 869 | 653 | 661 | 1,280 | 534 | 654 | 134 | 281 | 390 | 347 | -13 | 818 | 1,908 | 2,156 | 1,626 | 883 | 1,020 | 779 | 535 | 1,313 | 1,000 | 595 | 442 | -410 | -881 | -464 | -730 | -195 | 1,160 | 341 | 645 | 841 | 1,694 | 899 | 349 | -707 | 126 | -959 | -1,344 | 5 |
EBITDA Ratio
| 0.137 | -0.036 | 0.188 | 0.234 | 0.252 | 0.228 | 0.226 | 0.176 | 0.24 | 0.27 | 0.191 | 0.038 | 0.115 | 0.083 | 0.057 | -0.097 | -0.015 | 0.154 | 0.161 | 0.105 | 0.1 | 0.09 | 0.161 | 0.073 | 0.094 | 0.018 | 0.041 | 0.056 | 0.063 | -0.002 | 0.112 | 0.198 | 0.267 | 0.199 | 0.133 | 0.128 | 0.126 | 0.077 | 0.163 | 0.159 | 0.107 | 0.097 | -0.103 | -0.161 | -0.089 | -0.118 | -0.029 | 0.134 | 0.052 | 0.092 | 0.124 | 0.22 | 0.123 | 0.058 | -0.188 | 0.023 | -0.266 | -0.337 | 0.001 |