Micronics Japan Co., Ltd.
TSE:6871.T
3665 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 21,552 | 19,202 | 12,097 | 11,375 | 11,186 | 9,756 | 11,860 | 16,231 | 9,654 | 7,423 | 7,722 | 8,379 | 5,587 | 4,761 | 7,833 | 6,575.04 | 6,081.577 | 3,961.854 |
Short Term Investments
| 0 | -162 | 0 | 0 | -75 | -72 | -71 | -35 | -117 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21,552 | 19,202 | 12,097 | 11,375 | 11,186 | 9,756 | 11,860 | 16,231 | 9,654 | 7,423 | 7,722 | 8,379 | 5,587 | 4,761 | 7,843 | 6,575.04 | 6,081.577 | 3,961.854 |
Net Receivables
| 8,709 | 10,824 | 5,790 | 5,602 | 8,018 | 8,835 | 7,411 | 7,783 | 8,208 | 7,113 | 6,557 | 10,579 | 9,816 | 8,717 | 13,124 | 14,348.445 | 14,477.755 | 9,193.937 |
Inventory
| 7,652 | 5,386 | 5,050 | 3,866 | 4,245 | 4,174 | 3,164 | 3,466 | 3,288 | 2,965 | 2,581 | 3,225 | 3,073 | 3,679 | 4,354 | 3,955.277 | 4,228.897 | 2,699.911 |
Other Current Assets
| 434 | 307 | 706 | 101 | 64 | 73 | 146 | 89 | 19 | 924 | 92 | 157 | 1,263 | 460 | 195 | -16.733 | 149.9 | 33.793 |
Total Current Assets
| 38,347 | 35,719 | 23,643 | 20,944 | 23,513 | 22,838 | 22,581 | 27,569 | 21,169 | 18,425 | 16,952 | 22,340 | 19,739 | 17,617 | 25,516 | 24,862.029 | 24,938.129 | 15,889.495 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 13,179 | 11,015 | 9,380 | 9,564 | 9,383 | 9,187 | 9,113 | 8,983 | 8,572 | 7,908 | 8,624 | 10,002 | 11,141 | 12,316 | 13,873 | 12,418.235 | 8,315.589 | 6,693.156 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 958 | 969 | 951 | 906 | 955 | 1,029 | 1,111 | 1,158 | 1,307 | 1,331 | 1,048.99 | 886.272 | 785.666 |
Goodwill and Intangible Assets
| 990 | 980 | 1,026 | 1,047 | 1,042 | 958 | 969 | 951 | 906 | 955 | 1,029 | 1,111 | 1,158 | 1,307 | 1,331 | 1,048.99 | 886.272 | 785.666 |
Long Term Investments
| 0 | 1,095 | 0 | 0 | 3,135 | 3,025 | 2,642 | 2,037 | 3,122 | 1,703 | 1,456 | 0 | 2,187 | 1,208 | 1,232 | 2,736.88 | 2,110.464 | 1,534.5 |
Tax Assets
| 141 | 70 | 0 | 26 | 8 | 12 | 16 | 27 | 10 | 3 | 3 | 0 | 1,477 | 1,916 | 351 | 1.41 | 0.061 | 114.769 |
Other Non-Current Assets
| 1,726 | 854 | 3,818 | 2,660 | 510 | 479 | 436 | 479 | 318 | 326 | 269 | 2,110 | 594 | 485 | 505 | 515.545 | 413.511 | 410.008 |
Total Non-Current Assets
| 16,036 | 14,014 | 14,224 | 13,297 | 14,078 | 13,661 | 13,176 | 12,477 | 12,928 | 10,895 | 11,381 | 13,223 | 16,557 | 17,232 | 17,292 | 16,721.06 | 11,725.897 | 9,538.099 |
Total Assets
| 54,384 | 49,736 | 37,868 | 34,242 | 37,592 | 36,499 | 35,759 | 40,046 | 34,099 | 29,319 | 28,333 | 35,563 | 36,296 | 34,849 | 42,808 | 41,583.089 | 36,664.026 | 25,427.594 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,352 | 6,187 | 4,844 | 4,415 | 4,459 | 5,195 | 4,563 | 4,428 | 3,216 | 4,887 | 6,063 | 7,850 | 6,360 | 3,414 | 7,919 | 1,533.541 | 1,136.584 | 624.452 |
Short Term Debt
| 834 | 959 | 1,038 | 1,110 | 777 | 769 | 1,395 | 2,603 | 2,493 | 3,197 | 3,799 | 3,153 | 2,465 | 3,855 | 1,734 | 1,521.672 | 865.253 | 1,502.072 |
Tax Payables
| 1,321 | 2,257 | 698 | 192 | 467 | 263 | 205 | 307 | 248 | 146 | 52 | 269 | 72 | 270 | 1,668 | 861.433 | 1,612.054 | 759.037 |
Deferred Revenue
| 0 | 5,511 | 0 | 0 | 467 | 3,200 | 2,882 | 3,349 | 3,214 | 2,048 | 909 | 1,202 | 1,032 | 1,299 | 3,284 | 8,489.522 | 10,657.508 | 7,430.948 |
Other Current Liabilities
| 280 | -6,882 | -1,266 | -1,589 | -1,650 | -4,809 | -4,107 | -3,460 | -2,195 | -4,706 | -4,909 | -7,669 | -5,967 | -3,025 | -8,770 | -1,195.848 | -1,863.485 | -982.589 |
Total Current Liabilities
| 13,139 | 14,219 | 10,158 | 8,543 | 8,979 | 9,813 | 9,501 | 11,655 | 10,192 | 10,459 | 11,977 | 12,655 | 10,322 | 9,227 | 13,754 | 12,743.861 | 13,544.498 | 9,958.372 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 439 | 371 | 497 | 511 | 562 | 602 | 687 | 1,516 | 2,280 | 2,975 | 2,899 | 3,828 | 3,702 | 3,345 | 2,005 | 3,203.425 | 1,201.93 | 2,077.878 |
Deferred Revenue Non-Current
| 0 | 2,055 | 0 | 4,611 | 1,968 | 1,855 | 1,896 | 1,917 | 1,699 | 1,404 | 1,118 | 1,319 | 0 | 0 | 1,406 | 1,346.645 | 1,280.369 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1 | 0 | 403 | 975 | 941 | 821 | 669 | 1,031 | 534 | 454 | 526 | 0 | 0 | 24 | 310.585 | 92.436 | 0 |
Other Non-Current Liabilities
| 2,176 | 33 | 2,790 | -2,649 | 11 | 10 | 9 | 6 | 6 | 6 | 4 | 3 | 1,628 | 1,479 | 4 | 1.679 | 17.309 | 1,210.569 |
Total Non-Current Liabilities
| 2,615 | 2,460 | 3,287 | 2,876 | 3,516 | 3,408 | 3,413 | 4,108 | 5,016 | 4,919 | 4,475 | 5,676 | 5,330 | 4,824 | 3,439 | 4,862.334 | 2,592.044 | 3,288.447 |
Total Liabilities
| 15,754 | 16,679 | 13,445 | 11,419 | 12,495 | 13,221 | 12,914 | 15,763 | 15,208 | 15,378 | 16,452 | 18,331 | 15,652 | 14,051 | 17,193 | 17,606.195 | 16,136.542 | 13,246.819 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018.35 | 5,018.35 | 2,555.05 |
Retained Earnings
| 27,194 | 22,188 | 13,372 | 12,250 | 12,111 | 10,011 | 9,254 | 10,015 | 5,149 | 2,364 | 1,263 | 6,497 | 9,626 | 9,645 | 13,765 | 10,759.953 | 8,357.482 | 5,720.737 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,418 | 5,851 | 6,033 | 5,555 | 7,157 | 7,154 | 7,375 | 7,703 | 7,499 | 5,815 | 5,093 | 5,143 | 5,566 | 5,264 | 5,813 | 7,435.622 | 6,761.182 | 3,783.507 |
Total Shareholders Equity
| 38,630 | 33,057 | 24,423 | 22,823 | 24,286 | 22,183 | 21,647 | 22,736 | 17,666 | 13,197 | 11,374 | 16,658 | 20,210 | 19,927 | 24,596 | 23,213.925 | 20,137.014 | 12,059.294 |
Total Equity
| 38,630 | 33,057 | 24,423 | 22,823 | 25,097 | 22,183 | 21,647 | 22,736 | 17,666 | 13,197 | 11,374 | 16,658 | 20,210 | 19,927 | 24,596 | 23,213.925 | 20,137.014 | 12,059.294 |
Total Liabilities & Shareholders Equity
| 54,384 | 49,736 | 37,868 | 34,242 | 37,592 | 36,499 | 35,759 | 40,046 | 34,099 | 29,319 | 28,333 | 35,563 | 36,296 | 34,849 | 42,808 | 41,583.089 | 36,664.026 | 25,427.594 |