Micronics Japan Co., Ltd.

TSE:6871.T

3665 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 10,36111,2452,3221,9793,3051,5711,5056,6413,4991,334-4,819711472-4,7136,5545,258.584,804.1322,228.954
Depreciation & Amortization 2,1311,9291,9891,8201,6631,6601,5411,3721,3171,5151,8311,9792,0492,5122,2491,409.293923.134795.556
Deferred Income Tax 0-4,0880037-383-459-592-228-826697282-5910-1,690-2,597.181-662.4780
Stock Based Compensation 12772051537274573341757261041137.04111.7330
Change In Working Capital -520-1,692-1,0071,340-297-799-5001,680-369-1,5013,096491,272823833-1,009.478-3,706.307-133.223
Accounts Receivables 000000000000000000
Inventory -2,075-1,128-1,237326-82-88644-16-249-399614-136619640-427287.501-1,519.2461,222.682
Accounts Payables 000000000000000000
Other Working Capital 1,555-5642301,014-21587-5441,696-120-1,1022,4821856531831,260-1,296.979-2,187.061-1,355.905
Other Non Cash Items -3,704-84250-1,175-176-41-79-662-298783201-2,039464263.837-74.26-342.389
Operating Cash Flow 8,3957,3823,5544,0154,5852,0802,0829,0924,2545611,8673,1763,464-3,4178,4513,462.0921,295.9542,548.898
Investing Activities:
Investments In Property Plant And Equipment -3,840-3,156-2,280-2,145-1,942-1,942-1,644-1,833-1,244-476-1,644-606-762-1,360-4,278-4,939.721-2,254.605-2,358.738
Acquisitions Net 020056692049223800-389501.97100
Purchases Of Investments -1,279-2,832-1,152-384-1,266-1,250-2,462-1,768-346-193-90-37-238-259-2.899-3.749-0.512
Sales Maturities Of Investments 2,8414,0444211,1781,7425073,2983061,2201270044023.88800
Other Investing Activites 111-372302-644-11123116355-697-307-323.147-230.74262.761
Investing Cash Flow -2,267-1,941-3,048-1,121-1,459-2,660-789-2,802-367-502-1,622-590-829-2,286-4,844-5,239.908-2,489.096-2,296.489
Financing Activities:
Debt Repayment 000000000000000000
Common Stock Issued 7913000042361396719192201242,51621.5165,001.996123.843
Common Stock Repurchased 01,6880-7190-9131,146-44-804,611-2810-215-438-8.428-30.621-9.241
Dividends Paid -2,500-1,030-381-740-389-396-1,286-585-1890-189-292-194-890-799-598.079-312.628-175.441
Other Financing Activities 1,35011,9588171,0962,484-471,9122,9114,390-4195,7056,0937,954-25,240.9141,599.9984,779.481
Financing Cash Flow -2,477-1,253-483-2,360-985-2,405-3,731-1,550-989-741-904118-2,0442,320-2,2972,183.9263,140.1592,063.99
Other Information:
Effect Of Forex Changes On Cash 438318-43-137-3306-716351262437-11811-63-108-9675.83547.16316.153
Net Change In Cash 4,0904,506-203962,137-2,679-3,1555,0903,161-246-7792,716528-3,4921,213481.9471,994.1812,332.555
Cash At End Of Period 21,00416,91411,25311,27310,8778,74011,41914,5749,4846,3236,5697,3484,6324,1047,5966,383.9125,901.9653,907.784