Hirose Electric Co.,Ltd.
TSE:6806.T
18510 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165,509 | 183,224 | 163,671 | 133,538 | 121,765 | 124,590 | 125,280 | 115,103 | 120,284 | 125,726 | 124,987 | 95,938 | 94,790 | 92,440 | 84,468 | 89,872 | 118,043 | 115,485 | 104,407 | 89,562 |
Cost of Revenue
| 91,716 | 95,036 | 88,728 | 76,869 | 70,383 | 69,972 | 67,509 | 61,097 | 65,839 | 69,163 | 69,061 | 55,451 | 56,166 | 52,615 | 47,867 | 53,073 | 64,018 | 58,420 | 49,975 | 44,143 |
Gross Profit
| 73,793 | 88,188 | 74,943 | 56,669 | 51,382 | 54,618 | 57,771 | 54,006 | 54,445 | 56,563 | 55,926 | 40,487 | 38,624 | 39,825 | 36,601 | 36,799 | 54,025 | 57,065 | 54,432 | 45,419 |
Gross Profit Ratio
| 0.446 | 0.481 | 0.458 | 0.424 | 0.422 | 0.438 | 0.461 | 0.469 | 0.453 | 0.45 | 0.447 | 0.422 | 0.407 | 0.431 | 0.433 | 0.409 | 0.458 | 0.494 | 0.521 | 0.507 |
Reseach & Development Expenses
| 11,368 | 8,646 | 7,817 | 7,174 | 7,506 | 7,520 | 7,601 | 6,686 | 7,017 | 6,192 | 5,926 | 5,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22,490 | 40,920 | 34,153 | 30,190 | 30,468 | 30,914 | 17,388 | 15,187 | 15,102 | 14,193 | 13,438 | 10,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,675 | 6,654 | 5,206 | 4,244 | 3,515 | 3,753 | 3,250 | 2,913 | 2,712 | 2,766 | 2,648 | 2,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,165 | 40,920 | 34,153 | 30,190 | 30,468 | 30,914 | 20,638 | 18,100 | 17,814 | 16,959 | 16,086 | 12,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 25 | -1,406 | 556 | 547 | 788 | 774 | 455 | 449 | 467 | 531 | 523 | 233 | 331 | 519 | 330 | 301 | 41 | 74 |
Operating Expenses
| 38,533 | 41,437 | 34,178 | 28,784 | 31,024 | 31,461 | 29,121 | 25,522 | 25,650 | 23,974 | 22,920 | 19,501 | 19,069 | 17,799 | 16,190 | 17,629 | 18,578 | 19,029 | 17,540 | 15,753 |
Operating Income
| 35,260 | 46,751 | 40,765 | 27,885 | 20,358 | 23,157 | 28,649 | 28,482 | 28,794 | 32,588 | 33,005 | 20,985 | 19,554 | 22,026 | 20,411 | 19,169 | 35,446 | 38,035 | 36,891 | 29,665 |
Operating Income Ratio
| 0.213 | 0.255 | 0.249 | 0.209 | 0.167 | 0.186 | 0.229 | 0.247 | 0.239 | 0.259 | 0.264 | 0.219 | 0.206 | 0.238 | 0.242 | 0.213 | 0.3 | 0.329 | 0.353 | 0.331 |
Total Other Income Expenses Net
| 3,501 | 1,840 | 2,316 | 447 | 291 | 967 | 328 | 854 | 1,733 | 2,082 | 1,488 | 1,212 | 2,005 | -1,554 | 1,388 | 641 | 1,863 | 767 | 1,481 | 782 |
Income Before Tax
| 38,761 | 48,591 | 43,081 | 28,332 | 21,205 | 24,671 | 28,392 | 29,336 | 30,527 | 34,670 | 34,493 | 22,197 | 21,559 | 20,472 | 21,799 | 19,810 | 37,309 | 38,802 | 38,372 | 30,447 |
Income Before Tax Ratio
| 0.234 | 0.265 | 0.263 | 0.212 | 0.174 | 0.198 | 0.227 | 0.255 | 0.254 | 0.276 | 0.276 | 0.231 | 0.227 | 0.221 | 0.258 | 0.22 | 0.316 | 0.336 | 0.368 | 0.34 |
Income Tax Expense
| 12,281 | 13,943 | 11,644 | 8,416 | 5,900 | 6,780 | 8,865 | 7,980 | 9,423 | 11,603 | 11,831 | 8,161 | 8,339 | 8,766 | 8,533 | 6,503 | 14,711 | 14,626 | 15,459 | 12,131 |
Net Income
| 26,480 | 34,648 | 31,437 | 19,916 | 15,305 | 17,891 | 19,526 | 21,356 | 21,104 | 22,948 | 22,439 | 13,508 | 12,824 | 11,714 | 13,266 | 13,306 | 22,597 | 24,176 | 22,913 | 18,315 |
Net Income Ratio
| 0.16 | 0.189 | 0.192 | 0.149 | 0.126 | 0.144 | 0.156 | 0.186 | 0.175 | 0.183 | 0.18 | 0.141 | 0.135 | 0.127 | 0.157 | 0.148 | 0.191 | 0.209 | 0.219 | 0.204 |
EPS
| 772.37 | 1,002.05 | 885.4 | 549.1 | 420.39 | 489.47 | 560.83 | 611.81 | 596.31 | 674.25 | 652.68 | 354.18 | 332.07 | 299.53 | 329.39 | 323.44 | 532.75 | 563.34 | 534.26 | 424.91 |
EPS Diluted
| 772.33 | 1,001.88 | 885.18 | 549.04 | 420.37 | 489.45 | 560.58 | 611.7 | 596 | 674.24 | 652.61 | 354.15 | 332.07 | 299.53 | 329.39 | 323.44 | 532.75 | 563.32 | 534.26 | 424.91 |
EBITDA
| 52,312 | 64,399 | 57,451 | 45,046 | 37,172 | 37,041 | 39,466 | 36,551 | 40,354 | 43,950 | 44,441 | 29,733 | 28,425 | 29,533 | 28,715 | 30,522 | 47,556 | 39,431 | 44,065 | 36,646 |
EBITDA Ratio
| 0.316 | 0.358 | 0.364 | 0.342 | 0.307 | 0.303 | 0.321 | 0.322 | 0.335 | 0.352 | 0.358 | 0.312 | 0.293 | 0.344 | 0.342 | 0.343 | 0.393 | 0.341 | 0.422 | 0.412 |