Hirose Electric Co.,Ltd.
TSE:6806.T
17640 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 90,341 | 88,029 | 68,394 | 57,837 | 50,561 | 52,322 | 186,566 | 185,247 | 164,746 | 147,760 | 126,239 | 115,697 | 107,703 | 109,422 | 109,572 | 117,727 | 125,249 | 124,487 | 143,901 | 125,985 |
Short Term Investments
| 73,066 | 91,218 | 140,918 | 131,274 | 120,541 | 134,295 | 13,099 | 21,886 | 27,211 | 26,020 | 30,324 | 27,767 | 27,735 | 22,411 | 20,044 | 19,986 | 20,002 | 19,996 | 10,033 | 10,009 |
Cash and Short Term Investments
| 90,341 | 179,247 | 209,312 | 189,111 | 171,102 | 186,617 | 199,665 | 207,133 | 191,957 | 173,780 | 156,563 | 143,464 | 135,438 | 131,833 | 129,616 | 137,713 | 145,251 | 144,483 | 153,934 | 135,994 |
Net Receivables
| 39,418 | 41,931 | 43,427 | 36,620 | 30,444 | 29,540 | 31,502 | 28,422 | 27,258 | 30,457 | 29,378 | 24,116 | 0 | 25,533 | 26,801 | 21,671 | 34,464 | 36,363 | 35,826 | 28,300 |
Inventory
| 24,359 | 27,735 | 21,695 | 16,915 | 14,512 | 13,935 | 11,700 | 8,891 | 8,150 | 9,143 | 8,396 | 7,912 | 7,186 | 7,266 | 6,298 | 5,617 | 6,557 | 6,725 | 6,609 | 5,465 |
Other Current Assets
| 80,342 | 98,963 | 147,307 | 136,675 | 125,155 | 139,291 | 138,515 | 8,263 | 7,943 | 8,025 | 6,593 | 5,325 | 2,943 | 2,967 | 2,483 | 2,515 | 2,619 | 2,849 | 2,663 | 2,024 |
Total Current Assets
| 234,460 | 256,658 | 280,823 | 248,047 | 220,672 | 235,088 | 251,113 | 252,709 | 235,308 | 221,405 | 200,930 | 180,817 | 172,064 | 167,599 | 165,198 | 167,516 | 188,891 | 190,420 | 199,032 | 171,783 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 86,582 | 69,072 | 66,057 | 65,539 | 66,019 | 62,745 | 52,036 | 44,027 | 36,697 | 36,339 | 31,697 | 31,022 | 26,448 | 24,464 | 18,564 | 18,859 | 22,728 | 22,805 | 18,047 | 14,851 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 139 | 209 | 0 | 0 | 0 | 0 | 1,452 | 1,936 |
Intangible Assets
| 5,141 | 4,212 | 3,704 | 3,295 | 2,519 | 2,623 | 1,897 | 1,565 | 1,339 | 1,354 | 1,345 | 1,122 | 1,371 | 1,674 | 2,093 | 2,435 | 2,423 | 2,188 | 1,662 | 1,416 |
Goodwill and Intangible Assets
| 5,141 | 4,212 | 3,704 | 3,295 | 2,519 | 2,623 | 1,897 | 1,565 | 1,339 | 1,354 | 1,345 | 1,191 | 1,510 | 1,883 | 2,093 | 2,435 | 2,423 | 2,188 | 3,114 | 3,352 |
Long Term Investments
| 69,133 | 68,449 | 41,430 | 51,108 | 51,162 | 38,992 | 19,877 | 4,565 | 8,662 | 32,368 | 31,689 | 32,453 | 31,279 | 41,747 | 45,214 | 34,823 | 33,314 | 35,182 | 23,003 | 19,688 |
Tax Assets
| 2,409 | 2,966 | 2,769 | 2,515 | 2,272 | 1,987 | 692 | 628 | 1,023 | 1,070 | 1,002 | 924 | 882 | 983 | 926 | 1,104 | 663 | 571 | 487 | 304 |
Other Non-Current Assets
| 5,725 | 0 | 0 | 0 | 0 | 0 | 13,840 | 23,200 | 33,563 | 27,129 | 34,086 | 31,471 | 29,303 | 23,460 | 20,902 | 20,466 | 20,341 | 20,347 | 11,736 | 11,704 |
Total Non-Current Assets
| 168,990 | 144,699 | 113,960 | 122,457 | 121,972 | 106,347 | 88,342 | 73,985 | 81,284 | 98,260 | 99,819 | 97,061 | 89,422 | 92,537 | 87,699 | 77,687 | 79,469 | 81,093 | 56,387 | 49,899 |
Total Assets
| 403,450 | 401,357 | 394,783 | 370,504 | 342,644 | 341,435 | 339,458 | 326,696 | 316,595 | 319,667 | 300,751 | 277,881 | 261,486 | 260,136 | 252,897 | 245,203 | 268,360 | 271,513 | 255,419 | 221,682 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,745 | 20,796 | 23,811 | 19,511 | 12,118 | 12,845 | 8,223 | 11,388 | 11,240 | 11,512 | 11,375 | 10,795 | 10,415 | 10,944 | 12,005 | 6,806 | 16,277 | 15,024 | 16,822 | 11,480 |
Short Term Debt
| 1,107 | 1,070 | 867 | 821 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,497 | 8,205 | 8,029 | 6,532 | 2,964 | 3,088 | 4,945 | 3,763 | 3,882 | 5,321 | 7,836 | 3,890 | 3,205 | 4,063 | 4,892 | 2,589 | 5,877 | 7,512 | 9,379 | 6,739 |
Deferred Revenue
| 0 | 8,216 | 8,171 | 6,634 | 2,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,849 | -1,200 | -1,938 | -1,486 | 6,042 | 10,652 | 15,061 | 8,320 | 8,345 | 7,498 | 6,820 | 7,045 | 5,611 | 5,467 | 4,032 | 4,179 | 5,338 | 5,592 | 5,448 | 4,123 |
Total Current Liabilities
| 21,198 | 37,087 | 38,940 | 32,012 | 24,841 | 26,585 | 28,229 | 23,471 | 23,467 | 24,331 | 26,031 | 21,730 | 19,231 | 20,474 | 20,929 | 13,574 | 27,492 | 28,128 | 31,649 | 22,342 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,819 | 4,409 | 4,101 | 3,581 | 3,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 420 | 393 | 454 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12,113 | 8,858 | 8,513 | 7,616 | 6,573 | 5,993 | 6,590 | 6,300 | 6,477 | 6,330 | 4,931 | 3,447 | 2,101 | 1,569 | 1,098 | 969 | 2,997 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 630 | 730 | 767 | 749 | 1,095 | 1,527 | 856 | 632 | 821 | 704 | 625 | 638 | 553 | 531 | 458 | 451 | 601 | 3,636 | 2,142 | 2,303 |
Total Non-Current Liabilities
| 17,562 | 14,417 | 13,774 | 12,400 | 11,662 | 7,520 | 7,446 | 6,932 | 7,298 | 7,034 | 5,556 | 4,085 | 2,654 | 2,100 | 1,556 | 1,420 | 3,598 | 3,636 | 5,199 | 4,348 |
Total Liabilities
| 39,277 | 51,504 | 52,714 | 44,412 | 36,503 | 34,105 | 35,675 | 30,403 | 30,765 | 31,365 | 31,587 | 25,815 | 21,885 | 22,574 | 22,485 | 14,994 | 31,090 | 31,764 | 36,848 | 26,690 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 325,956 | 323,166 | 316,025 | 304,584 | 300,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 | 9,404 |
Retained Earnings
| 340,806 | 345,201 | 338,818 | 317,265 | 308,343 | 303,349 | 328,489 | 321,493 | 308,530 | 311,039 | 295,725 | 278,804 | 269,620 | 262,056 | 255,259 | 246,039 | 238,826 | 222,222 | 202,643 | 182,939 |
Accumulated Other Comprehensive Income/Loss
| 38,587 | 23,897 | 18,903 | 10,067 | 1,557 | 6,476 | 12,817 | 13,074 | 13,229 | 18,924 | 10,554 | 4,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -24,624 | -28,649 | -25,056 | -10,644 | -13,163 | -11,899 | -46,853 | -47,680 | -45,334 | -51,067 | -36,772 | -40,898 | -42,359 | -36,580 | -34,251 | -25,234 | -12,132 | 2,820 | 2,811 | 1,196 |
Total Shareholders Equity
| 364,173 | 349,853 | 342,069 | 326,092 | 306,141 | 307,330 | 303,781 | 296,292 | 285,829 | 288,300 | 268,357 | 251,536 | 236,665 | 234,880 | 230,412 | 230,209 | 237,270 | 239,749 | 218,571 | 194,992 |
Total Equity
| 364,173 | 349,853 | 342,069 | 326,092 | 306,141 | 307,330 | 303,781 | 296,292 | 285,829 | 288,300 | 269,161 | 252,065 | 239,601 | 237,562 | 230,412 | 230,209 | 237,270 | 239,749 | 218,571 | 194,992 |
Total Liabilities & Shareholders Equity
| 403,450 | 401,357 | 394,783 | 370,504 | 342,644 | 341,435 | 339,456 | 326,695 | 316,594 | 319,665 | 299,944 | 277,351 | 261,486 | 260,136 | 252,897 | 245,203 | 268,360 | 271,513 | 255,419 | 221,682 |