Hirose Electric Co.,Ltd.
TSE:6806.T
17640 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49,648 | 44,871 | 40,347 | 42,252 | 42,455 | 40,455 | 41,059 | 47,461 | 48,130 | 46,574 | 41,667 | 42,817 | 40,745 | 38,442 | 35,059 | 37,443 | 33,636 | 27,400 | 30,240 | 31,260 | 32,031 | 28,235 | 28,605 | 34,022 | 33,490 | 28,473 | 30,622 | 33,113 | 32,510 | 29,467 | 29,601 | 28,327 | 29,535 | 27,640 | 28,331 | 30,720 | 31,012 | 30,221 | 31,889 | 31,441 | 31,442 | 30,954 | 30,753 | 32,567 | 31,952 | 29,715 | 24,924 | 24,244 | 23,685 | 23,085 | 22,516 | 23,092 | 24,339 | 24,843 | 22,420 | 22,483 | 24,141 | 23,395 | 22,171 | 22,181 | 22,117 | 17,998 | 14,496 | 20,339 | 28,917 |
Cost of Revenue
| 27,057 | 24,674 | 23,388 | 23,527 | 24,307 | 21,790 | 22,849 | 24,287 | 24,167 | 23,733 | 22,693 | 22,693 | 22,165 | 21,177 | 20,267 | 21,431 | 19,272 | 15,900 | 17,992 | 17,980 | 18,178 | 16,234 | 17,079 | 18,433 | 18,573 | 15,887 | 17,208 | 17,822 | 17,081 | 15,360 | 15,625 | 14,924 | 15,943 | 14,605 | 16,340 | 16,513 | 16,545 | 16,441 | 17,595 | 17,385 | 17,314 | 16,869 | 17,778 | 17,978 | 17,027 | 16,278 | 15,065 | 13,938 | 13,363 | 13,085 | 13,912 | 14,037 | 14,156 | 14,061 | 14,079 | 12,849 | 13,234 | 12,452 | 12,720 | 12,188 | 12,330 | 10,629 | 10,342 | 12,210 | 16,168 |
Gross Profit
| 22,591 | 20,197 | 16,959 | 18,725 | 18,148 | 18,665 | 18,210 | 23,174 | 23,963 | 22,841 | 18,974 | 20,124 | 18,580 | 17,265 | 14,792 | 16,012 | 14,364 | 11,500 | 12,248 | 13,280 | 13,853 | 12,001 | 11,526 | 15,589 | 14,917 | 12,586 | 13,414 | 15,291 | 15,429 | 14,107 | 13,976 | 13,403 | 13,592 | 13,035 | 11,991 | 14,207 | 14,467 | 13,780 | 14,294 | 14,056 | 14,128 | 14,085 | 12,975 | 14,589 | 14,925 | 13,437 | 9,859 | 10,306 | 10,322 | 10,000 | 8,604 | 9,055 | 10,183 | 10,782 | 8,341 | 9,634 | 10,907 | 10,943 | 9,451 | 9,993 | 9,787 | 7,369 | 4,154 | 8,129 | 12,749 |
Gross Profit Ratio
| 0.455 | 0.45 | 0.42 | 0.443 | 0.427 | 0.461 | 0.444 | 0.488 | 0.498 | 0.49 | 0.455 | 0.47 | 0.456 | 0.449 | 0.422 | 0.428 | 0.427 | 0.42 | 0.405 | 0.425 | 0.432 | 0.425 | 0.403 | 0.458 | 0.445 | 0.442 | 0.438 | 0.462 | 0.475 | 0.479 | 0.472 | 0.473 | 0.46 | 0.472 | 0.423 | 0.462 | 0.466 | 0.456 | 0.448 | 0.447 | 0.449 | 0.455 | 0.422 | 0.448 | 0.467 | 0.452 | 0.396 | 0.425 | 0.436 | 0.433 | 0.382 | 0.392 | 0.418 | 0.434 | 0.372 | 0.429 | 0.452 | 0.468 | 0.426 | 0.451 | 0.443 | 0.409 | 0.287 | 0.4 | 0.441 |
Reseach & Development Expenses
| 0 | 0 | 5,512 | 1,583 | 2,179 | 2,094 | 5,055 | 2,302 | 2,036 | 2,175 | 7,817 | 3,640 | 1,365 | 2,481 | 7,174 | 0 | 0 | 0 | 7,506 | 0 | 0 | 0 | 7,520 | 0 | 0 | 0 | 7,983 | 0 | 0 | 0 | 6,686 | 0 | 0 | 0 | 7,017 | 0 | 0 | 0 | 6,192 | 0 | 0 | 0 | 5,926 | 0 | 0 | 0 | 5,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 9,610 | 8,462 | 9,709 | 9,456 | 10,415 | 10,723 | 9,832 | 9,950 | 9,206 | 8,834 | 7,900 | 8,213 | 8,078 | 7,612 | 7,372 | 7,128 | 7,713 | 7,683 | 7,522 | 7,550 | 7,780 | 7,636 | 7,791 | 7,706 | -1,885 | 7,301 | 7,143 | 7,061 | -2,278 | 0 | 0 | 0 | -1,027 | 0 | 0 | 0 | -2,097 | 0 | 0 | 0 | -1,818 | 0 | 0 | 0 | -898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -5,512 | 0 | 0 | 0 | 6,654 | 0 | 0 | 0 | 5,206 | 0 | 0 | 0 | 4,244 | 0 | 0 | 0 | 3,515 | 0 | 0 | 0 | 3,753 | 0 | 0 | 0 | 3,250 | 0 | 0 | 0 | 2,913 | 0 | 0 | 0 | 2,712 | 0 | 0 | 0 | 2,766 | 0 | 0 | 0 | 2,648 | 0 | 0 | 0 | 2,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,548 | 10,007 | 4,098 | 8,462 | 9,709 | 9,456 | 10,415 | 10,723 | 9,832 | 9,950 | 9,206 | 8,834 | 7,900 | 8,213 | 8,078 | 7,612 | 7,372 | 7,128 | 7,713 | 7,683 | 7,522 | 7,550 | 7,780 | 7,636 | 7,791 | 7,706 | 1,365 | 7,301 | 7,143 | 7,061 | 635 | 6,398 | 6,408 | 5,929 | 1,685 | 6,510 | 6,560 | 6,428 | 669 | 6,153 | 5,705 | 5,770 | 830 | 6,007 | 5,567 | 5,342 | 1,426 | 4,944 | 4,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 21 | 64 | -18 | -42 | 71 | 51 | -5 | -1,524 | 382 | 926 | 135 | -887 | 578 | -14 | 115 | -131 | 255 | -43 | 150 | 158 | 314 | 225 | 134 | 101 | 9 | 171 | 166 | 109 | 2 | 136 | 143 | 168 | -148 | 219 | 212 | 184 | 171 | 79 | 111 | 170 | 27 | 193 | 120 | 183 | 41 | 53 | 36 | 103 | 63 | 39 | 64 | 163 | 233 | 42 | 113 |
Operating Expenses
| 10,548 | 9,936 | 9,610 | 8,685 | 10,015 | 9,608 | 11,126 | 10,676 | 9,765 | 9,870 | 9,227 | 8,898 | 7,882 | 8,171 | 8,149 | 7,663 | 7,367 | 5,604 | 8,095 | 8,609 | 7,657 | 6,663 | 8,358 | 7,622 | 7,906 | 7,575 | 7,521 | 7,258 | 7,293 | 7,070 | 6,787 | 6,398 | 6,408 | 5,929 | 6,152 | 6,510 | 6,560 | 6,428 | 6,346 | 6,153 | 5,705 | 5,770 | 6,004 | 6,007 | 5,567 | 5,342 | 5,195 | 4,944 | 4,785 | 4,577 | 4,968 | 4,749 | 4,708 | 4,644 | 4,538 | 4,517 | 4,462 | 4,282 | 4,106 | 3,970 | 4,170 | 3,942 | 3,854 | 4,384 | 4,546 |
Operating Income
| 12,043 | 10,261 | 7,349 | 10,040 | 8,133 | 9,057 | 7,084 | 12,498 | 14,198 | 12,971 | 9,747 | 11,226 | 10,698 | 9,094 | 6,643 | 8,349 | 6,997 | 5,896 | 4,153 | 4,671 | 6,196 | 5,338 | 3,168 | 7,967 | 7,011 | 5,011 | 5,893 | 8,033 | 8,136 | 7,036 | 7,189 | 7,004 | 7,185 | 7,104 | 5,839 | 7,698 | 7,906 | 7,351 | 7,948 | 7,903 | 8,423 | 8,314 | 6,971 | 8,582 | 9,358 | 8,094 | 4,665 | 5,361 | 5,538 | 5,421 | 3,636 | 4,306 | 5,475 | 6,137 | 3,805 | 5,115 | 6,445 | 6,660 | 5,346 | 6,022 | 5,617 | 3,426 | 300 | 3,743 | 8,203 |
Operating Income Ratio
| 0.243 | 0.229 | 0.182 | 0.238 | 0.192 | 0.224 | 0.173 | 0.263 | 0.295 | 0.279 | 0.234 | 0.262 | 0.263 | 0.237 | 0.189 | 0.223 | 0.208 | 0.215 | 0.137 | 0.149 | 0.193 | 0.189 | 0.111 | 0.234 | 0.209 | 0.176 | 0.192 | 0.243 | 0.25 | 0.239 | 0.243 | 0.247 | 0.243 | 0.257 | 0.206 | 0.251 | 0.255 | 0.243 | 0.249 | 0.251 | 0.268 | 0.269 | 0.227 | 0.264 | 0.293 | 0.272 | 0.187 | 0.221 | 0.234 | 0.235 | 0.161 | 0.186 | 0.225 | 0.247 | 0.17 | 0.228 | 0.267 | 0.285 | 0.241 | 0.271 | 0.254 | 0.19 | 0.021 | 0.184 | 0.284 |
Total Other Income Expenses Net
| -39 | 1,581 | 778 | 914 | 895 | 1,595 | -188 | -761 | 542 | 1,536 | 1,166 | 558 | 242 | 349 | 875 | -422 | -202 | 196 | 132 | 162 | 83 | 336 | 264 | 234 | 330 | 686 | -702 | -31 | 170 | 341 | -247 | 1,143 | -139 | 96 | -312 | 369 | 1,173 | 502 | 105 | 1,019 | 701 | 256 | 247 | 514 | 127 | 601 | 430 | 368 | 172 | 245 | 82 | 1,321 | 383 | 219 | -171 | -1,780 | 86 | 311 | 139 | 258 | 500 | 489 | -513 | 151 | 432 |
Income Before Tax
| 12,004 | 11,842 | 8,127 | 10,954 | 9,028 | 10,652 | 7,607 | 11,737 | 14,740 | 14,507 | 10,913 | 11,784 | 10,940 | 9,443 | 7,518 | 7,927 | 6,795 | 6,092 | 4,285 | 4,833 | 6,414 | 5,674 | 3,432 | 8,201 | 7,341 | 5,697 | 5,191 | 8,002 | 8,306 | 7,293 | 6,942 | 8,147 | 7,046 | 7,201 | 5,527 | 8,067 | 9,079 | 7,854 | 8,053 | 8,922 | 9,124 | 8,571 | 7,217 | 9,096 | 9,484 | 8,696 | 5,094 | 5,729 | 5,708 | 5,666 | 3,718 | 5,627 | 5,858 | 6,356 | 3,634 | 3,335 | 6,531 | 6,971 | 5,485 | 6,280 | 6,117 | 3,915 | -213 | 3,894 | 8,635 |
Income Before Tax Ratio
| 0.242 | 0.264 | 0.201 | 0.259 | 0.213 | 0.263 | 0.185 | 0.247 | 0.306 | 0.311 | 0.262 | 0.275 | 0.268 | 0.246 | 0.214 | 0.212 | 0.202 | 0.222 | 0.142 | 0.155 | 0.2 | 0.201 | 0.12 | 0.241 | 0.219 | 0.2 | 0.17 | 0.242 | 0.255 | 0.247 | 0.235 | 0.288 | 0.239 | 0.261 | 0.195 | 0.263 | 0.293 | 0.26 | 0.253 | 0.284 | 0.29 | 0.277 | 0.235 | 0.279 | 0.297 | 0.293 | 0.204 | 0.236 | 0.241 | 0.245 | 0.165 | 0.244 | 0.241 | 0.256 | 0.162 | 0.148 | 0.271 | 0.298 | 0.247 | 0.283 | 0.277 | 0.218 | -0.015 | 0.191 | 0.299 |
Income Tax Expense
| 2,877 | 3,438 | 2,361 | 2,838 | 2,452 | 4,631 | 2,189 | 3,144 | 4,156 | 4,455 | 3,263 | 2,794 | 2,829 | 2,757 | 2,584 | 2,283 | 1,874 | 1,675 | 956 | 1,431 | 1,908 | 1,606 | 757 | 2,309 | 2,149 | 1,564 | 1,880 | 2,468 | 2,239 | 2,231 | 1,729 | 2,135 | 2,207 | 1,909 | 1,545 | 2,639 | 2,604 | 2,635 | 2,358 | 2,923 | 3,015 | 3,307 | 2,147 | 3,238 | 3,213 | 3,233 | 1,680 | 2,377 | 2,019 | 2,085 | 1,496 | 2,259 | 2,117 | 2,467 | 1,359 | 2,235 | 2,510 | 2,661 | 2,341 | 2,309 | 2,332 | 1,550 | -1,309 | 1,368 | 3,278 |
Net Income
| 9,127 | 8,404 | 5,766 | 8,116 | 6,576 | 6,021 | 5,418 | 8,593 | 10,584 | 10,052 | 7,650 | 8,990 | 8,111 | 6,686 | 4,934 | 5,644 | 4,921 | 4,417 | 3,329 | 3,402 | 4,506 | 4,068 | 2,675 | 5,892 | 5,192 | 4,133 | 3,310 | 5,534 | 6,067 | 4,745 | 5,213 | 6,013 | 4,839 | 5,291 | 3,983 | 5,428 | 6,475 | 5,218 | 5,695 | 5,957 | 6,064 | 5,232 | 5,032 | 5,799 | 6,204 | 5,404 | 3,386 | 3,319 | 3,420 | 3,383 | 2,153 | 3,285 | 3,595 | 3,791 | 2,284 | 1,099 | 4,020 | 4,309 | 3,145 | 3,970 | 3,784 | 2,365 | 1,096 | 2,525 | 5,357 |
Net Income Ratio
| 0.184 | 0.187 | 0.143 | 0.192 | 0.155 | 0.149 | 0.132 | 0.181 | 0.22 | 0.216 | 0.184 | 0.21 | 0.199 | 0.174 | 0.141 | 0.151 | 0.146 | 0.161 | 0.11 | 0.109 | 0.141 | 0.144 | 0.094 | 0.173 | 0.155 | 0.145 | 0.108 | 0.167 | 0.187 | 0.161 | 0.176 | 0.212 | 0.164 | 0.191 | 0.141 | 0.177 | 0.209 | 0.173 | 0.179 | 0.189 | 0.193 | 0.169 | 0.164 | 0.178 | 0.194 | 0.182 | 0.136 | 0.137 | 0.144 | 0.147 | 0.096 | 0.142 | 0.148 | 0.153 | 0.102 | 0.049 | 0.167 | 0.184 | 0.142 | 0.179 | 0.171 | 0.131 | 0.076 | 0.124 | 0.185 |
EPS
| 269.76 | 248.41 | 170.02 | 236.23 | 190.98 | 174.88 | 157.38 | 249.62 | 307.48 | 286.9 | 216.36 | 254.31 | 229.48 | 185.85 | 136.04 | 155.61 | 135.7 | 121.78 | 91.38 | 93.39 | 123.57 | 111.56 | 73.18 | 161.18 | 141.9 | 113.01 | 95.07 | 158.95 | 174.32 | 136.36 | 149.82 | 172.81 | 138.38 | 151.32 | 113.9 | 155.22 | 181.89 | 146.6 | 159.98 | 167.34 | 161.25 | 146.1 | 133.81 | 154.21 | 163.03 | 142.03 | 88.98 | 87.22 | 89.64 | 88.69 | 56.43 | 86.11 | 92.38 | 97.43 | 58.13 | 27.97 | 102.31 | 109.7 | 80.04 | 98.13 | 93.53 | 58.46 | 27.09 | 58.83 | 124.82 |
EPS Diluted
| 269.76 | 248.4 | 170.02 | 236.22 | 190.96 | 174.86 | 157.38 | 249.57 | 307.42 | 286.84 | 216.33 | 254.24 | 229.42 | 185.8 | 136.04 | 155.6 | 135.7 | 121.78 | 91.38 | 93.39 | 123.57 | 111.56 | 73.18 | 161.17 | 141.88 | 112.98 | 95.07 | 158.88 | 174.25 | 136.3 | 149.82 | 172.81 | 138.38 | 151.32 | 113.9 | 155.22 | 181.89 | 146.44 | 159.98 | 167.34 | 161.25 | 146.09 | 133.81 | 154.21 | 163.03 | 142 | 88.98 | 87.22 | 89.64 | 88.69 | 56.43 | 86.11 | 92.38 | 97.43 | 58.13 | 27.97 | 102.31 | 109.7 | 80.04 | 98.13 | 93.53 | 58.46 | 27.09 | 58.83 | 124.82 |
EBITDA
| 12,613 | 14,728 | 12,523 | 15,659 | 13,265 | 14,786 | 11,918 | 17,421 | 18,974 | 18,676 | 15,026 | 15,848 | 15,059 | 13,656 | 11,313 | 12,925 | 11,339 | 10,308 | 8,468 | 9,121 | 10,297 | 9,496 | 7,504 | 11,623 | 10,678 | 8,654 | 8,709 | 11,340 | 10,457 | 9,800 | 9,205.75 | 7,004 | 7,185 | 7,105 | 8,729 | 7,783 | 7,694 | 7,351 | 7,949 | 10,762 | 10,833 | 8,314 | 9,830 | 10,769 | 9,357 | 8,112 | 4,752 | 5,361 | 5,504 | 5,517 | 3,636 | 3,447 | 5,475 | 6,153 | 6,306 | 7,106 | 8,098 | 8,023 | 7,674 | 8,235 | 7,647 | 5,160 | 3,340 | 6,656 | 8,203 |
EBITDA Ratio
| 0.254 | 0.328 | 0.288 | 0.371 | 0.312 | 0.365 | 0.29 | 0.367 | 0.394 | 0.401 | 0.361 | 0.37 | 0.37 | 0.355 | 0.318 | 0.345 | 0.337 | 0.376 | 0.28 | 0.292 | 0.321 | 0.336 | 0.244 | 0.342 | 0.319 | 0.304 | 0.284 | 0.363 | 0.322 | 0.333 | 0.251 | 0.251 | 0.246 | 0.258 | 0.209 | 0.253 | 0.248 | 0.244 | 0.255 | 0.253 | 0.269 | 0.269 | 0.23 | 0.266 | 0.295 | 0.273 | 0.191 | 0.223 | 0.232 | 0.239 | 0.168 | 0.149 | 0.228 | 0.248 | 0.299 | 0.403 | 0.338 | 0.336 | 0.348 | 0.376 | 0.347 | 0.288 | 0.269 | 0.336 | 0.29 |