Seiwa Electric Mfg. Co., Ltd.
TSE:6748.T
516 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,429.836 | 26,230.001 | 28,965 | 26,091.716 | 20,390.612 | 23,596.927 | 20,959.512 | 23,397.778 | 22,514.098 | 21,195.455 | 18,661.658 | 19,813.225 | 18,406.992 | 21,979.567 | 20,993.842 | 24,162.059 |
| Cost of Revenue
| 17,857.929 | 20,817.503 | 23,132 | 21,026.375 | 16,845.495 | 19,081.199 | 16,912.357 | 19,320.014 | 18,222.778 | 17,382.807 | 14,972.506 | 16,953.069 | 15,233.475 | 16,846.358 | 17,311.173 | 19,304.896 |
| Gross Profit
| 5,571.907 | 5,412.498 | 5,833 | 5,065.341 | 3,545.117 | 4,515.728 | 4,047.155 | 4,077.764 | 4,291.32 | 3,812.648 | 3,689.152 | 2,860.156 | 3,173.517 | 5,133.209 | 3,682.669 | 4,857.163 |
| Gross Profit Ratio
| 0.238 | 0.206 | 0.201 | 0.194 | 0.174 | 0.191 | 0.193 | 0.174 | 0.191 | 0.18 | 0.198 | 0.144 | 0.172 | 0.234 | 0.175 | 0.201 |
| Reseach & Development Expenses
| 0 | 0 | 708 | 0 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 2,657 | 0 | 2,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1,063 | 0 | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 3,720 | 0 | 3,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 4,028.726 | 3,932.92 | 0 | -24.485 | -30.403 | 7.881 | -3.714 | 19.214 | -32.951 | 29.279 | 32.928 | 32.919 | 11.798 | -43.331 | 0.647 | -74.431 |
| Operating Expenses
| 4,028.726 | 3,932.92 | 4,070 | 3,776.279 | 3,543.155 | 3,754.982 | 3,956.281 | 3,415.447 | 3,388.889 | 3,276.139 | 3,241.062 | 3,383.645 | 3,325.091 | 3,525.641 | 3,401.37 | 3,560.458 |
| Operating Income
| 1,543.181 | 1,479.576 | 1,869 | 1,289.061 | 1.96 | 760.745 | 90.873 | 662.316 | 902.43 | 536.507 | 448.09 | -523.489 | -151.574 | 1,607.568 | 281.298 | 1,296.703 |
| Operating Income Ratio
| 0.066 | 0.056 | 0.065 | 0.049 | 0 | 0.032 | 0.004 | 0.028 | 0.04 | 0.025 | 0.024 | -0.026 | -0.008 | 0.073 | 0.013 | 0.054 |
| Total Other Income Expenses Net
| 57.2 | -42.697 | -97 | -3.834 | 306 | -13.643 | -589.625 | -39.204 | 13.371 | -15.334 | -852.93 | -135.507 | 220.694 | -359.012 | -1,239.066 | -1,363.341 |
| Income Before Tax
| 1,600.381 | 1,436.879 | 1,772 | 1,285.227 | 309.4 | 747.102 | -498.752 | 623.112 | 915.801 | 521.173 | -404.84 | -629.743 | 62.262 | 1,248.556 | -957.768 | -66.638 |
| Income Before Tax Ratio
| 0.068 | 0.055 | 0.061 | 0.049 | 0.015 | 0.032 | -0.024 | 0.027 | 0.041 | 0.025 | -0.022 | -0.032 | 0.003 | 0.057 | -0.046 | -0.003 |
| Income Tax Expense
| 496.661 | 524.839 | 234 | 178.61 | 91.707 | 153.762 | 221.989 | 94.279 | -29.787 | -100.016 | -54.037 | 16.165 | 154.417 | 79.371 | 227.662 | -106.306 |
| Net Income
| 1,101.512 | 909.141 | 1,539 | 1,105.281 | 213.131 | 591.191 | -719.627 | 527.107 | 942.976 | 619.573 | -354.383 | -642.749 | -84.385 | 1,176.119 | -1,177.836 | 35.485 |
| Net Income Ratio
| 0.047 | 0.035 | 0.053 | 0.042 | 0.01 | 0.025 | -0.034 | 0.023 | 0.042 | 0.029 | -0.019 | -0.032 | -0.005 | 0.054 | -0.056 | 0.001 |
| EPS
| 83.77 | 69.14 | 117.05 | 84.06 | 16.21 | 48.57 | -59.52 | 43.59 | 77.98 | 51.22 | -29.29 | -53.11 | -6.97 | 97.11 | -97.22 | 2.93 |
| EPS Diluted
| 83.77 | 69.14 | 117.05 | 84.06 | 16.21 | 48.57 | -59.52 | 43.59 | 77.98 | 51.22 | -29.29 | -53.11 | -6.97 | 97.11 | -97.22 | 2.93 |
| EBITDA
| 2,214.686 | 2,127.053 | 2,433 | 1,850.481 | 535.182 | 1,292.963 | 619.561 | 1,168.433 | 1,372.263 | 1,058.167 | 1,156.238 | 440.735 | 345.93 | 2,016.099 | 954.458 | 1,937.003 |
| EBITDA Ratio
| 0.095 | 0.081 | 0.084 | 0.071 | 0.026 | 0.055 | 0.03 | 0.05 | 0.061 | 0.05 | 0.062 | 0.022 | 0.019 | 0.092 | 0.045 | 0.08 |