Seiwa Electric Mfg. Co., Ltd.
TSE:6748.T
516 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,497.352 | 4,773.771 | 5,961.723 | 7,717.793 | 5,353.921 | 4,794.382 | 5,563.74 | 6,828.8 | 6,203.488 | 5,752.445 | 7,445.268 | 5,791.487 | 4,798.325 | 10,668.081 | 5,661.652 | 5,719.542 | 4,042.441 | 8,541.282 | 4,483.463 | 4,207.504 | 3,158.363 | 9,751.203 | 5,793.861 | 4,334.505 | 3,717.358 | 8,471.624 | 4,559.733 | 3,837.114 | 4,091.041 | 9,381.424 | 4,781.558 | 4,986.959 | 4,247.837 | 10,071.092 | 5,088.506 | 4,168.426 | 3,186.074 | 8,694.534 | 4,956.277 | 4,218.63 | 3,326.014 | 6,856.425 | 4,912.935 | 4,050.225 | 2,842.073 | 7,287.442 | 4,332.11 | 4,635.452 | 3,558.221 | 6,793.197 | 4,515.701 | 4,064.662 | 3,033.431 | 9,226.278 | 5,378.564 | 4,604.227 | 2,770.496 | 8,856.478 | 3,650.343 | 4,360.955 |
| Cost of Revenue
| 4,259.972 | 3,806.313 | 4,651.472 | 5,811.667 | 4,133.903 | 3,500.886 | 4,411.473 | 5,991.498 | 4,784.268 | 4,510.003 | 5,531.734 | 4,909.648 | 4,202.21 | 8,388.617 | 4,547.34 | 4,801.829 | 3,288.589 | 6,810.7 | 3,646.408 | 3,738.151 | 2,650.236 | 7,376.879 | 4,708.556 | 3,858.627 | 3,137.137 | 6,484.461 | 3,848.424 | 3,187.853 | 3,391.619 | 7,442.315 | 3,835.04 | 4,334.168 | 3,708.491 | 8,114.633 | 3,882.49 | 3,504.614 | 2,721.041 | 6,923.41 | 3,766.344 | 3,621.528 | 3,071.525 | 5,131.793 | 3,916.169 | 3,374.748 | 2,549.796 | 5,851.151 | 3,780.075 | 4,233.772 | 3,088.071 | 5,177.952 | 3,912.96 | 3,395.426 | 2,747.137 | 6,901.484 | 3,924.213 | 3,708.34 | 2,312.32 | 6,993.473 | 3,050.058 | 3,726.757 |
| Gross Profit
| 1,237.38 | 967.458 | 1,310.251 | 1,906.126 | 1,220.018 | 1,293.496 | 1,152.267 | 837.302 | 1,419.22 | 1,242.442 | 1,913.534 | 881.839 | 596.115 | 2,279.464 | 1,114.312 | 917.713 | 753.852 | 1,730.582 | 837.055 | 469.353 | 508.127 | 2,374.324 | 1,085.305 | 475.878 | 580.221 | 1,987.163 | 711.309 | 649.261 | 699.422 | 1,939.109 | 946.518 | 652.791 | 539.346 | 1,956.459 | 1,206.016 | 663.812 | 465.033 | 1,771.124 | 1,189.933 | 597.102 | 254.489 | 1,724.632 | 996.766 | 675.477 | 292.277 | 1,436.291 | 552.035 | 401.68 | 470.15 | 1,615.245 | 602.741 | 669.236 | 286.294 | 2,324.794 | 1,454.351 | 895.887 | 458.176 | 1,863.005 | 600.285 | 634.198 |
| Gross Profit Ratio
| 0.225 | 0.203 | 0.22 | 0.247 | 0.228 | 0.27 | 0.207 | 0.123 | 0.229 | 0.216 | 0.257 | 0.152 | 0.124 | 0.214 | 0.197 | 0.16 | 0.186 | 0.203 | 0.187 | 0.112 | 0.161 | 0.243 | 0.187 | 0.11 | 0.156 | 0.235 | 0.156 | 0.169 | 0.171 | 0.207 | 0.198 | 0.131 | 0.127 | 0.194 | 0.237 | 0.159 | 0.146 | 0.204 | 0.24 | 0.142 | 0.077 | 0.252 | 0.203 | 0.167 | 0.103 | 0.197 | 0.127 | 0.087 | 0.132 | 0.238 | 0.133 | 0.165 | 0.094 | 0.252 | 0.27 | 0.195 | 0.165 | 0.21 | 0.164 | 0.145 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 10.202 | 30.535 | 990.904 | 1,169.146 | 980.975 | 941.951 | 936.654 | -7.336 | -9.526 | -12.905 | -8.344 | -22.811 | -10.46 | 1.905 | 7.046 | -12.776 | -20.66 | -14.221 | 5.297 | -20.277 | -1.202 | -19.503 | 16.909 | -4.068 | 14.543 | -11.983 | 15.904 | -18.189 | 10.554 | -12.215 | 21.816 | -3.247 | 12.86 | -60.814 | 39.982 | -24.748 | 12.629 | 17.239 | 13.169 | -17.191 | 16.062 | 16.306 | 14.795 | -2.22 | 4.047 | 11.603 | 1.785 | -2.808 | 22.339 | 11.589 | 6.838 | -31.904 | 14.176 | -5.322 | 0.029 | -52.734 | 8.269 | 9.405 | 2.696 | -13.516 |
| Operating Expenses
| 1,010.681 | 1,042.156 | 990.904 | 1,169.146 | 980.975 | 941.951 | 936.654 | 1,150.89 | 889.781 | 966.563 | 925.686 | 873.165 | 984.964 | 1,105.044 | 933.02 | 920.454 | 817.761 | 1,303.663 | 551.935 | 849.538 | 838.019 | 1,053.544 | 931.902 | 872.732 | 896.804 | 1,175.358 | 1,093.527 | 817.51 | 869.886 | 894.675 | 832.548 | 811.967 | 876.257 | 921.456 | 813.544 | 787.48 | 866.409 | 847.95 | 827.649 | 792.491 | 808.049 | 832.393 | 785.107 | 820.991 | 802.571 | 788.372 | 871.671 | 838.171 | 885.431 | 836.844 | 818.826 | 827.829 | 841.591 | 941.181 | 847.609 | 859.807 | 877.081 | 848.66 | 841.136 | 827.935 |
| Operating Income
| 226.699 | -74.698 | 319.346 | 736.98 | 239.044 | 351.546 | 215.611 | -313.589 | 529.439 | 275.879 | 987.847 | 8.675 | -388.85 | 1,174.421 | 181.29 | -2.741 | -63.909 | 756.314 | -44.277 | -380.185 | -329.892 | 1,320.779 | 153.404 | -396.856 | -316.582 | 811.803 | -382.217 | -168.249 | -170.464 | 1,044.433 | 113.969 | -159.175 | -336.911 | 1,035.002 | 392.471 | -123.667 | -401.376 | 923.173 | 362.283 | -195.39 | -553.559 | 892.24 | 211.659 | -145.515 | -510.294 | 647.919 | -319.636 | -436.491 | -415.281 | 778.401 | -216.085 | -158.593 | -555.297 | 1,383.614 | 606.741 | 36.079 | -418.904 | 1,014.344 | -240.851 | -193.737 |
| Operating Income Ratio
| 0.041 | -0.016 | 0.054 | 0.095 | 0.045 | 0.073 | 0.039 | -0.046 | 0.085 | 0.048 | 0.133 | 0.001 | -0.081 | 0.11 | 0.032 | -0 | -0.016 | 0.089 | -0.01 | -0.09 | -0.104 | 0.135 | 0.026 | -0.092 | -0.085 | 0.096 | -0.084 | -0.044 | -0.042 | 0.111 | 0.024 | -0.032 | -0.079 | 0.103 | 0.077 | -0.03 | -0.126 | 0.106 | 0.073 | -0.046 | -0.166 | 0.13 | 0.043 | -0.036 | -0.18 | 0.089 | -0.074 | -0.094 | -0.117 | 0.115 | -0.048 | -0.039 | -0.183 | 0.15 | 0.113 | 0.008 | -0.151 | 0.115 | -0.066 | -0.044 |
| Total Other Income Expenses Net
| 5.856 | 73.684 | 7.161 | 23.178 | -5.746 | 51.778 | -12.01 | -9.699 | -18.687 | 5.507 | -19.818 | -34.98 | -34.807 | -21.628 | 15.821 | -12.405 | 14.378 | -16.011 | 342.877 | -34.584 | 15.158 | -2.571 | 7.949 | -33.915 | 14.894 | -37.942 | -34.533 | -517.8 | 0.65 | -33.886 | 12.871 | -18.561 | 0.372 | -61.513 | 69.388 | -9.917 | 15.413 | -34.102 | 44.681 | -54.61 | 28.697 | -93.293 | -713.619 | -22.521 | -23.497 | -11.126 | -50.195 | -35.872 | -9.061 | 507.971 | -6.003 | -267.425 | -20.704 | -276.67 | -17.221 | -35.063 | 20.479 | -933.958 | -45.529 | -252.298 |
| Income Before Tax
| 232.555 | -1.014 | 326.507 | 760.158 | 233.298 | 403.324 | 203.601 | -323.288 | 510.752 | 281.386 | 968.029 | -26.305 | -423.657 | 1,152.793 | 197.111 | -15.146 | -49.531 | 740.303 | 298.6 | -414.769 | -314.734 | 1,318.208 | 161.353 | -430.771 | -301.688 | 773.861 | -416.75 | -686.049 | -169.814 | 1,010.547 | 126.84 | -177.736 | -336.539 | 973.489 | 461.859 | -133.584 | -385.963 | 889.071 | 406.964 | -250 | -524.862 | 798.947 | -501.96 | -168.036 | -533.791 | 636.793 | -369.831 | -472.363 | -424.342 | 1,286.372 | -222.089 | -426.018 | -576.001 | 1,106.944 | 589.52 | -49.481 | -398.426 | 80.386 | -286.381 | -446.035 |
| Income Before Tax Ratio
| 0.042 | -0 | 0.055 | 0.098 | 0.044 | 0.084 | 0.037 | -0.047 | 0.082 | 0.049 | 0.13 | -0.005 | -0.088 | 0.108 | 0.035 | -0.003 | -0.012 | 0.087 | 0.067 | -0.099 | -0.1 | 0.135 | 0.028 | -0.099 | -0.081 | 0.091 | -0.091 | -0.179 | -0.042 | 0.108 | 0.027 | -0.036 | -0.079 | 0.097 | 0.091 | -0.032 | -0.121 | 0.102 | 0.082 | -0.059 | -0.158 | 0.117 | -0.102 | -0.041 | -0.188 | 0.087 | -0.085 | -0.102 | -0.119 | 0.189 | -0.049 | -0.105 | -0.19 | 0.12 | 0.11 | -0.011 | -0.144 | 0.009 | -0.078 | -0.102 |
| Income Tax Expense
| 36.15 | 5.059 | 113.386 | 253.165 | 65.024 | 127.617 | 50.855 | -34.821 | 156.039 | 90.437 | 313.184 | -21.795 | -116.424 | 226.166 | 46.253 | -23.887 | -69.922 | 218.177 | 130.273 | -121.923 | -134.82 | 279.56 | 45.252 | -16.908 | -154.142 | 109.269 | 197.207 | -70.911 | -13.576 | 130.354 | 156.345 | -139.239 | -53.181 | 89.789 | 103.753 | -139.208 | -84.121 | 225.249 | -80.428 | -162.06 | -82.777 | -76.037 | 7.192 | 6.081 | 8.727 | 15.036 | -5.613 | 6.431 | 0.311 | 6.213 | 0.152 | 361.284 | -213.232 | 134.243 | 197.676 | -106.88 | -145.667 | 82.97 | 223.802 | -14.68 |
| Net Income
| 195.708 | -6.106 | 213.171 | 506.502 | 167.498 | 275.333 | 152.179 | -288.93 | 353.92 | 190.663 | 653.488 | -4.345 | -306.193 | 926.691 | 150.186 | 7.951 | 20.453 | 522.288 | 167.282 | -295.077 | -181.362 | 1,038.939 | 114.606 | -414.997 | -147.357 | 665.216 | -614.157 | -614.722 | -155.964 | 881.118 | -30.001 | -39.02 | -284.99 | 881.059 | 356.462 | 7.413 | -301.958 | 663.736 | 486.042 | -87.462 | -442.743 | 875.576 | -511.123 | -175.284 | -543.552 | 619.871 | -362.718 | -478.48 | -421.422 | 1,279.719 | -219.752 | -786.705 | -357.646 | 974.556 | 394.324 | 58.942 | -251.703 | -5.158 | -505.591 | -428.852 |
| Net Income Ratio
| 0.036 | -0.001 | 0.036 | 0.066 | 0.031 | 0.057 | 0.027 | -0.042 | 0.057 | 0.033 | 0.088 | -0.001 | -0.064 | 0.087 | 0.027 | 0.001 | 0.005 | 0.061 | 0.037 | -0.07 | -0.057 | 0.107 | 0.02 | -0.096 | -0.04 | 0.079 | -0.135 | -0.16 | -0.038 | 0.094 | -0.006 | -0.008 | -0.067 | 0.087 | 0.07 | 0.002 | -0.095 | 0.076 | 0.098 | -0.021 | -0.133 | 0.128 | -0.104 | -0.043 | -0.191 | 0.085 | -0.084 | -0.103 | -0.118 | 0.188 | -0.049 | -0.194 | -0.118 | 0.106 | 0.073 | 0.013 | -0.091 | -0.001 | -0.139 | -0.098 |
| EPS
| 0 | -0.46 | 16.21 | 38.52 | 5.33 | 8.76 | 11.62 | -9.19 | 26.92 | 14.5 | 49.7 | -0.33 | -23.28 | 70.48 | 11.42 | 0.6 | 1.55 | 39.72 | 12.72 | -22.44 | -13.79 | 79.02 | 8.72 | -34.32 | -12.19 | 55.02 | -50.79 | -50.84 | -12.9 | 72.87 | -2.48 | -3.23 | -23.57 | 72.87 | 29.48 | 0.47 | -24.97 | 54.88 | 40.19 | -7.23 | -36.6 | 72.37 | -42.25 | -14.48 | -44.92 | 51.22 | -29.97 | -39.53 | -34.81 | 105.71 | -18.15 | -64.97 | -29.54 | 80.48 | 32.56 | 4.87 | -20.78 | -0.43 | -41.74 | -35.41 |
| EPS Diluted
| 0 | -0.46 | 16.21 | 38.52 | 4.12 | 6.78 | 11.62 | -7.12 | 26.92 | 14.5 | 49.7 | -0.33 | -23.28 | 70.48 | 11.42 | 0.6 | 1.55 | 39.72 | 12.72 | -22.44 | -13.79 | 79.02 | 8.72 | -34.32 | -12.19 | 55.02 | -50.79 | -50.84 | -12.9 | 72.87 | -2.48 | -3.23 | -23.57 | 72.87 | 29.48 | 0.47 | -24.97 | 54.88 | 40.19 | -7.23 | -36.6 | 72.37 | -42.25 | -14.48 | -44.92 | 51.22 | -29.97 | -39.53 | -34.81 | 105.71 | -18.15 | -64.97 | -29.54 | 80.48 | 32.56 | 4.87 | -20.78 | -0.43 | -41.74 | -35.41 |
| EBITDA
| 234.727 | 8.401 | 338.379 | 775.473 | 239.431 | 393.978 | 223.682 | -309.042 | 527.007 | 294.467 | 981.388 | -6.555 | -361.881 | 1,168.276 | 208.698 | -2.476 | -54.035 | 420.22 | 307.664 | -393.527 | -303.849 | 1,334.771 | 170.256 | -397.782 | -295.259 | 791.576 | -366.579 | -166.932 | -149.001 | 1,038.45 | 144.937 | -159.111 | -320.654 | 974.594 | 447.612 | -124.285 | -391.636 | 936.026 | 394.12 | -224.102 | -520.918 | 921.519 | 233.569 | -148.091 | -512.804 | 672.091 | -311.784 | -451.485 | -403.058 | 1,008.073 | -102.125 | -94.562 | -465.453 | 1,506.793 | 736.157 | 91.545 | -318.433 | 1,213.074 | -94.649 | -205.246 |
| EBITDA Ratio
| 0.043 | 0.002 | 0.057 | 0.1 | 0.045 | 0.082 | 0.04 | -0.045 | 0.085 | 0.051 | 0.132 | -0.001 | -0.075 | 0.11 | 0.037 | -0 | -0.013 | 0.049 | 0.069 | -0.094 | -0.096 | 0.137 | 0.029 | -0.092 | -0.079 | 0.093 | -0.08 | -0.044 | -0.036 | 0.111 | 0.03 | -0.032 | -0.075 | 0.097 | 0.088 | -0.03 | -0.123 | 0.108 | 0.08 | -0.053 | -0.157 | 0.134 | 0.048 | -0.037 | -0.18 | 0.092 | -0.072 | -0.097 | -0.113 | 0.148 | -0.023 | -0.023 | -0.153 | 0.163 | 0.137 | 0.02 | -0.115 | 0.137 | -0.026 | -0.047 |